SigmaRoc plc (SRC.L)
London, GB
Headquartered in London, UK, SigmaRoc plc, established in 1999 and previously known as Messaging International Plc until its rebranding in August 2016, is actively involved in acquiring and investing in enterprises within the construction materials industry. Its operational reach spans the United Kingdom, Northern Europe, the Channel Islands, and Belgium. The company's wide array of activities encompasses the production of aggregates and pre-cast concrete, the distribution of specialized building materials, and the provision of key services such as maritime transport, road infrastructure development, and waste reclamation. Additionally, SigmaRoc plc offers global marketing and financial advisory services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.30% | +8.43% | +1.14% | -15.97% | +4.26% | -2.27% | +16.32% | +110.64% | +47.57% | +539.46% | -59.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 8 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction Materials: +2.8%+7.6% ★ Q4'25: +81.1% (vs Q4'23)
-
EPS growth Construction Materials: +14.1%+247.9% ★ Q4'25: +736.7% (vs Q4'23)
-
FCF margin FCF growth · Construction Materials: +32.9%+8.7% ★ Q4'25: +5.8% (vs Q4'23)
-
EBIT margin Construction Materials: +9.5%+14.7% ★ Q4'25: +16.3% (vs Q4'23)
-
ROIC Construction Materials: +5.1%+9.9% ★ Q4'25: +25.1% (vs Q4'23)
-
Share dilution Construction Materials: +0.0%-1.2% ★ Q4'25: +58.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×2.68× Q4'25: 1.14× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 7 EPS Ana. |
Dec 2027 9 Rev. Ana. 7 EPS Ana. |
Dec 2028 8 Rev. Ana. 4 EPS Ana. |
Dec 2029 7 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.07M
est: 27.00M (+0.3%)
|
41.24M
est: 41.00M (+0.6%)
|
70.36M
est: 67.99M (+3.5%)
|
124.23M
est: 121.35M (+2.4%)
|
271.99M
est: 251.26M (+8.2%)
|
537.99M
est: 525.50M (+2.4%)
|
541.65M
est: 759.05M (-28.6%)
|
962.51M
est: 1.00B (-4.0%)
|
1.04B
est: 1.06B (-2.1%)
|
1.07B
1.04B – 1.09B
+0.8% YoY
|
1.12B
1.08B – 1.14B
+4.8% YoY
|
1.17B
1.17B – 1.17B
+4.8% YoY
|
1.19B
1.16B – 1.22B
+1.8% YoY
|
| EBITDA |
3.77M
est: 3.93M (-4.0%)
|
8.51M
est: 4.69M (+81.5%)
|
9.64M
est: 12.34M (-21.9%)
|
20.17M
est: 12.22M (+65.1%)
|
22.93M
est: 16.13M (+42.2%)
|
89.70M
est: 16.86M (+431.9%)
|
77.86M
est: 120.74M (-35.5%)
|
163.86M
est: 161.80M (+1.3%)
|
238.59M
est: 168.34M (+41.7%)
|
169.63M
164.80M – 173.29M
+0.8% YoY
|
177.73M
171.99M – 181.53M
+4.8% YoY
|
186.25M
186.24M – 186.25M
+4.8% YoY
|
189.67M
183.90M – 193.75M
+1.8% YoY
|
| EBIT |
1.49M
est: 1.91M (-21.7%)
|
4.86M
est: 1.30M (+274.1%)
|
3.51M
est: 6.45M (-45.6%)
|
9.40M
est: 3.20M (+193.5%)
|
3.82M
est: 4.23M (-9.7%)
|
52.72M
est: 4.42M (+1,093.1%)
|
38.42M
est: 64.56M (-40.5%)
|
91.80M
est: 86.52M (+6.1%)
|
152.51M
est: 90.02M (+69.4%)
|
90.71M
88.12M – 92.67M
+0.8% YoY
|
95.04M
91.97M – 97.07M
+4.8% YoY
|
99.59M
99.59M – 99.59M
+4.8% YoY
|
101.43M
98.34M – 103.60M
+1.8% YoY
|
| Net Income |
355.5K
est: 26.32M (-98.6%)
|
3.62M
est: 543.1K (+566.4%)
|
1.73M
est: 5.99M (-71.2%)
|
6.51M
est: 2.54M (+156.2%)
|
-7.56M
est: 3.35M (-325.4%)
|
31.24M
est: 37.72M (-17.2%)
|
13.53M
est: -2.90M (+566.7%)
|
23.26M
est: 92.24M (-74.8%)
|
79.86M
est: 113.01M (-29.3%)
|
128.19M
121.07M – 135.32M
+13.4% YoY
|
137.25M
128.64M – 145.86M
+7.1% YoY
|
134.33M
132.63M – 160.89M
-2.1% YoY
|
169.15M
162.46M – 173.87M
+25.9% YoY
|
| SGA |
4.27M
est: 4.56M (-6.3%)
|
6.52M
est: 3.96M (+64.6%)
|
14.88M
est: 8.10M (+83.5%)
|
24.60M
est: 14.61M (+68.4%)
|
57.53M
est: 19.28M (+198.4%)
|
65.27M
est: 20.16M (+223.8%)
|
87.64M
est: 98.06M (-10.6%)
|
145.62M
est: 131.41M (+10.8%)
|
—
est: 136.71M (-100.0%)
|
137.76M
133.84M – 140.74M
+0.8% YoY
|
144.34M
139.68M – 147.42M
+4.8% YoY
|
151.26M
151.25M – 151.26M
+4.8% YoY
|
154.04M
149.35M – 157.35M
+1.8% YoY
|
| EPS |
0.00
est: 0.02 (-84.5%)
|
0.02
est: 0.04 (-36.8%)
|
0.01
est: 0.03 (-69.6%)
|
0.03
est: 0.04 (-36.5%)
|
-0.02
est: 0.05 (-137.8%)
|
0.05
est: 0.07 (-34.6%)
|
0.02
est: 0.00 (+902.6%)
|
0.02
est: 0.08 (-73.4%)
|
0.07
est: 0.10 (-23.6%)
|
0.11
0.10 – 0.11
+13.4% YoY
|
0.12
0.11 – 0.12
+9.0% YoY
|
0.13
0.11 – 0.14
+8.5% YoY
|
0.14
0.14 – 0.15
+12.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Militia Long/Short Equity ETF ORR | 1.20% | 1.66M | 14.19% |
| 2 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.59% | 2.54M | 0.05% |
| 3 | iShares MSCI UK Small Cap UCITS ETF CUKS.L | 0.36% | 460.8K | 0.58% |
| 4 | iShares MSCI United Kingdom Small-Cap ETF EWUS | 0.36% | 144.0K | 0.59% |
| 5 | iShares MSCI Europe Small-Cap ETF IEUS | 0.11% | 186.8K | 0.41% |
| 6 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.11% | 3.62M | 0.30% |
| 7 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.08% | 655.9K | 0.30% |
| 8 | Avantis International Small Cap Equity ETF AVDS | 0.05% | 173.3K | 0.30% |
| 9 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.05% | 104.5K | 0.83% |
| 10 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.05% | 6.30M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Maximilian Alphonos Marin Vermorken | Chief Executive Officer & Executive Director | 2M | male |
| David Kenneth Barrett | Executive Chairman | 1M | male |
| Jan van Beek | Chief Financial Officer & Director | 999.0K | male |
| Fons Vermorken | Group ExCo Member of Innovate & Head of Systems Innovate | — | male |
| Gediminas Skvernys | Managing Director of Baltics | — | male |
| Guy Charles Edwards | Group Head of Integration | — | male |
| Charles Trigg | Chief Technical Officer | — | male |
| Michael Crump | MD of North West & FD of PPG | — | male |
| Christophe Daulmerie | Executive of Dimension Stone | — | male |
| Emmanuel Maes | Chief Development & Acquisitions Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SRC.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
