Subscribe

Seplat Energy Plc (SEPL.L)

GBp559.00 +1.00 (+0.18%)
NG LSE Energy Oil & Gas Exploration & Production
Address 16A Temple Road
Lagos, NG
CEO Roger Thompson Brown
IPO 2014-04-09
ISIN NGSEPLAT0008

Explore sections of this company profile

Description

Seplat Energy Plc is a Nigerian firm specializing in upstream oil and gas activities, including the exploration, production, and processing of natural gas. The company extracts hydrocarbons from seven strategically located oil and gas blocks within the Niger Delta region. Diversifying its portfolio, Seplat also engages in the generation of renewable energy. Founded in 2009, the organization was previously known as Seplat Petroleum Development Company Plc, undergoing a name change to Seplat Energy Plc in May 2021. Its principal corporate offices are situated in Lagos, Nigeria.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp559.00 +1.00 (+0.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
397.2K
Beta
0.11
Float Shares
342.65M
Free Float %
57.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.71% +0.53% +13.97% +43.73% +106.93% +99.65% +181.39% +479.75% +495.59% +433.65% +167.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
559.00
DCF (Unlevered) 3,274.41 +485.8%
DCF (Levered) 7,512.20 +1,243.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.86
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +149.3% Q1'26: +3.9% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    +3.9% Q1'26: +100.0% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +30.3% Q1'26: +23.9% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +22.1% Q1'26: +25.2% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +14.7% Q1'26: +20.7% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +0.8% Q1'26: +2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    0.88× Q1'26: 0.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 80% × Ke + 20% × Kd (13.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,244.26 Current price: 559.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
775.02M
est: 783.25M (-1.1%)
570.48M
est: 368.12M (+55.0%)
254.22M
est: 227.04M (+12.0%)
452.18M
est: 303.90M (+48.8%)
746.14M
est: 614.95M (+21.3%)
697.78M
est: 528.33M (+32.1%)
530.47M
est: 388.04M (+36.7%)
733.19M
est: 522.69M (+40.3%)
951.80M
est: 896.61M (+6.2%)
1.06B
est: 775.61M (+36.8%)
1.12B
est: 925.67M (+20.6%)
2.78B
est: 2.86B (-2.7%)
3.17B
2.79B – 3.38B
+10.7% YoY
2.91B
2.50B – 3.22B
-8.2% YoY
3.03B
2.65B – 3.29B
+4.3% YoY
2.89B
2.52B – 3.14B
-4.6% YoY
3.09B
2.69B – 3.35B
+6.8% YoY
EBITDA
377.46M
est: 322.42M (+17.1%)
216.56M
est: 180.20M (+20.2%)
-39.00M
est: 48.06M (-181.1%)
203.03M
est: -189.13M (+207.3%)
442.19M
est: 131.74M (+235.6%)
423.38M
est: 329.13M (+28.6%)
107.95M
est: 269.43M (-59.9%)
404.30M
est: 309.42M (+30.7%)
410.71M
est: 389.29M (+5.5%)
427.75M
est: 480.58M (-11.0%)
523.19M
est: 433.43M (+20.7%)
1.27B
est: 1.32B (-4.2%)
1.46B
1.29B – 1.56B
+10.7% YoY
1.34B
1.16B – 1.49B
-8.2% YoY
1.40B
1.22B – 1.52B
+4.3% YoY
1.34B
1.17B – 1.45B
-4.6% YoY
1.43B
1.24B – 1.55B
+6.8% YoY
EBIT
301.57M
est: 174.07M (+73.2%)
170.67M
est: 199.03M (-14.3%)
-98.87M
est: 82.43M (-219.9%)
116.75M
est: -237.37M (+149.2%)
319.81M
est: 218.62M (+46.3%)
326.51M
est: 296.67M (+10.1%)
-28.38M
est: 216.61M (-113.1%)
253.54M
est: 248.77M (+1.9%)
272.52M
est: 312.98M (-12.9%)
260.40M
est: 386.38M (-32.6%)
320.57M
est: 260.03M (+23.3%)
614.69M
est: 792.66M (-22.5%)
877.49M
774.13M – 935.98M
+10.7% YoY
805.82M
694.06M – 891.63M
-8.2% YoY
840.41M
733.00M – 912.46M
+4.3% YoY
801.48M
699.05M – 870.19M
-4.6% YoY
855.84M
746.47M – 929.22M
+6.8% YoY
Net Income
252.25M
est: 505.75M (-50.1%)
65.61M
est: 173.38M (-62.2%)
-164.59M
est: 35.38M (-565.2%)
265.23M
est: -247.46M (+207.2%)
146.58M
est: 515.82M (-71.6%)
277.01M
est: 140.32M (+97.4%)
-85.32M
est: 192.33M (-144.4%)
141.78M
est: 220.88M (-35.8%)
104.71M
est: 277.90M (-62.3%)
83.13M
est: 343.07M (-75.8%)
153.35M
est: 446.00M (-65.6%)
163.50M
est: 125.17M (+30.6%)
226.39M
134.93M – 317.86M
+80.9% YoY
216.61M
108.95M – 273.96M
-4.3% YoY
262.79M
219.13M – 292.07M
+21.3% YoY
146.66M
122.30M – 163.00M
-44.2% YoY
193.43M
161.30M – 214.99M
+31.9% YoY
SGA
94.12M
est: 60.98M (+54.3%)
83.17M
est: 83.36M (-0.2%)
75.50M
est: 60.45M (+24.9%)
43.34M
est: 162.53M (-73.3%)
33.88M
est: 150.33M (-77.5%)
20.06M
est: 73.14M (-72.6%)
16.37M
est: 44.84M (-63.5%)
18.66M
est: 51.49M (-63.8%)
44.77M
est: 64.79M (-30.9%)
148.26M
est: 79.98M (+85.4%)
163.22M
est: 81.99M (+99.1%)
218.40M
est: 249.94M (-12.6%)
276.69M
244.10M – 295.14M
+10.7% YoY
254.09M
218.86M – 281.15M
-8.2% YoY
265.00M
231.13M – 287.72M
+4.3% YoY
252.72M
220.43M – 274.39M
-4.6% YoY
269.87M
235.38M – 293.00M
+6.8% YoY
EPS
0.50
est: 0.86 (-41.8%)
0.12
est: 0.14 (-15.8%)
-0.29
est: -0.18 (-58.8%)
0.47
est: 0.04 (+1,203.2%)
0.26
est: 0.24 (+7.6%)
0.49
est: 0.39 (+25.0%)
-0.15
est: -0.11 (-42.1%)
0.24
est: 0.15 (+56.1%)
0.18
est: 0.51 (-65.0%)
0.14
est: 0.15 (-8.0%)
0.26
est: 0.15 (+68.3%)
0.27
est: 0.21 (+28.0%)
0.38
0.23 – 0.54
+80.9% YoY
0.37
0.18 – 0.46
-4.3% YoY
0.44
0.37 – 0.49
+21.3% YoY
0.25
0.21 – 0.27
-44.2% YoY
0.33
0.27 – 0.36
+31.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 4/5 3/5 3/5 2/5 2/5 2/5
2026-05-08 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-07 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-06 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-05 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-01 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.86B
OE per share TTM
6.53
Owner's Yield
114.24%
Maintenance CapEx ratio
59.18%
Maint CapEx / Avg PPE
199.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
425.1K
Shares Outstanding
599.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Roger Thompson Brown Chief Executive Officer & Executive Director 2M male
Samson Chibogwu Ezugworie Chief Operating Officer & Executive Director 1M male
Eleanor Adaralegbe Chief Financial Officer & Executive Director 1M female
Chioma Nwachuku Director of External Affairs and Social Performance & Sustainability
James Alexander Thompson Head of Investor Relations male
Ikponmwosa Ogunmwonyi Managing Director of Offshore male
Edith Onwuchekwa Company Secretary & Director of Legal female
Ibi-Ada Itotoi Managing Director of Offshore female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits