Subscribe

Rexel S.A. (RXL.PA)

EUR39.39 +0.53 (+1.36%)
FR PAR Industrials Industrial - Distribution
Address 13, Boulevard du Fort de Vaux 75838
Paris, FR
CEO Guillaume Jean Philippe Texier
Website rexel.com
IPO 2007-04-05
ISIN FR0010451203

Explore sections of this company profile

Also trades on Euronext Paris · RXL.PA (EUR) Other OTC · RXEEY (USD) Other OTC · RXLSF (USD)
Description

Headquartered in Paris, France, Rexel S.A. is a global leader in the distribution of electrical products and services. The company caters to a wide array of energy markets worldwide, encompassing residential, commercial, and industrial sectors. Its extensive product portfolio includes advanced smart technologies like cameras, sensors, controllers, and monitoring software, alongside connected lighting and intelligent home systems featuring touch screen controls and smart thermostats. For climate management, Rexel supplies heat pumps, air conditioning units, and water heaters. Safety and security solutions are covered by fire alarms, surveillance systems, access control devices, and emergency lighting. The company also provides essential infrastructure components such as connection cables, network switches and routers, enclosures, mounts, and racks. In the realm of sustainable energy, it distributes solar modules and inverters, as well as a full range of electric vehicle charging solutions, from residential chargers to commercial stations and cables. Industrial clients benefit from electric motors, variable speed drives, programmable logic controllers, and operator interfaces, complemented by fastening systems, power and control apparatus, and various valves and instrumentation. Beyond product supply, Rexel offers specialized services and solutions focusing on technical provision, automation, and energy management, supporting phases like construction, renovation, maintenance, and production. Established in 1967, the company boasts a vast international presence, operating approximately 1,900 branches across 24 countries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR39.39 +0.53 (+1.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
736.5K
Beta
1.00
Float Shares
290.54M
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.41% -0.51% +2.94% -0.16% +12.26% +9.59% +52.49% +92.52% +120.68% +167.71% +124.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.39
DCF (Unlevered) 52.03 +32.1%
DCF (Levered) 27.58 -30.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 +1
Hold 5 -2
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Industrial - Distribution: +4.8%
    +0.7% Q2'25: +1.5% (vs Q2'24)
  • ✓
    EPS growth Industrial - Distribution: +8.9%
    +76.1% ★ Q2'25: -24.1% (vs Q2'24)
  • ✓
    FCF margin FCF growth · Industrial - Distribution: +12.0%
    +3.3% Q2'25: +0.5% (vs Q2'24)
  • ✗
    EBIT margin Industrial - Distribution: +5.8%
    +5.4% Q2'25: +5.5% (vs Q2'24)
  • ✗
    ROIC Industrial - Distribution: +7.4%
    +7.8% ★ Q2'25: +7.4% (vs Q2'24)
  • ✗
    Share dilution Industrial - Distribution: +0.0%
    +0.1% Q2'25: -1.7% (vs Q2'24)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    3.42× Q2'25: 4.13× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.99) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 52.03 Current price: 39.39
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual 		Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
12 Rev. Ana.
10 EPS Ana. 		Dec 2027
12 Rev. Ana.
10 EPS Ana. 		Dec 2028
8 Rev. Ana.
6 EPS Ana. 		Dec 2029
7 Rev. Ana.
4 EPS Ana. 		Dec 2030
7 Rev. Ana.
2 EPS Ana.
Revenue
10.70B
est: 10.97B (-2.4%)
12.86B
est: 13.21B (-2.6%)
11.31B
est: 11.45B (-1.3%)
11.96B
est: 12.11B (-1.3%)
12.72B
est: 12.91B (-1.5%)
13.45B
est: 13.73B (-2.0%)
13.01B
est: 13.28B (-2.0%)
13.08B
est: 13.22B (-1.1%)
13.54B
est: 13.43B (+0.8%)
13.16B
est: 13.14B (+0.2%)
13.31B
est: 13.31B (0.0%)
13.37B
est: 13.33B (+0.3%)
13.74B
est: 13.78B (-0.3%)
12.59B
est: 12.41B (+1.5%)
14.69B
est: 14.60B (+0.6%)
18.70B
est: 18.49B (+1.1%)
19.15B
est: 19.02B (+0.7%)
19.29B
est: 19.26B (+0.2%)
19.41B
est: 19.41B (+0.0%)
20.08B
19.77B – 20.62B
+3.5% YoY
21.02B
20.32B – 21.84B
+4.6% YoY
22.03B
22.02B – 22.03B
+4.8% YoY
22.56B
22.01B – 23.31B
+2.4% YoY
23.38B
22.81B – 24.15B
+3.6% YoY
EBITDA
655.70M
est: 848.75M (-22.7%)
764.60M
est: 207.41M (+268.6%)
415.40M
est: 277.94M (+49.5%)
616.60M
est: 79.98M (+670.9%)
737.40M
est: 259.90M (+183.7%)
858.80M
est: 428.85M (+100.3%)
746.90M
est: 397.16M (+88.1%)
728.30M
est: 309.67M (+135.2%)
667.70M
est: 292.23M (+128.5%)
577.20M
est: 216.12M (+167.1%)
418.70M
est: 325.32M (+28.7%)
716.70M
est: 346.41M (+106.9%)
760.00M
est: 563.53M (+34.9%)
796.70M
est: 568.30M (+40.2%)
1.19B
est: 589.27M (+101.6%)
1.70B
est: 605.54M (+180.0%)
1.60B
est: 1.52B (+5.1%)
1.32B
est: 1.55B (-14.8%)
1.49B
est: 1.55B (-4.2%)
1.61B
1.58B – 1.65B
+3.5% YoY
1.68B
1.63B – 1.75B
+4.6% YoY
1.76B
1.76B – 1.76B
+4.8% YoY
1.81B
1.76B – 1.87B
+2.4% YoY
1.87B
1.83B – 1.93B
+3.6% YoY
EBIT
423.60M
est: 612.16M (-30.8%)
568.00M
est: 687.75M (-17.4%)
285.90M
est: 479.42M (-40.4%)
476.80M
est: 334.76M (+42.4%)
561.30M
est: 517.02M (+8.6%)
632.90M
est: 635.14M (-0.4%)
479.40M
est: 625.67M (-23.4%)
498.40M
est: 493.01M (+1.1%)
295.60M
est: 542.79M (-45.5%)
519.90M
est: 322.74M (+61.1%)
299.90M
est: 385.58M (-22.2%)
436.30M
est: 301.83M (+44.6%)
464.10M
est: 450.45M (+3.0%)
-16.10M
est: 418.67M (-103.8%)
879.70M
est: 434.12M (+102.6%)
1.35B
est: 446.10M (+201.6%)
1.23B
est: 1.12B (+10.1%)
833.20M
est: 1.14B (-26.8%)
1.06B
est: 1.14B (-7.4%)
1.18B
1.16B – 1.21B
+3.5% YoY
1.23B
1.19B – 1.28B
+4.6% YoY
1.29B
1.29B – 1.29B
+4.8% YoY
1.32B
1.29B – 1.37B
+2.4% YoY
1.37B
1.34B – 1.42B
+3.6% YoY
Net Income
143.50M
est: 374.79M (-61.7%)
231.50M
est: 172.24M (+34.4%)
81.00M
est: 199.40M (-59.4%)
229.20M
est: 85.81M (+167.1%)
319.00M
est: 244.12M (+30.7%)
318.10M
est: 338.32M (-6.0%)
210.60M
est: 307.52M (-31.5%)
199.70M
est: 208.89M (-4.4%)
16.90M
est: 206.10M (-91.8%)
137.90M
est: 16.69M (+726.5%)
105.80M
est: 139.67M (-24.2%)
150.70M
est: 104.99M (+43.5%)
204.40M
est: 138.50M (+47.6%)
-261.30M
est: 183.80M (-242.2%)
597.20M
est: 190.58M (+213.4%)
922.30M
est: 890.90M (+3.5%)
774.70M
est: 698.20M (+11.0%)
339.10M
est: 647.15M (-47.6%)
588.90M
est: 634.87M (-7.2%)
695.83M
639.86M – 791.64M
+9.6% YoY
793.04M
714.60M – 920.05M
+14.0% YoY
890.11M
801.85M – 1.04B
+12.2% YoY
1.08B
1.04B – 1.12B
+20.9% YoY
1.15B
1.12B – 1.20B
+7.1% YoY
SGA
1.97B
est: 783.24M (+151.2%)
2.43B
est: 2.28B (+6.8%)
2.32B
est: 2.02B (+14.8%)
2.35B
est: 2.35B (+0.2%)
2.41B
est: 2.40B (+0.4%)
622.30M
est: 2.47B (-74.8%)
601.40M
est: 1.75B (-65.5%)
615.70M
est: 1.80B (-65.9%)
638.60M
est: 1.85B (-65.4%)
623.30M
est: 1.90B (-67.1%)
631.00M
est: 1.94B (-67.4%)
659.70M
est: 2.17B (-69.6%)
650.00M
est: 2.07B (-68.6%)
600.40M
est: 1.86B (-67.8%)
682.80M
est: 1.93B (-64.6%)
873.60M
est: 1.98B (-56.0%)
3.24B
est: 1.36B (+139.0%)
904.80M
est: 1.81B (-50.0%)
919.30M
est: 1.39B (-33.6%)
1.43B
1.41B – 1.47B
+3.5% YoY
1.50B
1.45B – 1.56B
+4.6% YoY
1.57B
1.57B – 1.57B
+4.8% YoY
1.61B
1.57B – 1.66B
+2.4% YoY
1.67B
1.63B – 1.72B
+3.6% YoY
EPS
0.65
est: 1.27 (-48.8%)
0.90
est: 1.33 (-32.4%)
0.31
est: 0.61 (-49.0%)
0.87
est: 1.09 (-20.4%)
1.18
est: 1.53 (-22.7%)
1.18
est: 1.42 (-17.1%)
0.76
est: 1.20 (-36.8%)
0.69
est: 1.03 (-33.0%)
0.06
est: 0.76 (-92.1%)
0.46
est: 0.79 (-42.0%)
0.35
est: 0.87 (-59.7%)
0.50
est: 0.97 (-48.6%)
0.68
est: 1.07 (-36.6%)
-0.86
est: 0.66 (-229.6%)
1.97
est: 1.63 (+21.0%)
3.04
est: 2.64 (+15.2%)
2.57
est: 2.33 (+10.4%)
1.13
est: 2.18 (-48.1%)
2.00
est: 2.15 (-6.8%)
2.46
2.17 – 2.68
+14.7% YoY
2.82
2.42 – 3.11
+14.7% YoY
3.16
2.71 – 3.53
+12.1% YoY
3.64
3.52 – 3.80
+15.1% YoY
3.90
3.78 – 4.07
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
594.95M
OE per share TTM
1.99
Owner's Yield
5.46%
Maintenance CapEx ratio
23.35%
Maint CapEx / Avg PPE
8.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.5K
Shares Outstanding
293.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guillaume Jean Philippe Texier Chief Executive Officer & Director 2M male
Julien Neuschwander Group Chief Digital & Marketing Officer — male
Laurent Delabarre Group Chief Financial Officer - Leading the China & India Cluster — male
Ludovic Debailleux Investors Relations Director — male
Martin Maurer Group Human Resources Officer — —
Nour Mejri Chief Strategy Officer — —
Roger Little Chief Executive Officer of USA — male
Thomas Moreau Chief Executive Officer of France — male
Antoine Audureau Group Chief Procurement Officer — male
Thomas Stadlhofer CEO Austria, Cluster Director of Austria, Switzerland, Germany & Slovenia — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Distribution