Subscribe

Sunac Services Holdings Limited (SSHLF)

USD0.19 +0.00 (+0.00%)
CN OTC Real Estate Real Estate - Services
Address Tower A4, Aocheng Commercial Plaza
Tianjin, CN
CEO Hongling Cao
IPO 2022-01-14
ISIN KYG8569B1041

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1516.HK (HKD) Other OTC · SSHLF (USD) Other OTC · SSHLY (USD)
Description

Sunac Services Holdings Limited operates as an investment holding company within the People's Republic of China, offering a diverse array of services. Its core offerings include comprehensive property management for both residential and commercial properties, along with specialized value-added services catering to external clients, and a variety of commercial operation and community living solutions. The company's value-added services are extensive. They provide sales assistance to real estate developers, supporting their marketing and promotional activities at sales venues and display units. Furthermore, they offer consultancy, pre-delivery, and engineering expertise to other property management firms and non-property owners. Sunac Services also facilitates property agency, primarily assisting developers with tourism, vacation, and car park space projects. In the realm of community living, the firm delivers services such as the operation of communal spaces, interior decoration and renovation, real estate brokerage, the sale of car park usage rights, and various convenience-oriented amenities. Additionally, Sunac Services is involved in property leasing, housing repair, and commercial asset management. Established in 2004, Sunac Services Holdings Limited is headquartered in Tianjin, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.19 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.3K
Beta
1.85
Float Shares
1.51B
Free Float %
49.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% -8.15% +0.00% +7.83% -49.18% -80.84% -80.84% -80.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.19
DCF (Unlevered) 0.26 +41.7%
DCF (Levered) 0.34 +83.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.36
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    -4.7% Q4'25: -11.0% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    +142.9% Q4'25: +110.4% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -9.1% Q4'25: +20.1% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +3.2% Q4'25: +8.8% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +12.8% Q4'25: +72.8% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.30× Q4'25: 0.07× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.87) × ERP
WACC = 97% × Ke + 3% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.26 Current price: 0.19
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.62B
est: 4.89B (-5.4%)
7.90B
est: 7.81B (+1.2%)
7.13B
est: 7.92B (-10.0%)
7.01B
est: 7.07B (-0.9%)
6.97B
est: 7.33B (-4.9%)
6.64B
est: 7.05B (-5.8%)
6.73B
6.58B – 6.94B
-4.5% YoY
6.84B
6.57B – 7.19B
+1.6% YoY
6.96B
6.75B – 7.25B
+1.8% YoY
EBITDA
901.13M
est: 232.74M (+287.2%)
1.65B
est: 371.88M (+344.0%)
-587.86M
est: 376.90M (-256.0%)
-171.40M
est: 336.67M (-150.9%)
-410.24M
est: 138.27M (-396.7%)
340.53M
est: 132.98M (+156.1%)
126.95M
124.25M – 131.00M
-4.5% YoY
129.00M
124.03M – 135.69M
+1.6% YoY
131.35M
127.41M – 136.85M
+1.8% YoY
EBIT
818.91M
est: 147.63M (+454.7%)
1.58B
est: 235.89M (+568.3%)
-679.71M
est: 239.08M (-384.3%)
-344.83M
est: 213.56M (-261.5%)
-564.93M
est: 8.23M (-6,960.9%)
211.07M
est: 7.92M (+2,565.5%)
7.56M
7.40M – 7.80M
-4.5% YoY
7.68M
7.39M – 8.08M
+1.6% YoY
7.82M
7.59M – 8.15M
+1.8% YoY
Net Income
596.80M
est: 567.11M (+5.2%)
1.28B
est: 1.12B (+13.5%)
-481.90M
est: -667.46M (+27.8%)
-435.07M
est: 755.87M (-157.6%)
-451.20M
est: 798.81M (-156.5%)
197.49M
est: 309.11M (-36.1%)
297.41M
285.82M – 313.60M
-3.8% YoY
290.53M
279.21M – 306.33M
-2.3% YoY
335.09M
322.04M – 353.34M
+15.3% YoY
SGA
524.79M
est: 513.01M (+2.3%)
817.92M
est: 819.70M (-0.2%)
843.15M
est: 830.76M (+1.5%)
697.12M
est: 742.09M (-6.1%)
626.45M
est: 703.93M (-11.0%)
460.16M
est: 676.98M (-32.0%)
646.32M
632.54M – 666.90M
-4.5% YoY
656.76M
631.45M – 690.78M
+1.6% YoY
668.70M
648.66M – 696.69M
+1.8% YoY
EPS
0.25
est: 0.19 (+34.8%)
0.41
est: 0.37 (+11.5%)
-0.16
est: -0.22 (+26.7%)
-0.14
est: 0.25 (-156.6%)
-0.15
est: 0.26 (-157.4%)
0.06
est: 0.10 (-36.4%)
0.10
0.09 – 0.10
-3.8% YoY
0.10
0.09 – 0.10
-2.3% YoY
0.11
0.11 – 0.12
+15.3% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
761.27M
OE per share TTM
0.25
Owner's Yield
134.16%
Maintenance CapEx ratio
72.41%
Maint CapEx / Avg PPE
2.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.8K
Shares Outstanding
3.03B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xiaoou Huang Executive Director 779.4K male
Hongling Cao Chief Executive Officer & Executive Director 501.1K female
Man Yang Senior Vice President, Chief Financial Officer & Executive Director 312.1K female
Hong Ping Chang Assistant to President & Chief Information Officer
Mingyuan Li Chief Science and Technology Strategy Advisor
Xiaoming Zhang Company Secretary & GM of Internal Control Audit Center male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits