Subscribe

Sudarshan Chemical Industries Limited (SUDARSCHEM.NS)

INR1,069.50 +3.30 (+0.31%)
IN NSE Basic Materials Chemicals - Specialty
Address 162 Wellesley Road 411001
Pune, IN
CEO Rajesh Balakrishna Rathi
IPO 2005-03-03
ISIN INE659A01023

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SUDARSCHEM.BO (INR) National Stock Exchange of India · SUDARSCHEM.NS (INR)
Description

Sudarshan Chemical Industries Limited, along with its affiliated entities, manufactures and distributes a diverse array of organic, inorganic, and effect pigments, in addition to dispersions. The company serves a global market spanning India, the United States, Europe, China, Mexico, Japan, and other international regions. Its operations are structured into two principal divisions: Pigments and an "Others" segment. The extensive range of pigment offerings, sold under renowned brands such as Sudaperm, Sudafast, Sudacolor, Sudadur, Sudafine, Sudajet, Sudasol, Sudatherm, Sudanyl, Sumica, Sumica NXR, Sumicos, and Prestige, are widely utilized in coatings, paints, plastics, inks, cosmetics, and textile applications. Furthermore, Sudarshan Chemical Industries produces industrial equipment, including systems for pollution control, size reduction, pneumatic conveying, and grinding, alongside providing integrated solutions for clean air, material grinding, and conveying needs. Established in 1951, the company's corporate headquarters are situated in Pune, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,069.50 +3.30 (+0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
348.3K
Beta
0.42
Float Shares
48.92M
Free Float %
62.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.91% +15.56% +15.36% +13.17% -2.94% +5.85% -9.21% +117.06% +50.24% +752.66% +6,818.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,069.50
DCF (Levered) 218.01 -79.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.32
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +192.5% Q1'26: +106.7% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -64.4% Q1'26: +1,687.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +1.3% Q1'26: -8.6% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +4.9% Q1'26: +8.1% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +8.7% Q1'26: +16.5% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +1.4% Q1'26: +21.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.73× Q1'26: 0.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 91% × Ke + 9% × Kd (20.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,069.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
6 EPS Ana.
Revenue
8.00B
est: 7.40B (+8.1%)
12.18B
est: 10.84B (+12.3%)
14.09B
est: 11.86B (+18.8%)
14.96B
est: 12.85B (+16.4%)
14.41B
est: 15.51B (-7.1%)
14.57B
est: 15.67B (-7.0%)
16.87B
est: 16.41B (+2.8%)
18.50B
est: 17.85B (+3.6%)
21.91B
est: 22.27B (-1.6%)
22.77B
est: 22.44B (+1.4%)
25.39B
est: 24.59B (+3.3%)
33.46B
est: 27.16B (+23.2%)
94.88B
92.76B – 96.70B
+249.3% YoY
100.44B
98.26B – 103.45B
+5.9% YoY
107.01B
104.48B – 109.77B
+6.5% YoY
EBITDA
880.13M
est: 1.09B (-19.0%)
1.52B
est: 1.59B (-4.3%)
1.84B
est: 1.74B (+5.5%)
1.87B
est: 1.89B (-1.0%)
1.89B
est: 879.72M (+115.2%)
2.86B
est: 1.79B (+59.7%)
2.67B
est: 2.65B (+0.7%)
2.97B
est: 2.49B (+19.2%)
2.83B
est: 2.88B (-1.8%)
2.14B
est: 3.32B (-35.6%)
6.51B
est: 3.78B (+72.1%)
3.14B
est: 3.93B (-20.2%)
13.92B
13.61B – 14.19B
+254.0% YoY
14.74B
14.42B – 15.18B
+5.9% YoY
15.70B
15.33B – 16.11B
+6.5% YoY
EBIT
691.43M
est: 726.45M (-4.8%)
1.09B
est: 1.06B (+2.5%)
1.31B
est: 1.16B (+12.8%)
1.51B
est: 1.26B (+20.0%)
1.38B
est: 1.30B (+6.4%)
2.17B
est: 1.45B (+49.4%)
1.93B
est: 2.22B (-13.1%)
2.10B
est: 1.99B (+5.6%)
1.94B
est: 2.31B (-16.0%)
996.13M
est: 2.66B (-62.5%)
5.09B
est: 3.03B (+68.4%)
1.47B
est: 2.63B (-43.9%)
9.31B
9.10B – 9.49B
+254.0% YoY
9.86B
9.64B – 10.15B
+5.9% YoY
10.50B
10.25B – 10.77B
+6.5% YoY
Net Income
335.65M
est: 392.71M (-14.5%)
543.79M
est: 542.15M (+0.3%)
699.15M
est: 587.73M (+19.0%)
1.03B
est: 1.03B (+0.2%)
847.25M
est: 660.68M (+28.2%)
1.35B
est: 935.05M (+44.5%)
1.45B
est: 1.43B (+1.4%)
1.41B
est: 1.51B (-6.3%)
1.30B
est: 1.74B (-25.4%)
447.69M
est: 2.01B (-77.7%)
3.57B
est: 2.28B (+56.4%)
557.53M
est: 2.20B (-74.6%)
248.88M
-156.23M – 538.71M
-88.7% YoY
1.32B
823.16M – 1.89B
+432.3% YoY
2.79B
1.30B – 4.12B
+110.6% YoY
SGA
815.08M
est: 706.95M (+15.3%)
1.14B
est: 1.04B (+10.4%)
687.01M
est: 1.13B (-39.4%)
1.04B
est: 1.23B (-15.3%)
558.56M
est: 2.97B (-81.2%)
556.98M
est: 2.63B (-78.8%)
764.72M
est: 1.31B (-41.8%)
1.68B
est: 3.55B (-52.7%)
1.92B
est: 4.11B (-53.2%)
2.01B
est: 4.73B (-57.5%)
2.49B
est: 5.39B (-53.8%)
3.77B
est: 2.56B (+47.2%)
9.06B
8.86B – 9.24B
+254.0% YoY
9.59B
9.38B – 9.88B
+5.9% YoY
10.22B
9.98B – 10.48B
+6.5% YoY
EPS
4.85
est: 5.00 (-3.0%)
7.86
est: 6.90 (+13.9%)
10.10
est: 7.48 (+35.0%)
14.64
est: 13.13 (+11.5%)
12.24
est: 13.82 (-11.4%)
19.52
est: 14.40 (+35.6%)
20.88
est: 19.71 (+6.0%)
20.38
est: 20.00 (+1.9%)
18.77
est: 18.67 (+0.6%)
6.47
est: 3.57 (+81.4%)
51.60
est: 13.21 (+290.6%)
7.90
est: 28.70 (-72.5%)
3.13
-1.96 – 6.76
-89.1% YoY
16.63
10.34 – 23.72
+432.3% YoY
35.03
16.26 – 51.74
+110.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B- 2/5 1/5 3/5 4/5 2/5 1/5 3/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.44B
OE per share TTM
234.53
Owner's Yield
22.09%
Maintenance CapEx ratio
5,709.14%
Maint CapEx / Avg PPE
45.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.74M 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 121.7K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 54.0K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 6.01M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 84.9K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 6.60M 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 9.7K 0.22%
8 Vanguard Total World Stock ETF VT 0.00% 363.2K 0.06%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 29.1K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 15.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.81M
Shares Outstanding
78.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rajesh Balakrishna Rathi MD & Chairman 169M male
Ashish V. Vij Whole Time Director & Vice President of Operations 24M male
Klaus Baumgart Chief Technology Officer
Maik Edler Head of Sales Europe
Mandar Meenanath Velankar General Counsel, Compliance Officer & Company Secretary male
Nilkanth J. Natu Chief Financial Officer male
Sandeep Mhalgi Chief Information Officer male
Aditya Challa Chief Procurement Officer
Shivalika Raje Head of People Practices female
Geraldo Ventola Head of Sales South Latam
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits