Subscribe

Steel Authority of India Limited (SAIL.NS)

INR185.99 +2.21 (+1.20%)
IN NSE Basic Materials Steel
Address Ispat Bhawan 110003
New Delhi, IN
CEO Krishna Kumar Singh
Website sail.co.in
IPO 1996-01-01
ISIN INE114A01011

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SAIL.BO (INR) National Stock Exchange of India · SAIL.NS (INR)
Description

Steel Authority of India Limited (SAIL) is a prominent global manufacturer and supplier of a diverse range of iron and steel products, serving both domestic and international markets. Its extensive portfolio encompasses various structural steels, including rails, channels, joists, angles, and TMT rebars, alongside semi-finished goods such as blooms, billets, and various slabs (including narrow and stainless steel types). The company also produces a comprehensive selection of flat products, featuring hot-rolled (HR) and cold-rolled (CR) plates, sheets, and coils, in addition to galvanized, plain, and corrugated sheets. Other offerings include diverse pipe types (ERW and spiral weld), wire rods, specialized components like wheels, axles, crane rails, and wear-resistant plates. Furthermore, SAIL manufactures pig iron, coal chemicals, and a broad array of alloy steels, such as micro-alloyed carbon steel, hot-rolled carbon and stainless-steel products, and various alloy steel bars and rounds. The product range is completed with forgings, special steels, and ferro-alloys like ferromanganese and silico-manganese. Established in 1954, the company's headquarters are located in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR185.99 +2.21 (+1.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.92
Float Shares
1.44B
Free Float %
34.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.41% +5.15% +10.94% +22.27% +36.06% +30.83% +57.48% +132.25% +47.30% +369.60% +618.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
185.99
DCF (Unlevered) 267.14 +43.6%
DCF (Levered) 310.49 +66.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 30% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 0
Hold 8 -2
Sell 9 -1
Strong Sell 2 0
Quality scores
Altman Z-Score
1.53
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    +8.9% Q1'26: +7.8% (vs Q1'25)
  • EPS growth Steel: +17.4%
    +42.3% Q1'26: +46.5% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    +9.5% Q1'26: +13.2% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +5.4% Q1'26: +9.2% (vs Q1'25)
  • ROIC Steel: +4.3%
    +4.9% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Steel: +0.0%
    -0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    2.66× Q1'26: 1.81× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 71% × Ke + 29% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 267.14 Current price: 185.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
17 Rev. Ana.
13 EPS Ana.
Mar 2027
16 Rev. Ana.
14 EPS Ana.
Mar 2028
14 Rev. Ana.
13 EPS Ana.
Revenue
458.09B
est: 437.06B (+4.8%)
433.59B
est: 410.75B (+5.6%)
427.10B
est: 453.71B (-5.9%)
457.69B
est: 464.04B (-1.4%)
441.17B
est: 460.44B (-4.2%)
460.12B
est: 481.56B (-4.5%)
452.21B
est: 473.72B (-4.5%)
382.45B
est: 386.90B (-1.1%)
436.55B
est: 464.66B (-6.1%)
568.55B
est: 570.25B (-0.3%)
661.99B
est: 669.61B (-1.1%)
609.28B
est: 620.49B (-1.8%)
683.45B
est: 684.63B (-0.2%)
1.03T
est: 1.01T (+1.4%)
1.04T
est: 1.04T (0.0%)
1.05T
est: 1.05T (-0.4%)
1.02T
est: 998.74B (+1.9%)
1.10T
1.05T – 1.15T
+9.8% YoY
1.19T
1.11T – 1.28T
+8.9% YoY
1.24T
1.15T – 1.35T
+4.2% YoY
EBITDA
111.88B
est: 153.09B (-26.9%)
122.03B
est: 117.08B (+4.2%)
95.52B
est: 149.36B (-36.0%)
80.21B
est: 99.52B (-19.4%)
55.44B
est: 76.67B (-27.7%)
62.30B
est: 58.31B (+6.8%)
56.73B
est: 64.52B (-12.1%)
-24.18B
est: 26.78B (-190.3%)
6.74B
est: -81.99B (+108.2%)
54.69B
est: -49.82B (+209.8%)
100.70B
est: 2.23B (+4,419.5%)
105.17B
est: 36.40B (+189.0%)
140.98B
est: 36.94B (+281.6%)
220.79B
est: 42.91B (+414.5%)
97.44B
est: 43.91B (+121.9%)
117.54B
est: 155.88B (-24.6%)
116.62B
est: 148.19B (-21.3%)
162.73B
155.62B – 170.57B
+9.8% YoY
177.17B
164.41B – 190.17B
+8.9% YoY
184.62B
171.15B – 199.82B
+4.2% YoY
EBIT
97.97B
est: 110.16B (-11.1%)
107.73B
est: 68.07B (+58.3%)
79.49B
est: 99.57B (-20.2%)
63.35B
est: 65.60B (-3.4%)
40.14B
est: 44.22B (-9.2%)
43.88B
est: 35.16B (+24.8%)
37.90B
est: 28.31B (+33.9%)
-48.22B
est: 21.70B (-322.2%)
-20.08B
est: -62.66B (+68.0%)
24.03B
est: -33.58B (+171.6%)
66.85B
est: 20.50B (+226.1%)
67.62B
est: 56.49B (+19.7%)
99.95B
est: 59.99B (+66.6%)
178.04B
est: 69.69B (+155.5%)
47.80B
est: 71.31B (-33.0%)
64.76B
est: 102.22B (-36.6%)
60.11B
est: 97.17B (-38.1%)
106.71B
102.04B – 111.85B
+9.8% YoY
116.18B
107.81B – 124.70B
+8.9% YoY
121.06B
112.23B – 131.03B
+4.2% YoY
Net Income
62.45B
est: 84.28B (-25.9%)
68.51B
est: 58.73B (+16.6%)
50.14B
est: 77.91B (-35.6%)
35.94B
est: 50.84B (-29.3%)
23.29B
est: 35.65B (-34.7%)
26.52B
est: 24.36B (+8.9%)
20.35B
est: 28.25B (-27.9%)
-41.77B
est: 15.67B (-366.5%)
-27.56B
est: -50.68B (+45.6%)
-2.81B
est: -33.25B (+91.5%)
23.49B
est: -3.41B (+789.2%)
21.21B
est: 21.07B (+0.7%)
41.48B
est: 20.81B (+99.3%)
122.43B
est: 24.17B (+406.5%)
21.77B
est: 15.85B (+37.4%)
30.67B
est: 29.36B (+4.5%)
23.72B
est: 19.34B (+22.6%)
30.92B
24.98B – 41.67B
+59.9% YoY
47.74B
28.47B – 73.82B
+54.4% YoY
51.22B
30.09B – 85.92B
+7.3% YoY
SGA
80.65B
est: 103.48B (-22.1%)
75.86B
est: 94.91B (-20.1%)
7.77B
est: 78.36B (-90.1%)
8.24B
est: 94.95B (-91.3%)
106.77B
est: 119.24B (-10.5%)
10.61B
est: 142.71B (-92.6%)
99.31B
est: 147.50B (-32.7%)
97.99B
est: 107.96B (-9.2%)
90.25B
est: 170.79B (-47.2%)
89.46B
est: 163.14B (-45.2%)
89.32B
est: 161.45B (-44.7%)
88.14B
est: 133.97B (-34.2%)
104.77B
est: 142.58B (-26.5%)
128.75B
est: 165.62B (-22.3%)
120.77B
est: 169.48B (-28.7%)
117.68B
est: 130.71B (-10.0%)
116.76B
est: 124.26B (-6.0%)
136.46B
130.49B – 143.03B
+9.8% YoY
148.57B
137.87B – 159.46B
+8.9% YoY
154.81B
143.52B – 167.55B
+4.2% YoY
EPS
15.12
est: 13.58 (+11.3%)
16.59
est: 16.16 (+2.7%)
12.14
est: 13.95 (-13.0%)
8.70
est: 8.94 (-2.7%)
5.64
est: 7.50 (-24.8%)
6.42
est: 6.40 (+0.3%)
4.93
est: 5.24 (-5.9%)
-10.11
est: -8.85 (-14.2%)
-6.67
est: -5.25 (-27.2%)
-0.68
est: -1.22 (+44.3%)
5.69
est: 5.99 (-5.0%)
5.13
est: -2.34 (+319.7%)
10.04
est: 10.88 (-7.7%)
29.64
est: 31.72 (-6.6%)
5.27
est: 5.03 (+4.8%)
7.42
est: 7.14 (+4.0%)
5.74
est: 4.67 (+23.0%)
7.86
6.05 – 10.09
+68.4% YoY
11.12
6.90 – 17.88
+41.5% YoY
12.67
7.29 – 20.81
+13.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-21.48B
OE per share TTM
-5.23
Owner's Yield
-2.70%
Maintenance CapEx ratio
216.16%
Maint CapEx / Avg PPE
83.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.07M
Shares Outstanding
4.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Krishna Kumar Singh MD, Director of Personnel & Executive Chairman 9M male
Amarendu Prakash Chairman & MD 8M male
Balakrishnan ED (F&A), Company Secretary & Compliance Officer 4M male
Alok Verma Director In-charge of Rourkela Steel Plant & Whole Time Director 2M male
Manish Raj Gupta Director of Mining & Whole Time Director 2M male
Ashok Kumar Panda Director of Finance & Commercial and Whole Time Director
Manas Ranjan Rath Chief General Manager of HR
Chinmoy Samajdar Chief General Manager of Law
Rajendran Chief General Manager of Mechanical & Shops
Roychoudhury Chief General Manager of Maintenance
Varinder Dhawan Executive Director of Operations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits