Subscribe

The Shipping Corporation of India Limited (SCI.NS)

INR301.75 -1.80 (-0.59%)
IN NSE Industrials Marine Shipping
Address Shipping House 400021
Mumbai, IN
CEO Captain Binesh Kumar Tyagi
IPO 2002-07-01
ISIN INE109A01011

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SCI.BO (INR) National Stock Exchange of India · SCI.NS (INR)
Description

The Shipping Corporation of India Limited (SCI), established in 1950 and headquartered in Mumbai, India, is a global provider of diverse maritime services operating across India, Singapore, and international waters. The company's operations are divided into several key segments, including Liner, Bulk, Tanker, Technical & Offshore, and other specialized services. SCI maintains a substantial fleet of 59 vessels, boasting a combined deadweight tonnage of 5.311 million. This fleet encompasses various ship types, such as bulk carriers, crude oil and product tankers, container vessels, LPG carriers, passenger-cargo ships, and offshore supply vessels. Its bulk carriers are employed in transporting a wide array of commodities, from essential raw materials like iron ore, coal, and bauxite, to agricultural products such as grain and fertilizers, and manufactured goods like steel and plywood. Tankers play a crucial role in supplying crude oil to refineries, while the passenger-cum-cargo vessels facilitate transport services connecting the Indian mainland with the Andaman and Nicobar Islands. Beyond primary shipping, SCI also engages in ship chartering and lighterage operations. The company offers a comprehensive suite of offshore services, encompassing towing, anchor handling, personnel and material transport, emergency standby and rescue, routine surveillance, and firefighting. Furthermore, it provides expertise in operating, manning, maintaining, and managing various vessels. SCI extends its expertise to consultancy, assisting with both new shipbuilding projects and the acquisition of pre-owned vessels. For new builds, services span project viability and feasibility, design guidance, project management, and on-site supervision. When acquiring second-hand ships, SCI helps identify suitable vessels, evaluate proposals, conduct inspections of records and physical condition, manage governmental approvals, and oversee the delivery process. Additionally, the corporation offers liner services, including break-bulk and container shipping.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR301.75 -1.80 (-0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
1.44
Float Shares
168.64M
Free Float %
36.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.97% +3.83% +34.72% +25.46% +25.88% +43.14% +90.88% +241.66% +288.74% +479.07% +2,828.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
301.75
DCF (Unlevered) 423.87 +40.5%
DCF (Levered) 115.64 -61.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.29
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +3.4% Q1'26: +15.8% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +60.4% Q1'26: +118.9% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    -4.4% Q1'26: -35.9% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +19.4% Q1'26: +21.5% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +9.4% Q1'26: +11.2% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    0.0% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    1.23× Q1'26: 1.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.42) × ERP
WACC = 85% × Ke + 15% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 423.87 Current price: 301.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Mar 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
41.54B
est: 42.55B (-2.4%)
41.55B
est: 40.47B (+2.7%)
42.74B
est: 42.04B (+1.7%)
40.16B
est: 41.23B (-2.6%)
34.08B
est: 34.76B (-2.0%)
33.71B
est: 32.86B (+2.6%)
38.36B
est: 35.81B (+7.1%)
43.80B
est: 41.49B (+5.6%)
36.91B
est: 37.60B (-1.8%)
49.31B
est: 40.36B (+22.2%)
57.70B
est: 42.32B (+36.3%)
50.32B
est: 54.16B (-7.1%)
41.23B
41.23B – 41.23B
-23.9% YoY
34.76B
34.76B – 34.76B
-15.7% YoY
32.86B
32.86B – 32.86B
-5.5% YoY
35.81B
35.81B – 35.81B
+9.0% YoY
41.49B
41.49B – 41.49B
+15.9% YoY
37.60B
37.60B – 37.60B
-9.4% YoY
40.36B
40.36B – 40.36B
+7.3% YoY
42.32B
42.32B – 42.32B
+4.9% YoY
EBITDA
8.51B
est: 2.20B (+286.4%)
8.27B
est: 6.17B (+34.1%)
12.43B
est: 6.64B (+87.4%)
15.48B
est: 9.69B (+59.8%)
9.63B
est: 11.64B (-17.3%)
8.58B
est: 10.67B (-19.6%)
8.76B
est: 11.62B (-24.6%)
12.51B
est: 13.47B (-7.1%)
14.37B
est: 12.21B (+17.7%)
16.05B
est: 13.10B (+22.5%)
16.76B
est: 8.83B (+89.8%)
16.88B
est: 17.67B (-4.5%)
18.65B
18.65B – 18.65B
+5.5% YoY
15.72B
15.72B – 15.72B
-15.7% YoY
14.87B
14.87B – 14.87B
-5.5% YoY
16.20B
16.20B – 16.20B
+9.0% YoY
18.77B
18.77B – 18.77B
+15.9% YoY
17.01B
17.01B – 17.01B
-9.4% YoY
18.26B
18.26B – 18.26B
+7.3% YoY
19.14B
19.14B – 19.14B
+4.9% YoY
EBIT
904.20M
est: -6.01B (+115.0%)
-297.00M
est: -1.38B (+78.5%)
4.73B
est: -3.42B (+238.3%)
10.06B
est: 1.21B (+733.8%)
3.96B
est: 6.87B (-42.2%)
2.48B
est: 5.57B (-55.5%)
2.18B
est: 6.07B (-64.1%)
5.80B
est: 7.03B (-17.5%)
8.09B
est: 6.37B (+26.9%)
9.70B
est: 6.84B (+41.8%)
9.22B
est: 7.70B (+19.8%)
7.99B
est: 9.23B (-13.4%)
8.34B
8.34B – 8.34B
-9.6% YoY
7.03B
7.03B – 7.03B
-15.7% YoY
6.65B
6.65B – 6.65B
-5.5% YoY
7.24B
7.24B – 7.24B
+9.0% YoY
8.39B
8.39B – 8.39B
+15.9% YoY
7.61B
7.61B – 7.61B
-9.4% YoY
8.17B
8.17B – 8.17B
+7.3% YoY
8.56B
8.56B – 8.56B
+4.9% YoY
Net Income
-1.14B
est: -4.60B (+75.1%)
-2.75B
est: -1.09B (-152.7%)
1.95B
est: -2.93B (+166.6%)
7.82B
est: 1.89B (+314.6%)
1.82B
est: 6.74B (-72.9%)
3.07B
est: -726.43M (+521.9%)
-626.60M
est: 435.86M (-243.8%)
3.36B
est: 2.83B (+18.8%)
6.96B
est: 181.61M (+3,732.9%)
8.61B
est: 1.78B (+383.5%)
8.70B
est: 4.11B (+111.7%)
6.79B
est: 5.01B (+35.4%)
2.91B
2.91B – 2.91B
-42.0% YoY
2.71B
2.71B – 2.71B
-6.9% YoY
-569.83M
-569.83M – -569.83M
-121.1% YoY
341.90M
341.90M – 341.90M
+160.0% YoY
2.22B
2.22B – 2.22B
+550.0% YoY
142.46M
142.46M – 142.46M
-93.6% YoY
1.40B
1.40B – 1.40B
+880.0% YoY
1.71B
1.71B – 1.71B
+22.4% YoY
SGA
510.40M
est: 5.49B (-90.7%)
113.20M
est: 5.18B (-97.8%)
38.50M
est: 7.19B (-99.5%)
54.40M
est: 6.58B (-99.2%)
71.00M
est: 6.18B (-98.9%)
36.60M
est: 39.27M (-6.8%)
35.70M
est: 42.79M (-16.6%)
6.70M
est: 49.58M (-86.5%)
6.20M
est: 44.93M (-86.2%)
4.80M
est: 48.23M (-90.0%)
8.70M
est: 8.01B (-99.9%)
52.80M
est: 65.05M (-18.8%)
361.72M
361.72M – 361.72M
+456.1% YoY
304.99M
304.99M – 304.99M
-15.7% YoY
288.34M
288.34M – 288.34M
-5.5% YoY
314.16M
314.16M – 314.16M
+9.0% YoY
364.01M
364.01M – 364.01M
+15.9% YoY
329.90M
329.90M – 329.90M
-9.4% YoY
354.08M
354.08M – 354.08M
+7.3% YoY
371.33M
371.33M – 371.33M
+4.9% YoY
EPS
-2.45
est: -2.36 (-4.0%)
-5.90
est: -10.50 (+43.8%)
4.19
est: 3.02 (+39.0%)
16.78
est: 7.95 (+111.0%)
3.92
est: 7.41 (-47.1%)
6.58
est: -1.56 (+521.9%)
-1.35
est: 0.94 (-244.3%)
7.22
est: 6.08 (+18.7%)
14.94
est: 0.39 (+3,731.9%)
18.47
est: 3.82 (+383.4%)
18.68
est: 4.68 (+299.3%)
14.58
est: 10.71 (+36.2%)
6.24
6.24 – 6.24
-41.7% YoY
5.81
5.81 – 5.81
-6.9% YoY
-1.22
-1.22 – -1.22
-121.1% YoY
0.73
0.73 – 0.73
+160.0% YoY
4.77
4.77 – 4.77
+550.0% YoY
0.31
0.31 – 0.31
-93.6% YoY
3.00
3.00 – 3.00
+880.0% YoY
3.67
3.67 – 3.67
+22.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-12.57B
OE per share TTM
-26.98
Owner's Yield
-8.14%
Maintenance CapEx ratio
767.00%
Maint CapEx / Avg PPE
162.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.38M
Shares Outstanding
465.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Captain Binesh Kumar Tyagi Chairman & MD 8M
Vikram Dingley Director of Technical & Offshore Services, Additional Charge of Director - Finance and Director 7M male
Jaswinder Singh Director of Liner, Passenger Services & Director 6M
Nitin Khamesra Director of Finance & Director 6M male
Swapnita Vikas Yadav Company Secretary & Compliance Officer 4M female
Charusheela L. Golapalli Chief Financial Officer female
C. Murali HOD of IT male
Uttam Sadashiv Gharde Deputy Chief Vigilance Officer male
Captain Som Raj Director of Personnel & Administration and Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits