Subscribe

The Indian Hotels Company Limited (INDHOTEL.NS)

INR733.30 -5.25 (-0.71%)
IN NSE Consumer Cyclical Travel Lodging
Address Express Towers 400021
Mumbai, IN
CEO Puneet Chhatwal
IPO 2002-07-01
ISIN INE053A01029

Explore sections of this company profile

Also trades on Bombay Stock Exchange · INDHOTEL.BO (INR) National Stock Exchange of India · INDHOTEL.NS (INR)
Description

The Indian Hotels Company Limited, along with its numerous subsidiaries, operates as a leading hospitality provider, engaging in the ownership, management, and operation of a diverse portfolio of hotels, grand palaces, and resort properties. Its extensive reach spans across India and various international markets. The company primarily positions its hotel offerings under well-known brands such as Taj, SeleQtions, Vivanta, and Ginger. Beyond its core accommodation services, the group offers a wide array of supplementary services, including in-flight catering, curated travel experiences (trails), extended-stay options, bar facilities, private clubs, dining establishments, beauty salons, wellness spas, comprehensive food and beverage services, and boutique retail outlets. As of the end of March 2022, the company's significant presence included approximately 235 hotels, collectively featuring 28,107 rooms, alongside about 430 restaurants. These assets are distributed across roughly 100 different geographical locations in approximately 12 countries. The Indian Hotels Company Limited was founded in 1868 and is based in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR733.30 -5.25 (-0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
-0.15
Float Shares
851.89M
Free Float %
59.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.07% -5.03% -1.11% -10.90% -10.26% -14.14% -17.52% +77.40% +463.16% +556.80% +2,011.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
733.30
DCF (Unlevered) 1,238.52 +68.9%
DCF (Levered) 2,791.67 +280.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 81% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 15 0
Hold 4 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +13.9% Q1'26: +11.3% (vs Q1'25)
  • EPS growth Travel Lodging: +9.2%
    +9.3% Q1'26: +14.7% (vs Q1'25)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +26.2% Q1'26: +2.2% (vs Q1'25)
  • EBIT margin Travel Lodging: +18.3%
    +31.3% Q1'26: +29.1% (vs Q1'25)
  • ROIC Travel Lodging: +5.5%
    Q1'26: +22.9% (vs Q1'25)
  • Share dilution Travel Lodging: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.13) × ERP
WACC = 97% × Ke + 3% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,177.75 Current price: 733.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
25 Rev. Ana.
22 EPS Ana.
Mar 2027
27 Rev. Ana.
22 EPS Ana.
Mar 2028
26 Rev. Ana.
21 EPS Ana.
Mar 2029
13 Rev. Ana.
9 EPS Ana.
Mar 2030
25 Rev. Ana.
9 EPS Ana.
Revenue
27.05B
est: 30.18B (-10.4%)
32.61B
est: 33.18B (-1.7%)
38.03B
est: 38.25B (-0.6%)
42.82B
est: 40.92B (+4.6%)
42.82B
est: 42.04B (+1.9%)
41.22B
est: 46.88B (-12.1%)
40.74B
est: 44.31B (-8.1%)
41.61B
est: 41.10B (+1.2%)
45.55B
est: 44.73B (+1.8%)
45.11B
est: 45.65B (-1.2%)
16.27B
est: 16.93B (-3.9%)
31.28B
est: 31.45B (-0.5%)
59.07B
est: 56.54B (+4.5%)
69.16B
est: 67.88B (+1.9%)
85.63B
est: 83.63B (+2.4%)
96.73B
95.70B – 100.00B
+15.7% YoY
109.52B
105.03B – 118.35B
+13.2% YoY
122.52B
116.65B – 131.26B
+11.9% YoY
148.64B
142.01B – 159.89B
+21.3% YoY
171.69B
164.04B – 184.70B
+15.5% YoY
EBITDA
5.32B
est: -1.22B (+536.3%)
6.52B
est: 476.70M (+1,268.4%)
5.98B
est: 2.46B (+143.2%)
5.75B
est: -1.92B (+398.9%)
5.75B
est: -2.80B (+305.6%)
6.43B
est: -832.22M (+872.6%)
6.51B
est: -1.34B (+585.2%)
7.14B
est: 729.17M (+879.3%)
8.59B
est: 3.31B (+159.6%)
9.33B
est: 6.91B (+34.9%)
-3.82B
est: 2.58B (-248.3%)
4.07B
est: 4.32B (-5.9%)
18.26B
est: 4.69B (+289.0%)
22.17B
est: 6.81B (+225.5%)
28.93B
est: 14.44B (+100.3%)
16.70B
16.52B – 17.26B
+15.6% YoY
18.90B
18.13B – 20.43B
+13.2% YoY
21.15B
20.13B – 22.66B
+11.9% YoY
25.65B
24.51B – 27.60B
+21.3% YoY
29.63B
28.31B – 31.88B
+15.5% YoY
EBIT
3.05B
est: 2.55B (+19.5%)
3.60B
est: 2.59B (+38.9%)
3.15B
est: 3.38B (-6.9%)
2.91B
est: -1.88B (+254.7%)
2.91B
est: -3.18B (+191.4%)
3.67B
est: -1.61B (+327.5%)
3.64B
est: 1.82B (+100.3%)
4.26B
est: 2.83B (+50.9%)
5.45B
est: 4.21B (+29.3%)
6.11B
est: 4.82B (+26.7%)
-7.19B
est: 3.01B (-339.0%)
704.50M
est: 5.05B (-86.1%)
14.85B
est: 5.49B (+170.7%)
18.47B
est: 7.96B (+132.0%)
24.79B
est: 6.50B (+281.2%)
7.52B
7.44B – 7.77B
+15.6% YoY
8.51B
8.16B – 9.20B
+13.2% YoY
9.52B
9.07B – 10.20B
+11.9% YoY
11.55B
11.04B – 12.43B
+21.3% YoY
13.35B
12.75B – 14.36B
+15.5% YoY
Net Income
-629.50M
est: -1.51B (+58.3%)
-353.40M
est: -564.13M (+37.4%)
-4.30B
est: 35.74M (-12,139.0%)
-3.78B
est: -4.59B (+17.7%)
-3.78B
est: -5.85B (+35.4%)
-2.31B
est: -4.07B (+43.2%)
-632.00M
est: -2.24B (+71.7%)
1.01B
est: -593.02M (+270.1%)
2.87B
est: 1.08B (+164.9%)
3.54B
est: 2.96B (+19.8%)
-7.20B
est: 1.89B (-480.3%)
-2.48B
est: 3.18B (-177.9%)
10.03B
est: 3.45B (+190.5%)
12.59B
est: 5.01B (+151.3%)
19.08B
est: 17.43B (+9.5%)
19.15B
17.81B – 21.13B
+9.9% YoY
22.59B
19.73B – 26.57B
+18.0% YoY
26.50B
23.60B – 33.35B
+17.3% YoY
— – —
-100.0% YoY
— – —
SGA
4.18B
est: 16.23B (-74.2%)
5.21B
est: 15.68B (-66.8%)
5.38B
est: 22.27B (-75.8%)
16.32B
est: 22.69B (-28.1%)
16.32B
est: 20.90B (-21.9%)
15.26B
est: 22.88B (-33.3%)
15.20B
est: 18.09B (-16.0%)
15.54B
est: 17.75B (-12.5%)
16.42B
est: 20.52B (-20.0%)
14.70B
est: 23.00B (-36.1%)
7.99B
est: 11.82B (-32.4%)
10.96B
est: 19.85B (-44.8%)
17.44B
est: 21.55B (-19.1%)
20.65B
est: 31.27B (-34.0%)
23.96B
est: 44.91B (-46.7%)
33.18B
32.83B – 34.30B
-26.1% YoY
37.57B
36.03B – 40.60B
+13.2% YoY
42.03B
40.02B – 45.03B
+11.9% YoY
50.99B
48.71B – 54.85B
+21.3% YoY
58.90B
56.27B – 63.36B
+15.5% YoY
EPS
-1.08
est: 1.15 (-193.9%)
0.04
est: 1.25 (-97.1%)
-5.40
est: 0.52 (-1,131.9%)
-4.14
est: -0.14 (-2,896.5%)
-4.14
est: 0.57 (-827.4%)
-2.34
est: 0.28 (-931.9%)
-0.64
est: 0.83 (-177.5%)
0.91
est: 0.79 (+15.0%)
2.41
est: 2.13 (+13.0%)
2.98
est: 2.77 (+7.5%)
-6.06
est: -6.39 (+5.2%)
-1.97
est: -1.68 (-17.0%)
7.06
est: 6.55 (+7.8%)
8.86
est: 9.11 (-2.8%)
13.40
est: 12.18 (+10.0%)
13.45
12.51 – 14.84
+10.5% YoY
15.87
13.86 – 18.67
+18.0% YoY
18.61
16.58 – 23.43
+17.3% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
23.37B
OE per share TTM
16.44
Owner's Yield
2.48%
Maintenance CapEx ratio
261.17%
Maint CapEx / Avg PPE
153.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.66M
Shares Outstanding
1.42B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Puneet Chhatwal MD, Chief Executive Officer & Executive Director 230M male
Ankur Dalwani Executive Vice President & Chief Financial Officer 28M male
Gaurav Pokhariyal Executive Vice President of Human Resources male
Melisa Alva Compliance Officer & Company Secretary female
Parveen Chander Kumar Executive Vice President of Commercial male
Prabhat Verma Executive Vice President of Operations - South India, International & Expressions male
Rajendra Misra Executive Vice President & General Counsel male
Rohit Khosla Executive Vice President of Operations - North & East India male
Suma Venkatesh Executive Vice President of Real Estate & Development female
Deepika Rao Executive Vice President of New Businesses, Hotel Openings & Corporate Communications female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits