Subscribe

Sappe Public Company Limited (SAPPE.BK)

THB31.75 -0.50 (-1.55%)
TH SET Consumer Defensive Beverages - Non-Alcoholic
Address 9/3 Bangchan Industrial Estate 10230
Bangkok, TH
CEO Piyajit Ruckariyapong
Website sappe.com
IPO 2014-06-25
ISIN TH5614010004

Explore sections of this company profile

Description

Sappe Public Company Limited, together with its subsidiaries, manufactures and globally distributes a diverse range of healthy food and beverage products, serving both the Thai domestic market and international customers. The company's operations are organized into two primary segments: Health Drinking Products and Coconut Products. Within its health beverage portfolio, Sappe offers zero-sugar drinks like Sappe Beauti Drink, vitamin-infused fruit water known as B'lue, instant coffee solutions such as Preaw Coffee and SlimFit Coffee, powdered chlorophyll under the Preaw Chlorophyll brand, and Maxtive Coffee, a specialized blend for men. Its coconut and fruit juice offerings include Sappe Aloe Vera (fruit juice with aloe vera in various flavors), Mogu Mogu (the original fruit juice containing coconut jelly), and fragrant coconut water under the All Coco brand. Additionally, Sappe markets a variety of snacks and desserts: health and beauty jellies like Sappe Beauti Jelly, ZeaMax grilled fish snacks, Maxtive energy jellies, DeNosh organic soy puddings in jelly format, Gumi Gumi Jelly (a fruit jelly snack with carrageenan and konjac), Preaw Pudding's ready-to-eat konjac puddings, and All Coco Pudding desserts. Previously known as Sapanan General Food Company Limited, the company officially changed its name to Sappe Public Company Limited in September 2013. Established in 1973, Sappe Public Company Limited is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB31.75 -0.50 (-1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
290.8K
Beta
-0.08
Float Shares
76.89M
Free Float %
25.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.84% -0.84% -4.07% -16.31% -12.59% -4.07% -13.87% -59.45% +24.47% +102.05% +6.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31.75
DCF (Unlevered) 91.83 +189.2%
DCF (Levered) 107.69 +239.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 4 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.95
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Non-Alcoholic: +4.6%
    -22.5% Q1'26: +13.1% (vs Q1'25)
  • EPS growth Beverages - Non-Alcoholic: +9.3%
    -37.8% Q1'26: -19.2% (vs Q1'25)
  • FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%
    +8.0% Q1'26: +17.0% (vs Q1'25)
  • EBIT margin Beverages - Non-Alcoholic: +13.6%
    +15.8% Q1'26: +16.1% (vs Q1'25)
  • ROIC Beverages - Non-Alcoholic: +11.1%
    +20.6% Q1'26: +20.8% (vs Q1'25)
  • Share dilution Beverages - Non-Alcoholic: +0.1%
    -0.5% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×
    0.09× Q1'26: 0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.09) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 88.84 Current price: 31.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
2.51B
est: 2.55B (-1.3%)
2.71B
est: 2.71B (+0.3%)
2.69B
est: 2.77B (-3.1%)
2.83B
est: 2.81B (+0.4%)
3.30B
est: 3.26B (+1.3%)
3.27B
est: 3.28B (-0.4%)
3.44B
est: 3.43B (+0.6%)
4.57B
est: 4.57B (-0.1%)
6.05B
est: 6.86B (-11.8%)
6.78B
est: 6.86B (-1.2%)
5.25B
est: 5.31B (-1.1%)
5.53B
5.40B – 5.79B
+4.2% YoY
5.92B
5.43B – 6.29B
+7.0% YoY
6.19B
5.85B – 6.53B
+4.6% YoY
EBITDA
481.38M
est: 592.98M (-18.8%)
656.56M
est: 629.84M (+4.2%)
663.18M
est: 645.59M (+2.7%)
597.96M
est: 655.26M (-8.7%)
713.47M
est: 758.39M (-5.9%)
702.79M
est: 763.92M (-8.0%)
736.84M
est: 797.39M (-7.6%)
1.01B
est: 1.06B (-5.6%)
1.51B
est: 1.59B (-5.1%)
1.80B
est: 1.59B (+13.6%)
1.09B
est: 1.23B (-11.0%)
1.28B
1.25B – 1.34B
+4.2% YoY
1.37B
1.26B – 1.45B
+7.0% YoY
1.43B
1.35B – 1.51B
+4.6% YoY
EBIT
373.01M
est: 478.49M (-22.0%)
498.28M
est: 508.23M (-2.0%)
503.73M
est: 520.94M (-3.3%)
437.10M
est: 528.74M (-17.3%)
522.20M
est: 611.96M (-14.7%)
500.62M
est: 616.43M (-18.8%)
538.97M
est: 643.43M (-16.2%)
818.08M
est: 858.86M (-4.7%)
1.33B
est: 1.30B (+2.5%)
1.57B
est: 1.29B (+20.9%)
829.05M
est: 1.00B (-17.3%)
1.04B
1.02B – 1.09B
+4.2% YoY
1.12B
1.02B – 1.19B
+7.0% YoY
1.17B
1.10B – 1.23B
+4.6% YoY
Net Income
300.55M
est: 323.92M (-7.2%)
410.25M
est: 412.04M (-0.4%)
401.14M
est: 409.49M (-2.0%)
351.55M
est: 370.14M (-5.0%)
403.06M
est: 419.48M (-3.9%)
380.16M
est: 382.35M (-0.6%)
410.81M
est: 448.17M (-8.3%)
653.15M
est: 652.54M (+0.1%)
1.07B
est: 1.25B (-14.1%)
1.25B
est: 1.27B (-1.0%)
776.21M
est: 882.30M (-12.0%)
768.73M
734.42M – 803.05M
-12.9% YoY
926.21M
763.14M – 1.06B
+20.5% YoY
991.50M
884.09M – 1.10B
+7.0% YoY
SGA
692.33M
est: 694.27M (-0.3%)
769.80M
est: 737.43M (+4.4%)
606.11M
est: 755.87M (-19.8%)
648.97M
est: 767.18M (-15.4%)
780.81M
est: 887.94M (-12.1%)
749.84M
est: 894.41M (-16.2%)
1.08B
est: 933.59M (+15.5%)
1.37B
est: 1.25B (+9.6%)
1.50B
est: 1.95B (-23.0%)
1.85B
est: 1.95B (-4.7%)
1.50B
est: 1.51B (-0.6%)
1.57B
1.53B – 1.64B
+4.2% YoY
1.68B
1.54B – 1.78B
+7.0% YoY
1.76B
1.66B – 1.85B
+4.6% YoY
EPS
1.00
est: 1.05 (-4.9%)
1.36
est: 1.34 (+1.7%)
1.33
est: 1.33 (+0.0%)
1.16
est: 1.20 (-3.5%)
1.32
est: 1.36 (-3.1%)
1.25
est: 1.24 (+0.7%)
1.35
est: 1.46 (-7.2%)
2.12
est: 2.13 (-0.3%)
3.48
est: 4.06 (-14.4%)
4.07
est: 4.13 (-1.4%)
2.53
est: 2.75 (-7.9%)
2.51
2.40 – 2.62
-8.6% YoY
2.88
2.49 – 3.45
+14.7% YoY
3.12
2.88 – 3.60
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-24 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-264.95M
OE per share TTM
-0.86
Owner's Yield
-2.98%
Maintenance CapEx ratio
91.03%
Maint CapEx / Avg PPE
37.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.03% 87.8K 0.46%
2 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.03% 87.8K 0.46%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 98.2K 0.28%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 57.0K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.66M
Shares Outstanding
303.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anan Ruckariyapong President & Executive Director 1M male
Arnupap Ruckariyapong Chief Technology Officer & Executive Director 1M male
Piyajit Ruckariyapong Chief Executive Officer & Executive Director 1M female
Adisak Ruckariyaphong Executive Vice Chairman 1M male
Maneerat Jarukitsopa Vice President of Marketing female
Paweena Sriwichai Head of Compliance Unit female
Pimolmas Chaveworn Company Secretary female
Yata Onin Chief Commercial Officer of Thailand female
Anak Lapsuksatit Chief Financial Officer & Head of Investor Relations male
Apiwitsh Shiratani Vice President of Marketing female
Jarinya Buransuk Vice President of Accounting female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits