SAMHI Hotels Limited (SAMHI.NS)
Gurugram, IN
SAMHI Hotels Limited is an Indian enterprise primarily engaged in hotel development and investment, also serving as a platform for hotel ownership and asset management. Its extensive collection of hotel properties is predominantly located in significant Indian urban centers, including the National Capital Region (NCR), Bengaluru, Hyderabad, New Delhi, Chennai, and Pune. These establishments operate under a variety of prominent hospitality brands, such as Courtyard By Marriott, Fairfield By Marriott, Four Points By Sheraton, Holiday Inn Express, Hyatt Regency, Renaissance Hotel, Sheraton, Caspia, and Caspia Pro. The company was founded in 2010 and maintains its corporate base in Gurugram, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.58% | +14.83% | +4.69% | +2.96% | -5.99% | -7.07% | -11.90% | +18.51% | +18.51% | +18.51% | +18.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 6 | +1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%+10.4% ★ Q1'26: +8.2% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%+565.0% ★ Q1'26: +775.1% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%+32.9% ★ Q1'26: +20.6% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%+24.4% ★ Q1'26: +21.3% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%+7.7% ★ Q1'26: +7.4% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%-11.6% ★ Q1'26: -11.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×4.30× Q1'26: 4.15× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 3 EPS Ana. |
Mar 2027 3 Rev. Ana. 3 EPS Ana. |
Mar 2028 5 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
9.57B
est: 10.17B (-5.8%)
|
11.30B
est: 11.35B (-0.4%)
|
12.69B
12.57B – 12.84B
+11.8% YoY
|
14.30B
13.76B – 14.78B
+12.7% YoY
|
16.43B
15.81B – 17.27B
+14.8% YoY
|
17.66B
17.47B – 17.86B
+7.5% YoY
|
19.94B
19.19B – 20.79B
+12.9% YoY
|
| EBITDA |
1.97B
est: 2.56B (-22.9%)
|
4.06B
est: 2.86B (+42.2%)
|
3.19B
3.16B – 3.23B
+11.8% YoY
|
3.60B
3.46B – 3.72B
+12.7% YoY
|
4.14B
3.98B – 4.35B
+14.8% YoY
|
4.45B
4.40B – 4.50B
+7.5% YoY
|
5.02B
4.83B – 5.23B
+12.9% YoY
|
| EBIT |
839.43M
est: 1.00B (-16.3%)
|
2.89B
est: 1.12B (+158.6%)
|
1.25B
1.24B – 1.27B
+11.8% YoY
|
1.41B
1.36B – 1.46B
+12.7% YoY
|
1.62B
1.56B – 1.70B
+14.8% YoY
|
1.74B
1.72B – 1.76B
+7.5% YoY
|
1.97B
1.89B – 2.05B
+12.9% YoY
|
| Net Income |
-2.35B
|
855.00M
est: 842.28M (+1.5%)
|
1.47B
1.26B – 1.69B
+74.6% YoY
|
2.33B
2.10B – 2.57B
+58.6% YoY
|
3.00B
2.81B – 3.18B
+28.5% YoY
|
2.73B
2.59B – 2.88B
-9.1% YoY
|
5.35B
5.09B – 5.65B
+96.4% YoY
|
| SGA |
1.02B
est: 1.52B (-33.0%)
|
659.01M
est: 1.70B (-61.2%)
|
1.90B
1.88B – 1.92B
+11.8% YoY
|
2.14B
2.06B – 2.21B
+12.7% YoY
|
2.46B
2.37B – 2.59B
+14.8% YoY
|
2.64B
2.62B – 2.67B
+7.5% YoY
|
2.98B
2.87B – 3.11B
+12.9% YoY
|
| EPS |
-14.67
|
3.88
est: 4.25 (-8.7%)
|
7.66
6.36 – 8.54
+80.3% YoY
|
11.56
10.63 – 12.99
+50.9% YoY
|
15.20
14.24 – 16.12
+31.5% YoY
|
13.80
13.13 – 14.57
-9.2% YoY
|
27.10
25.77 – 28.61
+96.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 149.3K | 0.65% |
| 2 | Dimensional - Emerging Markets Value ETF DFEV | 0.01% | 224.3K | 0.46% |
| 3 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 23.3K | 0.56% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 320.5K | 0.28% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 64.3K | 0.39% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 63.6K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ashish Jakhanwala | Co-Founder, Chairman, Chief Executive Officer & MD | 54M | male |
| Rajat Mehra | Corporate Financial Controller & Chief Financial Officer | 25M | male |
| Manav Thadani | Co-Founder & Non-Executive Director | 800.0K | male |
| Nakul Manaktala | Vice President of Investments | — | male |
| Palash Swarup | Portfolio Director of Sales & Marketing | — | male |
| Sangeeta Mohan | Vice President of Asset Management | — | female |
| Sanjay Jain | Senior Director of Corporate Affairs, Company Secretary & Compliance Officer | — | male |
| Anamika Chandola Ganesh | Executive Assistant To Chief Executive Officer & Managing Director | — | female |
| Tanya Chakravarty | Lead-Legal Counsel & General Counsel | — | female |
| Ayush Singhal | Vice President of Finance | — | male |
| Gyana Das | Executive Vice President & Head of Investments | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SAMHI.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
