Subscribe

Stenocare A/S (STENO.CO)

DKK0.99 -0.01 (-0.80%)
DK CPH Healthcare Medical - Pharmaceuticals
Address Nyholmsvej 4 8930
Randers, DC, DK
CEO Thomas Skovlund Schnegelsberg
IPO 2020-05-18
ISIN DK0061078425

Explore sections of this company profile

Description

Stenocare A/S cultivates, produces, imports, distributes, and sells prescription-based medical cannabis products to patients in Denmark and internationally. It offers medical cannabis oil products, including THC, THC/CBD, and CBD oil products. The company was incorporated in 2017 and is based in Randers, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK0.99 -0.01 (-0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
134.3K
Beta
0.51
Float Shares
25.38M
Free Float %
58.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.76% -3.04% -0.45% -17.41% -34.41% -25.17% +161.12% -84.93% -92.60% -96.86% -96.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.99
Quality scores
Altman Z-Score
11.66
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +214.5% Q1'26: +284.2% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    +94.5% Q1'26: +79.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    -113.4% Q1'26: +2.9% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    -25.8% Q1'26: -11.3% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    -17.0% Q1'26: -13.7% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +25.2% Q1'26: +12.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    -1.14× Q1'26: 6.26× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 96% × Ke + 4% × Kd (33.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Dec 2027
1 Rev. Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.76M
est: 6.50M (-42.2%)
2.23M
est: 2.00M (+11.6%)
7.02M
est: 6.50M (+8.0%)
16.50M
16.50M – 16.50M
+153.8% YoY
22.50M
22.50M – 22.50M
+36.4% YoY
28.30M
28.30M – 28.30M
+25.8% YoY
EBITDA
-12.56M
est: -6.50M (-93.3%)
-24.20M
est: -1.70M (-1,324.1%)
-1.74M
est: -5.52M (+68.5%)
-14.02M
-14.02M – -14.02M
-153.8% YoY
-19.12M
-19.12M – -19.12M
-36.4% YoY
-24.04M
-24.04M – -24.04M
-25.8% YoY
EBIT
-15.95M
est: -6.50M (-145.3%)
-33.06M
est: -1.70M (-1,841.1%)
-1.81M
est: -5.54M (+67.3%)
-14.05M
-14.05M – -14.05M
-153.8% YoY
-19.16M
-19.16M – -19.16M
-36.4% YoY
-24.10M
-24.10M – -24.10M
-25.8% YoY
Net Income
-17.57M
-34.49M
-2.39M
— – —
— – —
4.32M
4.32M – 4.32M
SGA
9.76M
est: 52.90M (-81.5%)
5.76M
est: 4.51M (+27.5%)
est: 14.67M (-100.0%)
37.24M
37.24M – 37.24M
+153.8% YoY
50.79M
50.79M – 50.79M
+36.4% YoY
63.88M
63.88M – 63.88M
+25.8% YoY
EPS
-1.26
-1.00
-0.06
— – —
— – —
0.10
0.10 – 0.10
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.27M
OE per share TTM
0.73
Owner's Yield
60.50%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
449.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-452.9K
Shares Outstanding
43.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peter Bugge Johansen Chief Financial Officer male
Rolf Steno Petersen Co-Founder, Chief Commercial Officer & Director male
Thomas Skovlund Schnegelsberg Chief Executive Officer, Co-Founder & Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits