Subscribe

Servcorp Limited (SRV.AX)

AUD6.30 -0.10 (-1.56%)
AU ASX Real Estate Real Estate - Services
Address MLC Centre 2000
Sydney, NSW, AU
CEO Alfred George Moufarrige
IPO 1999-12-05
ISIN AU000000SRV5

Explore sections of this company profile

Description

Servcorp Limited delivers a full spectrum of professional workspace solutions, featuring high-end serviced offices, adaptable virtual office packages, and collaborative coworking areas. Their offerings are complemented by vital IT, communications, and administrative assistance. For companies requiring a physical location, they supply fully equipped office spaces. Virtual office services enable clients to project a professional image through provisions such as a business address, dedicated secretarial and reception support, mail management, and call handling. Additionally, Servcorp provides productive environments with its coworking facilities and well-appointed meeting rooms. Founded in 1978 and based in Sydney, Australia, the company boasts an extensive global presence, operating throughout Australia, New Zealand, Southeast Asia, the United States, Europe, the Middle East, and North Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD6.30 -0.10 (-1.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
50.6K
Beta
0.23
Float Shares
45.99M
Free Float %
46.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+11.56% +12.82% +7.25% -11.80% -1.56% +2.21% +22.79% +128.62% +93.06% -2.80% +173.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.30
DCF (Unlevered) 76.98 +1,122.0%
DCF (Levered) 82.42 +1,208.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.95
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +11.4% Q4'25: +18.8% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    +32.5% Q4'25: +90.0% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +42.3% Q4'25: +42.6% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +20.9% Q4'25: +28.4% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +13.7% Q4'25: +26.4% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    +2.7% Q4'25: +4.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    1.87× Q4'25: 1.36× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 76.98 Current price: 6.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2000
actual
Jun 2001
actual
Jun 2002
actual
Jun 2004
actual
Jun 2005
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
1 EPS Ana.
Jun 2028
2 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 87.14M (-100.0%)
120.05M
est: 119.58M (+0.4%)
114.34M
est: 127.07M (-10.0%)
106.04M
est: 106.57M (-0.5%)
122.00M
est: 119.23M (+2.3%)
142.56M
est: 141.49M (+0.8%)
164.56M
est: 165.82M (-0.8%)
183.38M
est: 185.94M (-1.4%)
220.97M
est: 219.34M (+0.7%)
163.19M
est: 179.82M (-9.2%)
176.71M
est: 181.11M (-2.4%)
193.83M
est: 198.58M (-2.4%)
199.34M
est: 212.76M (-6.3%)
268.91M
est: 272.55M (-1.3%)
321.80M
est: 322.75M (-0.3%)
316.68M
est: 339.01M (-6.6%)
310.00M
est: 305.94M (+1.3%)
334.25M
est: 326.43M (+2.4%)
349.73M
est: 318.05M (+10.0%)
270.66M
est: 286.81M (-5.6%)
272.53M
est: 277.56M (-1.8%)
292.72M
est: 290.40M (+0.8%)
314.11M
est: 317.66M (-1.1%)
349.86M
est: 337.37M (+3.7%)
372.25M
369.74M – 374.76M
+10.3% YoY
398.35M
396.92M – 399.78M
+7.0% YoY
420.05M
419.93M – 420.17M
+5.4% YoY
453.20M
450.88M – 455.52M
+7.9% YoY
EBITDA
9.39M
est: 46.56M (-79.8%)
19.59M
est: 12.49M (+56.9%)
17.91M
est: 20.40M (-12.2%)
17.74M
est: 16.87M (+5.1%)
26.84M
est: 16.67M (+61.0%)
39.36M
est: 28.48M (+38.2%)
40.81M
est: 44.88M (-9.1%)
48.57M
est: 41.04M (+18.4%)
58.42M
est: 60.04M (-2.7%)
16.53M
est: 44.43M (-62.8%)
18.48M
est: 7.76M (+138.2%)
31.77M
est: 8.33M (+281.3%)
34.93M
est: 26.36M (+32.5%)
59.72M
est: 33.66M (+77.4%)
63.17M
est: 172.43M (-63.4%)
65.77M
est: 42.49M (+54.8%)
53.70M
est: 51.52M (+4.2%)
58.78M
est: 30.33M (+93.8%)
203.84M
est: 169.92M (+20.0%)
119.70M
est: 175.3K (+68,181.4%)
159.75M
est: 190.3K (+83,853.7%)
159.32M
est: 201.0K (+79,177.7%)
171.02M
est: 216.7K (+78,817.1%)
193.84M
est: 180.24M (+7.5%)
198.87M
197.53M – 200.21M
+10.3% YoY
212.82M
212.05M – 213.58M
+7.0% YoY
224.41M
224.35M – 224.48M
+5.4% YoY
242.12M
240.88M – 243.36M
+7.9% YoY
EBIT
est: 11.27M (-100.0%)
19.59M
est: 10.84M (+80.7%)
511.0K
est: 18.81M (-97.3%)
13.67M
est: 15.55M (-12.1%)
22.42M
est: 12.19M (+83.8%)
35.24M
est: 22.55M (+56.3%)
34.22M
est: 35.98M (-4.9%)
44.67M
est: 33.30M (+34.1%)
47.46M
est: 43.06M (+10.2%)
3.04M
est: 31.81M (-90.4%)
3.12M
est: -3.63M (+186.1%)
13.17M
est: -3.29M (+500.3%)
27.64M
est: 11.14M (+148.0%)
41.38M
est: 14.23M (+190.8%)
48.96M
est: 41.74M (+17.3%)
48.22M
est: 17.96M (+168.5%)
32.07M
est: 32.31M (-0.8%)
12.52M
est: 29.18M (-57.1%)
15.61M
est: 41.13M (-62.0%)
-4.25M
est: 25.99M (-116.3%)
39.59M
est: 28.21M (+40.3%)
37.43M
est: 29.80M (+25.6%)
56.48M
est: 32.13M (+75.8%)
73.25M
est: 43.63M (+67.9%)
48.14M
47.82M – 48.46M
+10.3% YoY
51.52M
51.33M – 51.70M
+7.0% YoY
54.32M
54.31M – 54.34M
+5.4% YoY
58.61M
58.31M – 58.91M
+7.9% YoY
Net Income
6.85M
est: 8.78M (-22.0%)
14.19M
est: 9.47M (+49.9%)
-3.41M
est: 15.09M (-122.6%)
9.44M
est: 12.48M (-24.3%)
15.29M
est: 10.52M (+45.4%)
25.38M
est: 18.16M (+39.8%)
26.33M
est: 29.77M (-11.5%)
33.83M
est: 29.49M (+14.7%)
34.10M
est: 39.87M (-14.5%)
2.01M
est: 27.96M (-92.8%)
2.49M
est: 2.01M (+23.8%)
14.80M
est: 2.74M (+440.0%)
21.27M
est: 15.86M (+34.1%)
33.14M
est: 20.25M (+63.7%)
39.72M
est: 41.21M (-3.6%)
40.71M
est: 25.56M (+59.3%)
10.06M
est: 36.82M (-72.7%)
5.38M
est: 10.54M (-49.0%)
6.93M
est: 25.88M (-73.2%)
22.12M
est: 6.30M (+251.2%)
28.02M
est: 6.84M (+309.9%)
11.07M
est: 11.07M (+0.0%)
39.04M
est: 39.04M (+0.0%)
53.12M
est: 61.03M (-13.0%)
69.87M
67.55M – 72.98M
+14.5% YoY
77.13M
73.60M – 79.33M
+10.4% YoY
82.71M
82.16M – 83.26M
+7.2% YoY
94.05M
93.43M – 94.68M
+13.7% YoY
SGA
est: 14.49M (-100.0%)
56.34M
est: 39.38M (+43.0%)
74.48M
est: 59.83M (+24.5%)
60.73M
est: 49.46M (+22.8%)
64.19M
est: 67.91M (-5.5%)
70.75M
est: 76.19M (-7.1%)
90.44M
est: 82.97M (+9.0%)
97.93M
est: 101.37M (-3.4%)
122.30M
est: 115.49M (+5.9%)
113.07M
est: 100.26M (+12.8%)
121.97M
est: 113.91M (+7.1%)
123.72M
est: 133.77M (-7.5%)
33.12M
est: 132.54M (-75.0%)
41.92M
est: 169.24M (-75.2%)
44.06M
est: 53.67M (-17.9%)
40.40M
est: 213.65M (-81.1%)
39.63M
est: 182.63M (-78.3%)
47.46M
est: 210.30M (-77.4%)
50.57M
est: 52.89M (-4.4%)
38.77M
est: 197.05M (-80.3%)
33.42M
est: 213.88M (-84.4%)
40.67M
est: 225.89M (-82.0%)
87.34M
est: 243.58M (-64.1%)
51.98M
est: 259.34M (-80.0%)
61.90M
61.48M – 62.32M
-76.1% YoY
66.24M
66.00M – 66.48M
+7.0% YoY
69.85M
69.83M – 69.87M
+5.4% YoY
75.36M
74.98M – 75.75M
+7.9% YoY
EPS
0.09
est: 0.09 (+0.6%)
0.18
est: 0.17 (+6.4%)
-0.04
est: 0.22 (-118.0%)
0.12
est: 0.10 (+19.2%)
0.19
est: 0.19 (+2.0%)
0.31
est: 0.27 (+13.4%)
0.32
est: 0.29 (+10.5%)
0.41
est: 0.38 (+6.9%)
0.43
est: 0.42 (+1.6%)
0.02
est: 0.02 (-5.3%)
0.03
est: 0.01 (+102.1%)
0.15
est: 0.14 (+8.8%)
0.22
est: 0.21 (+2.7%)
0.34
est: 0.33 (+1.7%)
0.40
est: 0.41 (-2.1%)
0.41
est: 0.39 (+5.6%)
0.10
est: 0.26 (-61.8%)
0.06
est: 0.24 (-77.1%)
0.07
est: 0.26 (-72.1%)
0.24
est: 0.33 (-27.3%)
0.29
est: 0.29 (-1.4%)
0.11
est: 0.36 (-69.4%)
0.40
est: 0.46 (-12.6%)
0.54
est: 0.61 (-10.8%)
0.70
0.67 – 0.72
+15.1% YoY
0.76
0.73 – 0.79
+8.8% YoY
0.82
0.82 – 0.83
+8.2% YoY
0.93
0.93 – 0.94
+13.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
449.50M
OE per share TTM
4.47
Owner's Yield
65.10%
Maintenance CapEx ratio
59.07%
Maint CapEx / Avg PPE
117.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
108.7K
Shares Outstanding
99.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Olga Vlietstra General Manager of Japan 896.4K female
David Allan Hunt GDip. Chief Financial Officer & Head of South East Asia 683.6K male
Alfred George Moufarrige Founder, Chief Executive Officer, MD & Executive Director 486.0K male
Daniel Kukucka DipEngPrac Chief Information Officer male
David Godchaux Chief Executive Officer of Europe, Middle East & USA
Hussein Kalaoun Senior Manager of Saudi Arabia
Jon Park Vice President of Product & Marketing
Keith Craig Global Head of Design & Projects
Meriem Sayah Senior Manager and Country Head of UAE, France, Bahrain & Kuwait
Bryce Ryan Chief Technology Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits