Subscribe

PT Buana Lintas Lautan Tbk (BULL.JK)

IDR370.00 +36.00 (+10.78%)
ID JKT Industrials Marine Shipping
Address Jl. Mega Kuningan Timur 12950
Jakarta Selatan, ID
CEO Henry Jusuf
Website bull.co.id
IPO 2011-05-23
ISIN ID1000133705

Explore sections of this company profile

Description

PT Buana Lintas Lautan Tbk, an Indonesian company established in 2005 and based in South Jakarta, operates as a shipowner specializing in marine logistics and related services. Formerly known as PT Buana Listya Tama Tbk until its name change in February 2018, the company organizes its activities into segments including Oil, FPSO and FSO Tankers, Gas Tankers, and Chemical Tankers, among others. Its core business involves the seaborne transportation of a wide array of products. This includes various liquefied gases such as LPG, propylene, propane, and LNG, as well as crude oil, petroleum derivatives, and lubricating oils. Furthermore, the company transports both organic and inorganic liquid chemicals, alongside vegetable oils and animal fats. Beyond direct cargo movement, PT Buana Lintas Lautan provides critical support services. These encompass operating floating production, storage, and offloading (FPSO) and floating storage and offloading (FSO) facilities for oil products. It also offers flexible vessel chartering for short, medium, and long durations. Additionally, the company delivers comprehensive shipping agency services, which involve handling permits, arranging port facilities, and provisioning essential supplies like fuel, fresh water, and spare parts, coupled with repair services. Finally, it extends its expertise to ship management for oil and gas tankers and FPSO/FSO units, and provides specialized crew management services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR370.00 +36.00 (+10.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
374M
Beta
1.32
Float Shares
11.12B
Free Float %
71.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-10.24% -23.98% -42.14% -32.88% -6.88% -40.99% +129.23% +183.81% +2.05% +254.27% -72.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
370.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.65
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Marine Shipping: +2.8%
    +3.7% ★ Q1'26: +10.9% (vs Q1'25)
  • ✓
    EPS growth Marine Shipping: -1.4%
    +70.0% ★ Q1'26: +150.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Marine Shipping: +26.4%
    +16.8% ★ Q1'26: +1.9% (vs Q1'25)
  • ✓
    EBIT margin Marine Shipping: +23.2%
    +23.7% ★ Q1'26: +36.1% (vs Q1'25)
  • ✗
    ROIC Marine Shipping: +6.9%
    +11.0% ★ Q1'26: +19.3% (vs Q1'25)
  • ✓
    Share dilution Marine Shipping: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    3.30× Q1'26: 1.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.53) × ERP
WACC = 73% × Ke + 27% × Kd (8.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 370.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
1 EPS Ana. 		Dec 2027
3 Rev. Ana.
3 EPS Ana. 		Dec 2028
2 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana. 		Dec 2032
1 Rev. Ana.
1 EPS Ana. 		Dec 2033
1 Rev. Ana.
1 EPS Ana. 		Dec 2034
1 Rev. Ana.
Revenue
194.43M
est: 177.12M (+9.8%)
179.03M
est: 209.40M (-14.5%)
113.85M
est: 187.84M (-39.4%)
148.21M
est: 187.91M (-21.1%)
140.21M
est: 179.63M (-21.9%)
145.38M
est: 151.04M (-3.7%)
283.97M
246.13M – 331.50M
+88.0% YoY
296.72M
238.01M – 343.15M
+4.5% YoY
359.85M
355.53M – 364.17M
+21.3% YoY
341.50M
284.51M – 396.73M
-5.1% YoY
326.21M
271.77M – 378.96M
-4.5% YoY
283.97M
236.58M – 329.89M
-12.9% YoY
296.72M
247.20M – 344.70M
+4.5% YoY
359.85M
299.80M – 418.04M
+21.3% YoY
341.50M
284.51M – 396.73M
-5.1% YoY
EBITDA
77.47M
est: 39.32M (+97.0%)
2.59M
est: 46.48M (-94.4%)
14.51M
est: 41.70M (-65.2%)
50.34M
est: 41.71M (+20.7%)
32.23M
est: 34.13M (-5.6%)
34.68M
est: 28.70M (+20.8%)
53.95M
46.76M – 62.99M
+88.0% YoY
56.38M
45.22M – 65.20M
+4.5% YoY
68.37M
67.55M – 69.19M
+21.3% YoY
64.88M
54.06M – 75.38M
-5.1% YoY
61.98M
51.64M – 72.00M
-4.5% YoY
53.95M
44.95M – 62.68M
-12.9% YoY
56.38M
46.97M – 65.49M
+4.5% YoY
68.37M
56.96M – 79.43M
+21.3% YoY
64.88M
54.06M – 75.38M
-5.1% YoY
EBIT
77.15M
est: 38.96M (+98.0%)
-184.07M
est: 46.06M (-499.6%)
-4.60M
est: 41.32M (-111.1%)
50.06M
est: 41.33M (+21.1%)
31.97M
est: 33.76M (-5.3%)
34.40M
est: 28.38M (+21.2%)
53.37M
46.25M – 62.30M
+88.0% YoY
55.76M
44.73M – 64.49M
+4.5% YoY
67.63M
66.81M – 68.44M
+21.3% YoY
64.18M
53.47M – 74.56M
-5.1% YoY
61.30M
51.07M – 71.22M
-4.5% YoY
53.37M
44.46M – 62.00M
-12.9% YoY
55.76M
46.46M – 64.78M
+4.5% YoY
67.63M
56.34M – 78.56M
+21.3% YoY
64.18M
53.47M – 74.56M
-5.1% YoY
Net Income
36.00M
est: 87.74M (-59.0%)
-230.92M
est: 42.47M (-643.7%)
-43.38M
est: 24.85M (-274.6%)
27.96M
est: 22.69M (+23.2%)
13.75M
est: 21.69M (-36.6%)
24.39M
est: 16.88M (+44.5%)
76.86M
55.37M – 85.57M
+355.3% YoY
92.59M
43.12M – 119.52M
+20.5% YoY
85.02M
66.80M – 103.24M
-8.2% YoY
20.99M
16.43M – 25.40M
-75.3% YoY
16.94M
13.26M – 20.50M
-19.3% YoY
70.70M
55.37M – 85.57M
+317.5% YoY
84.67M
66.30M – 102.47M
+19.8% YoY
85.31M
66.80M – 103.24M
+0.8% YoY
—
— – —
-100.0% YoY
SGA
4.23M
est: 5.46M (-22.6%)
4.14M
est: 6.46M (-36.0%)
6.80M
est: 5.79M (+17.3%)
3.56M
est: 5.80M (-38.5%)
3.59M
est: 5.59M (-35.7%)
3.35M
est: 4.70M (-28.8%)
8.83M
7.66M – 10.31M
+88.0% YoY
9.23M
7.40M – 10.67M
+4.5% YoY
11.19M
11.06M – 11.33M
+21.3% YoY
10.62M
8.85M – 12.34M
-5.1% YoY
10.15M
8.45M – 11.79M
-4.5% YoY
8.83M
7.36M – 10.26M
-12.9% YoY
9.23M
7.69M – 10.72M
+4.5% YoY
11.19M
9.33M – 13.00M
+21.3% YoY
10.62M
8.85M – 12.34M
-5.1% YoY
EPS
0.00
est: 0.01 (-51.7%)
-0.02
est: 0.00 (-685.0%)
0.00
est: 0.00 (-276.1%)
0.00
est: 0.00 (+24.5%)
0.00
est: 0.00 (-34.9%)
0.00
est: 0.00 (+41.7%)
0.01
0.00 – 0.01
+317.5% YoY
0.01
0.00 – 0.01
+19.8% YoY
0.01
0.00 – 0.01
+0.8% YoY
0.00
0.00 – 0.00
-75.4% YoY
0.00
0.00 – 0.00
-19.3% YoY
0.01
0.00 – 0.01
+317.5% YoY
0.01
0.00 – 0.01
+19.8% YoY
0.01
0.00 – 0.01
+0.8% YoY
—
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-06-04 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-06-03 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-06-02 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-29 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-25 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-21 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-20 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-19 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-15 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.57M
OE per share TTM
0.00
Owner's Yield
0.00%
Maintenance CapEx ratio
258.89%
Maint CapEx / Avg PPE
223.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
166.2K
Shares Outstanding
15.49B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexander Hilarius Fuad Fatahillah Head of Internal Audit Unit — male
Artadinata Bas Head of Branch - Dumai — —
Evri Hermansyah Head of Branch - Tj. Priok — —
Henry Jusuf President Director — male
Prakoso Anto N. Legal & Insurance Manager — —
Ratna Indraswari Head of Administration — —
Sigit Triwaskito Chief Operating Officer and GM of Marketing & Operation — —
Theodore Santoso Salim Administration Director & Director — male
Vicky Ganda Saputra Finance & Accounting Director and Director — male
Wong Kevin Business Development Director & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Marine Shipping