Subscribe

Shilpa Medicare Limited (SHILPAMED.NS)

INR645.75 +21.50 (+3.44%)
IN NSE Healthcare Drug Manufacturers - Specialty & Generic
Address Shilpa House 584135
Raichur, IN
CEO Vishnukanth Chaturbhuj Bhutada
IPO 2009-12-03
ISIN INE790G01031

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SHILPAMED.BO (INR) National Stock Exchange of India · SHILPAMED.NS (INR)
Description

Shilpa Medicare Limited, including its various subsidiaries, manufactures and distributes a range of active pharmaceutical ingredients (APIs), intermediate compounds, and finished drug formulations. Operating across India, the United States, Europe, and other international markets, their product lineup encompasses both oncology and non-oncology APIs. The company also innovates with new drug delivery systems, biological products such as peptides, and specialized chemicals. Furthermore, Shilpa Medicare provides contract manufacturing services for diverse dosage forms, including tablets, capsules, liquid and lyophilized injectables, and sterile dry powder injectables. Beyond its pharmaceutical operations, the firm also participates in wind power generation. Founded in 1987, Shilpa Medicare Limited maintains its headquarters in Raichur, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR645.75 +21.50 (+3.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.22
Float Shares
96.96M
Free Float %
49.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.47% +8.70% +23.74% +56.41% +45.97% +59.47% +15.06% +318.83% +96.04% +127.27% +1,479.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
645.75
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.17
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +19.6% Q1'26: +32.1% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +209.5% Q1'26: +644.6% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +11.0% Q1'26: +8.8% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +20.5% Q1'26: +20.4% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +8.1% Q1'26: +9.9% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.4% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.52× Q1'26: 1.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 94% × Ke + 6% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 645.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
5.48B
est: 5.77B (-5.1%)
6.14B
est: 6.04B (+1.7%)
6.38B
est: 7.16B (-10.9%)
7.30B
est: 7.75B (-5.8%)
7.49B
est: 7.66B (-2.2%)
7.01B
est: 7.30B (-4.0%)
8.99B
est: 8.15B (+10.3%)
9.00B
est: 9.15B (-1.6%)
11.40B
est: 10.73B (+6.3%)
10.43B
est: 12.30B (-15.1%)
11.53B
est: 13.21B (-12.7%)
12.86B
est: 13.50B (-4.7%)
15.06B
15.06B – 15.06B
+11.6% YoY
16.94B
16.94B – 16.94B
+12.5% YoY
19.23B
19.23B – 19.23B
+13.5% YoY
22.81B
22.81B – 22.81B
+18.6% YoY
26.91B
26.91B – 26.91B
+18.0% YoY
EBITDA
1.22B
est: 1.23B (-0.4%)
1.33B
est: 1.22B (+9.2%)
1.68B
est: 1.59B (+5.3%)
1.87B
est: 1.82B (+2.9%)
1.83B
est: 1.96B (-6.5%)
1.81B
est: 1.91B (-5.3%)
2.37B
est: 2.46B (-3.7%)
2.73B
est: 1.94B (+40.3%)
2.23B
est: 2.28B (-2.1%)
1.13B
est: 4.23B (-73.2%)
2.46B
est: 2.81B (-12.3%)
3.11B
est: 2.87B (+8.4%)
3.20B
3.20B – 3.20B
+11.6% YoY
3.60B
3.60B – 3.60B
+12.5% YoY
4.09B
4.09B – 4.09B
+13.5% YoY
4.85B
4.85B – 4.85B
+18.6% YoY
5.72B
5.72B – 5.72B
+18.0% YoY
EBIT
989.76M
est: 761.39M (+30.0%)
1.12B
est: 996.62M (+12.3%)
1.44B
est: 1.27B (+14.0%)
1.49B
est: 1.50B (-0.3%)
1.39B
est: 1.25B (+11.1%)
1.39B
est: 1.10B (+26.3%)
1.93B
est: 1.04B (+85.2%)
2.19B
est: 1.21B (+81.2%)
1.43B
est: 1.41B (+1.2%)
179.75M
est: 3.18B (-94.4%)
1.38B
est: 1.74B (-20.7%)
1.98B
est: 1.78B (+11.2%)
1.99B
1.99B – 1.99B
+11.6% YoY
2.23B
2.23B – 2.23B
+12.5% YoY
2.54B
2.54B – 2.54B
+13.5% YoY
3.01B
3.01B – 3.01B
+18.6% YoY
3.55B
3.55B – 3.55B
+18.0% YoY
Net Income
756.69M
est: 2.17B (-65.2%)
736.91M
est: 789.43M (-6.7%)
1.08B
est: 888.69M (+21.9%)
1.08B
est: 1.17B (-8.3%)
1.05B
est: 1.06B (-1.2%)
1.12B
est: 1.01B (+10.8%)
1.56B
est: 1.24B (+26.1%)
1.48B
est: 1.54B (-4.2%)
606.62M
est: 652.44M (-7.0%)
-325.33M
est: 2.89B (-111.3%)
318.74M
est: 2.22B (-85.6%)
782.93M
est: 1.22B (-35.7%)
2.07B
2.07B – 2.07B
+70.4% YoY
2.52B
2.52B – 2.52B
+21.6% YoY
3.03B
3.03B – 3.03B
+20.1% YoY
3.47B
3.47B – 3.47B
+14.5% YoY
4.44B
4.44B – 4.44B
+28.1% YoY
SGA
91.45M
est: 1.22B (-92.5%)
86.02M
est: 1.08B (-92.0%)
119.43M
est: 1.36B (-91.2%)
107.88M
est: 1.47B (-92.6%)
129.50M
est: 1.75B (-92.6%)
198.27M
est: 1.96B (-89.9%)
606.04M
est: 2.71B (-77.6%)
476.44M
est: 1.93B (-75.3%)
2.82B
est: 2.26B (+24.8%)
2.97B
est: 5.83B (-49.0%)
3.02B
est: 2.79B (+8.6%)
2.66B
est: 2.85B (-6.5%)
3.18B
3.18B – 3.18B
+11.6% YoY
3.57B
3.57B – 3.57B
+12.5% YoY
4.06B
4.06B – 4.06B
+13.5% YoY
4.81B
4.81B – 4.81B
+18.6% YoY
5.68B
5.68B – 5.68B
+18.0% YoY
EPS
5.34
est: 11.16 (-52.2%)
4.80
est: 10.24 (-53.1%)
6.80
est: 6.03 (+12.7%)
6.91
est: 7.18 (-3.8%)
6.54
est: 6.78 (-3.7%)
6.89
est: 6.75 (+2.0%)
9.58
est: 11.85 (-19.2%)
9.07
est: 7.92 (+14.5%)
3.63
est: 3.35 (+8.4%)
-1.88
est: 7.05 (-126.6%)
1.84
est: 11.40 (-83.9%)
4.02
est: 6.25 (-35.7%)
10.65
10.65 – 10.65
+70.4% YoY
12.95
12.95 – 12.95
+21.6% YoY
15.55
15.55 – 15.55
+20.1% YoY
17.80
17.80 – 17.80
+14.5% YoY
22.80
22.80 – 22.80
+28.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.09B
OE per share TTM
10.69
Owner's Yield
2.09%
Maintenance CapEx ratio
290.85%
Maint CapEx / Avg PPE
132.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.68M 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 120.2K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 53.3K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 5.93M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 85.3K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 6.76M 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 9.5K 0.22%
8 Vanguard Total World Stock ETF VT 0.00% 345.1K 0.06%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 28.7K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 15.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.13M
Shares Outstanding
195.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vishnukanth Chaturbhuj Bhutada MD & Director 35M male
Sharath Reddy Kalakota M.Pharma Vice President of Projects & Operations and Whole-time Director 18M male
Ritu Tiwary Company Secretary & Compliance Officer 5M female
Monish Shah Head of Investor Relations male
Pramod Kumar Senior Vice President of Technical
Alpesh Maheshkumar Dalal Chief Financial Officer male
V. Narasimha Rao Chief Human Resource Officer male
Vinay Konaje Business Head of Biologics male
Rajyashri Karur Ramakrishnan Chief Scientific Officer of Biologicals female
Jayant Karajgi Chief Operating Officer of Formulations
K. H. Honneshaiah Head Operation of API male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits