Subscribe

Swedencare AB (publ) (SECARE.ST)

SEK25.80 +0.90 (+3.61%)
SE STO Healthcare Drug Manufacturers - Specialty & Generic
Address Medeon Science Park 205 12
Malmö, SE
CEO Hakan Lagerberg
IPO 2016-06-14
ISIN SE0015988167

Explore sections of this company profile

Also trades on Other OTC · SWDCF (USD) Stockholm Stock Exchange · SECARE.ST (SEK)
Description

Swedencare AB (publ), an enterprise established in 1993 and headquartered in Malmö, Sweden, operates with its subsidiaries to develop, produce, market, and sell a wide array of healthcare products, predominantly for animals. The company's flagship offering is the ProDen PlaqueOff line, focused on dental hygiene for dogs and cats. This popular range includes a food supplement powder designed to reduce plaque and tartar buildup, along with various chewable formats such as dental bites, bones (including mini versions for smaller dogs), and soft chews suitable for both felines and canines. Beyond dental care, Swedencare provides an extensive selection of nutritional supplements under the NutriScience brand for cats, dogs, and horses. These products address diverse health requirements: Glucosamine and Stomax aid in the rejuvenation of joint cartilage, bones, muscles, ligaments, and sinews; ArthriAid supports joint function and mobility; KalmAid offers a calming effect for anxious dogs; while OmegaAid and RevitalAid are formulated to promote healthy skin and coats. Furthermore, the company manufactures specialized supplements for horses, including Gastrocare to alleviate gastric pain and enhance appetite; Equine Gold for overall vitality; a horse-specific ArthriAid to assist with cartilage formation; and AnxiKalm, aimed at soothing excitable horses. Interestingly, Swedencare also caters to human health with ProDen PlaqueOff Teeth and Gums, a natural dietary supplement designed to boost oral hygiene and prevent tartar accumulation. The company's products are distributed through a broad network that includes pharmacies, veterinary clinics, pet stores, animal hospitals, and online channels.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK25.80 +0.90 (+3.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
225.8K
Beta
0.56
Float Shares
44.47M
Free Float %
27.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.80% -0.36% +1.49% +8.76% -27.49% -29.37% -32.43% -38.75% -74.29% +658.33% +658.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
25.80
DCF (Unlevered) 132.35 +413.0%
DCF (Levered) 106.50 +312.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.40
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +6.1% Q1'26: +1.4% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -43.6% Q1'26: -26.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +9.7% Q1'26: +8.1% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +5.0% Q1'26: +8.3% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +1.1% Q1'26: +1.7% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.5% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    4.71× Q1'26: 3.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 132.35 Current price: 25.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
85.66M
est: 87.70M (-2.3%)
99.14M
est: 97.60M (+1.6%)
126.87M
est: 129.62M (-2.1%)
239.95M
est: 233.05M (+3.0%)
770.44M
est: 764.44M (+0.8%)
1.83B
est: 1.87B (-1.9%)
2.34B
est: 2.47B (-5.4%)
2.54B
est: 2.57B (-1.1%)
2.69B
est: 2.70B (-0.3%)
2.89B
2.87B – 2.91B
+7.0% YoY
3.09B
3.03B – 3.13B
+6.8% YoY
3.35B
3.31B – 3.38B
+8.3% YoY
EBITDA
22.78M
est: 18.36M (+24.1%)
30.55M
est: 20.43M (+49.6%)
40.07M
est: 27.13M (+47.7%)
54.87M
est: 48.78M (+12.5%)
138.73M
est: 160.01M (-13.3%)
392.40M
est: 390.43M (+0.5%)
484.00M
est: 486.26M (-0.5%)
549.50M
est: 504.94M (+8.8%)
446.00M
est: 531.48M (-16.1%)
568.78M
565.35M – 573.16M
+7.0% YoY
607.45M
596.62M – 616.40M
+6.8% YoY
658.10M
651.69M – 664.50M
+8.3% YoY
EBIT
21.90M
est: 8.63M (+153.7%)
29.51M
est: 9.60M (+207.3%)
36.92M
est: 12.76M (+189.4%)
41.42M
est: 22.93M (+80.6%)
65.91M
est: 75.23M (-12.4%)
123.26M
est: 183.56M (-32.8%)
175.20M
est: 182.78M (-4.1%)
232.70M
est: 189.80M (+22.6%)
135.30M
est: 199.78M (-32.3%)
213.80M
212.51M – 215.44M
+7.0% YoY
228.33M
224.26M – 231.69M
+6.8% YoY
247.37M
244.96M – 249.78M
+8.3% YoY
Net Income
11.82M
est: 25.09M (-52.9%)
23.32M
est: 47.07M (-50.5%)
29.91M
est: 63.64M (-53.0%)
48.53M
est: 86.47M (-43.9%)
54.62M
est: 198.34M (-72.5%)
94.50M
est: 188.58M (-49.9%)
58.60M
est: 76.10M (-23.0%)
98.90M
est: 148.40M (-33.4%)
55.50M
est: 140.69M (-60.6%)
230.73M
201.25M – 260.20M
+64.0% YoY
275.04M
268.12M – 281.96M
+19.2% YoY
347.96M
326.57M – 369.34M
+26.5% YoY
SGA
18.48M
est: 12.60M (+46.6%)
20.54M
est: 14.02M (+46.5%)
25.19M
est: 18.62M (+35.3%)
43.62M
est: 33.48M (+30.3%)
149.85M
est: 109.82M (+36.4%)
625.67M
est: 267.96M (+133.5%)
est: 265.27M (-100.0%)
est: 275.47M (-100.0%)
est: 289.95M (-100.0%)
310.29M
308.42M – 312.68M
+7.0% YoY
331.39M
325.48M – 336.27M
+6.8% YoY
359.02M
355.52M – 362.51M
+8.3% YoY
EPS
0.22
est: 0.16 (+39.2%)
0.30
est: 0.30 (+1.2%)
0.38
est: 0.40 (-5.2%)
0.56
est: 0.54 (+2.8%)
0.49
est: 1.25 (-60.8%)
0.61
est: 1.19 (-48.6%)
0.37
est: 0.48 (-22.8%)
0.62
est: 0.93 (-33.4%)
0.35
est: 0.88 (-60.3%)
1.43
1.26 – 1.63
+62.5% YoY
1.73
1.68 – 1.77
+20.5% YoY
2.18
2.05 – 2.31
+26.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-27 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-26 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-25 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-22 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 2/5 1/5 5/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 2/5 1/5 5/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 2/5 1/5 5/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-05-05 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
272.27M
OE per share TTM
1.70
Owner's Yield
6.24%
Maintenance CapEx ratio
58.41%
Maint CapEx / Avg PPE
23.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.02% 133.0K 0.40%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 19.8K 0.30%
3 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 599.1K 0.03%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
230.5K
Shares Outstanding
159.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hakan Lagerberg Chief Executive Officer 7M male
Edward Holden Founder & Chief Executive Officer of Pet MD Brands LLC male
Emma Nordgren IR & Communications Manager
James Garcia Chief Commercial Officer of Swedencare USA
Jenny Graflind Chief Financial Officer female
Laszlo Varga Chief Commercial Officer of Europe male
Martin Shimko CEO & MD of Swedencare USA Inc. male
Patrick Powell Chief Operating Officer of Stratford Care & RX Vitamins Inc. male
Renato della Valle Co-Founder & Chief Executive Officer of Innovet Italia Srl male
Sabine Uhde Head of the Nordics-Swedencare Nordic AB female
Simon Shaw Head of Ecommerce Europe male
Brian Nugent Chief Commercial Officer of the North American Veterinary & Online Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits