Subscribe

Ampeak Energy Ltd. (SMAYF)

USD0.04 +0.00 (+0.00%)
GB OTC Utilities Renewable Utilities
Address Edinburgh Quay 2 EH3 9QG
Edinburgh, GB
CEO Graham Matthew Reid
IPO 2020-10-01
ISIN SG9999011118

Explore sections of this company profile

Also trades on London Stock Exchange · SAE.L (GBp) Other OTC · SMAYF (USD)
Description

SIMEC Atlantis Energy (also known as Atlantis) operates as a multifaceted energy firm, concentrating its efforts on marine energy, waste-to-power conversion, and hydroelectric generation. This global innovator in sustainable projects is presently developing over 1,000 megawatts of capacity across various stages. Key assets in its portfolio include MeyGen, recognized as the world's largest tidal stream power installation, and Uskmouth, a major waste-to-energy facility within the UK. Beyond its project development initiatives, Atlantis's Turbine and Engineering Services division is responsible for the design, supply, and upkeep of industry-leading tidal turbines and specialized subsea connection gear. The company's aspiration is to establish itself as the foremost independent producer of sustainable electricity in the United Kingdom. Atlantis maintains offices in cities such as Edinburgh and Bristol, among others.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.04 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.4K
Beta
3.09
Float Shares
715.49M
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -3.71% -19.76% -13.37% +46.52% +34.80% +77.37% +374.65% -89.07% -89.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.04
Quality scores
Altman Z-Score
-1.70
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    +4.3% Q4'25: +260.4% (vs Q4'23)
  • EPS growth Renewable Utilities: +6.7%
    +175.0% Q4'25: -8.6% (vs Q4'23)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +81.6% Q4'25: +39.2% (vs Q4'23)
  • EBIT margin Renewable Utilities: +22.3%
    +13.1% Q4'25: +40.9% (vs Q4'23)
  • ROIC Renewable Utilities: +3.5%
    +2.0% Q4'25: +10.1% (vs Q4'23)
  • Share dilution Renewable Utilities: +0.0%
    +3.7% Q4'25: +0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    26.38× Q4'25: 4.84× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 25% × Ke + 75% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.38M
est: 1.38M (-0.2%)
974.0K
est: 369.8K (+163.4%)
2.15M
est: 305.9K (+601.9%)
2.22M
est: 1.90M (+16.9%)
4.86M
est: 4.33M (+12.1%)
12.23M
est: 13.34M (-8.3%)
7.51M
est: 9.40M (-20.1%)
3.90M
est: 25.42M (-84.7%)
15.28M
est: 60.99M (-74.9%)
14.37M
est: 14.86M (-3.3%)
15.00M
est: 14.99M (+0.1%)
11.10M
10.88M – 11.32M
-25.9% YoY
22.93M
21.51M – 24.36M
+106.6% YoY
19.05M
18.14M – 19.96M
-16.9% YoY
EBITDA
-4.59M
est: -510.2K (-799.6%)
-4.44M
est: -136.9K (-3,141.1%)
-7.93M
est: -113.3K (-6,903.5%)
-13.87M
est: -701.9K (-1,875.7%)
-22.06M
est: -1.60M (-1,274.5%)
-6.40M
est: -4.94M (-29.6%)
-59.87M
est: -3.48M (-1,621.0%)
-4.23M
est: -9.41M (+55.1%)
30.88M
est: -22.58M (+236.7%)
-4.72M
est: -3.20M (-47.4%)
3.78M
est: -3.23M (+217.1%)
-2.39M
-2.44M – -2.34M
+25.9% YoY
-4.94M
-5.24M – -4.63M
-106.6% YoY
-4.10M
-4.30M – -3.90M
+16.9% YoY
EBIT
-5.21M
est: -681.3K (-664.7%)
-6.05M
est: -182.8K (-3,208.3%)
-9.81M
est: -151.2K (-6,386.6%)
-21.17M
est: -937.2K (-2,158.3%)
-32.79M
est: -2.14M (-1,430.4%)
-15.68M
est: -6.59M (-137.7%)
-70.63M
est: -4.65M (-1,420.5%)
-7.49M
est: -12.57M (+40.4%)
27.20M
est: -30.16M (+190.2%)
-6.78M
est: -3.99M (-70.2%)
1.96M
est: -4.02M (+148.7%)
-2.98M
-3.04M – -2.92M
+25.9% YoY
-6.15M
-6.54M – -5.77M
-106.6% YoY
-5.11M
-5.35M – -4.87M
+16.9% YoY
Net Income
2.10M
est: 15.00M (-86.0%)
-7.72M
est: -70.41M (+89.0%)
-10.84M
est: -68.92M (+84.3%)
-22.58M
est: -49.17M (+54.1%)
-34.87M
est: -30.82M (-13.2%)
-19.08M
est: -18.89M (-1.0%)
-67.62M
est: -32.27M (-109.5%)
-9.65M
est: -30.19M (+68.0%)
25.39M
est: 10.62M (+139.1%)
-20.12M
est: -1.59M (-1,167.2%)
13.90M
est: -10.83M (+228.3%)
-7.97M
-8.47M – -7.48M
+26.4% YoY
2.39M
2.24M – 2.54M
+130.0% YoY
-3.59M
-3.81M – -3.37M
-250.0% YoY
SGA
4.63M
est: 598.3K (+674.5%)
4.78M
est: 160.6K (+2,878.1%)
4.70M
est: 132.8K (+3,435.8%)
5.56M
est: 823.1K (+575.8%)
6.36M
est: 1.88M (+237.9%)
6.09M
est: 5.79M (+5.1%)
5.80M
est: 4.08M (+42.1%)
2.49M
est: 11.04M (-77.4%)
4.02M
est: 26.48M (-84.8%)
2.98M
est: 5.59M (-46.6%)
est: 5.64M (-100.0%)
4.18M
4.09M – 4.26M
-25.9% YoY
8.63M
8.09M – 9.17M
+106.6% YoY
7.17M
6.82M – 7.51M
-16.9% YoY
EPS
0.02
est: 0.02 (+14.8%)
-0.07
est: -0.09 (+23.8%)
-0.09
est: -0.09 (-2.6%)
-0.09
est: -0.06 (-43.9%)
-0.08
est: -0.04 (-114.7%)
-0.04
est: -0.02 (-75.1%)
-0.12
est: -0.04 (-192.2%)
-0.01
est: -0.04 (+65.4%)
0.04
est: 0.01 (+159.8%)
-0.03
est: 0.00 (-1,326.0%)
0.02
est: -0.01 (+244.4%)
-0.01
-0.01 – -0.01
+26.4% YoY
0.00
0.00 – 0.00
+130.0% YoY
0.00
0.00 – 0.00
-250.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.78M
OE per share TTM
0.04
Owner's Yield
114.05%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1,100.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
139.8K
Shares Outstanding
722.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alex Free Head of IT & Corporate Services male
David Taaffe Chief Operating Officer male
Graham Matthew Reid FICE Chief Executive Officer & Executive Director male
Kelly Tock Mui Han Company Secretary
Simon Matthew Hirst Group Chief Financial Officer & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits