Subscribe

Spartan Delta Corp (SDE.TO)

CAD11.31 -0.16 (-1.39%)
CA TSX Energy Oil & Gas Exploration & Production
Address Jamieson Place T2P 0H7
Calgary, AB, CA
CEO Fotis Kalantzis
IPO 2006-05-31
ISIN CA84678A5089

Explore sections of this company profile

Also trades on Other OTC · DALXF (USD) Toronto Stock Exchange · SDE.TO (CAD)
Description

Spartan Delta Corp. engages in the exploration, development, and production of crude oil and natural gas properties in Western Canada. Its assets are in Duvernay and Deep Basin in Canada. The company was formerly known as Return Energy Inc. and changed its name to Spartan Delta Corp. in May 2020. Spartan Delta Corp. was incorporated in 2006 and is headquartered in Calgary, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD11.31 -0.16 (-1.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
796.4K
Beta
0.67
Float Shares
176.47M
Free Float %
88.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.54% +3.82% +14.91% +39.44% +83.61% +83.86% +369.37% -11.13% +181.82% +33.30% -97.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.31
DCF (Unlevered) 1.41 -87.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 90% Bullish
Rating 2026-05 Change
Strong Buy 2 +1
Buy 7 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.15
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +20.4% Q1'26: +44.0% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    +75.0% Q1'26: -151.1% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +1.4% Q1'26: -16.7% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +14.1% Q1'26: +28.7% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +5.7% Q1'26: +16.4% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +15.6% Q1'26: +5.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    0.94× Q1'26: 0.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 93% × Ke + 7% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.40 Current price: 11.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
38.7K
est: 2.40M (-98.4%)
2.03M
est: 2.40M (-15.3%)
99.71M
est: 85.60M (+16.5%)
618.84M
est: 529.00M (+17.0%)
1.48B
est: 1.29B (+14.5%)
662.36M
est: 289.70M (+128.6%)
307.26M
est: 302.50M (+1.6%)
369.97M
est: 364.50M (+1.5%)
743.50M
719.00M – 768.00M
+104.0% YoY
921.00M
848.00M – 994.00M
+23.9% YoY
403.39M
379.77M – 427.02M
-56.2% YoY
415.19M
390.87M – 439.51M
+2.9% YoY
427.34M
402.31M – 452.37M
+2.9% YoY
EBITDA
-497.2K
est: 1.76M (-128.2%)
-1.68M
est: 1.76M (-195.1%)
71.89M
est: 62.92M (+14.3%)
475.32M
est: 388.84M (+22.2%)
953.50M
est: 947.12M (+0.7%)
939.96M
est: 202.65M (+363.8%)
165.87M
est: 211.60M (-21.6%)
200.98M
est: 254.97M (-21.2%)
520.08M
502.94M – 537.22M
+104.0% YoY
644.24M
593.18M – 695.30M
+23.9% YoY
282.18M
265.65M – 298.70M
-56.2% YoY
290.43M
273.42M – 307.44M
+2.9% YoY
298.92M
281.41M – 316.43M
+2.9% YoY
EBIT
-505.2K
est: 1.31M (-138.7%)
-3.51M
est: 1.31M (-368.8%)
44.05M
est: 46.55M (-5.4%)
370.11M
est: 287.70M (+28.6%)
738.85M
est: 700.76M (+5.4%)
791.30M
est: 140.12M (+464.7%)
54.87M
est: 146.31M (-62.5%)
52.08M
est: 176.29M (-70.5%)
359.60M
347.75M – 371.45M
+104.0% YoY
445.45M
410.14M – 480.76M
+23.9% YoY
195.11M
183.68M – 206.53M
-56.2% YoY
200.81M
189.05M – 212.57M
+2.9% YoY
206.69M
194.58M – 218.79M
+2.9% YoY
Net Income
-681.3K
est: -1.75B (+100.0%)
-3.16M
est: -1.75B (+99.8%)
47.66M
est: 78.48M (-39.3%)
334.22M
est: 311.22M (+7.4%)
681.09M
est: 630.15M (+8.1%)
663.11M
34.28M
est: 101.35M (-66.2%)
70.02M
est: 61.55M (+13.8%)
136.31M
125.93M – 146.69M
+121.5% YoY
206.25M
178.32M – 234.17M
+51.3% YoY
293.91M
271.53M – 316.29M
+42.5% YoY
302.02M
279.02M – 325.02M
+2.8% YoY
160.13M
147.94M – 172.33M
-47.0% YoY
SGA
594.2K
est: 250.3K (+137.4%)
1.68M
est: 250.3K (+570.6%)
18.48M
est: 8.93M (+107.0%)
62.34M
est: 55.17M (+13.0%)
112.48M
est: 134.39M (-16.3%)
49.85M
est: 24.21M (+105.9%)
25.79M
est: 25.28M (+2.0%)
30.20M
est: 30.46M (-0.9%)
62.13M
60.08M – 64.17M
+104.0% YoY
76.96M
70.86M – 83.06M
+23.9% YoY
33.71M
31.73M – 35.68M
-56.2% YoY
34.69M
32.66M – 36.72M
+2.9% YoY
35.71M
33.62M – 37.80M
+2.9% YoY
EPS
-5.97
est: -10.00 (+40.3%)
-2.85
est: -10.00 (+71.5%)
1.06
est: 0.45 (+136.9%)
2.89
est: 1.77 (+62.8%)
4.36
est: 3.59 (+21.3%)
3.84
0.20
est: 0.50 (-60.0%)
0.35
est: 0.32 (+9.2%)
0.67
0.62 – 0.72
+109.8% YoY
1.02
0.88 – 1.16
+51.3% YoY
1.45
1.34 – 1.56
+42.5% YoY
1.49
1.38 – 1.60
+2.8% YoY
0.79
0.73 – 0.85
-47.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-06 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-05 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-04 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-01 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
88.29M
OE per share TTM
0.43
Owner's Yield
3.51%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
154.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 43 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.66% 1.13M 0.60%
2 iShares S&P/TSX Capped Energy Index ETF XEG.TO 0.51% 8.63M 0.60%
3 iShares Oil & Gas Exploration & Production UCITS ETF IOGP.L 0.22% 871.7K 0.55%
4 iShares S&P/TSX Completion Index ETF XMD.TO 0.20% 1.13M 0.60%
5 Avantis International Small Cap Value ETF AVDV 0.12% 23.52M 0.36%
6 State Street SPDR S&P International Small Cap ETF GWX 0.06% 529.9K 0.40%
7 Avantis International Small Cap Equity ETF AVDS 0.05% 164.0K 0.30%
8 BMO S&P/TSX Capped Composite Index ETF ZCN.TO 0.04% 4.92M 0.06%
9 iShares Core S&P/TSX Capped Composite Index ETF XIC.TO 0.04% 8.79M 0.06%
10 TD Canadian Equity Index ETF TTP.TO 0.04% 1.78M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
667.7K
Shares Outstanding
200.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fotis Kalantzis President, Chief Executive Officer & Director 1M
Randy Murray Berg Vice President of Land & Stakeholder Relations 819.0K male
Martin Malek Chief Operating Officer 707.5K male
Ronald Andrew Williams Vice President of Finance & Chief Financial Officer 707.5K male
OJay Platt Vice President of Production 548.8K male
Robert John Day Vice President of Development 439.2K male
Sanjib Singh Gill Corporate Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits