Subscribe

BioSyent Inc. (RX.V)

CAD14.63 +0.03 (+0.21%)
CA TSXV Healthcare Medical - Pharmaceuticals
Address 2476 Argentia Road L5N 6M1
Mississauga, ON, CA
CEO René C. Goehrum
IPO 1996-05-08
ISIN CA0906901081

Explore sections of this company profile

Also trades on Other OTC · BIOYF (USD) Toronto Stock Exchange Ventures · RX.V (CAD)
Description

BioSyent Inc., together with its subsidiaries, acquires or licenses, develops, and sells pharmaceutical and other healthcare products in Canada and internationally. Its products include FeraMAX Pd Therapeutic 150 for the treatment of iron deficiency anemia; FeraMAX Pd Maintenance 45, a chewable supplement for the prevention of iron deficiency anemia; and FeraMAX Pd Powder 15, a powder form product used for preventing iron deficiency and iron deficiency anemia. It offers Tibella, a hormone replacement therapy consisting of tibolone; Inofolic, a natural health product to address polycystic ovarian syndrome symptoms; RepaGyn, a vaginal suppository for the healing of the vaginal mucosa, as well as for the treatment of vaginal dryness caused by aging, menopause, stress, and chemotherapy; and Gelclair, a gel formulated to aid the pain or oral mucositis. In addition, the company provides Cathejell, a lubricant with anesthetic with the indication of lubricating and opening the urethra before the insertion of the catheter; and Proktis-M, a rectal suppository for the healing of the anus and rectum. The company sells its products through wholesalers and retail pharmacy chains. BioSyent Inc. was formerly known as Hedley Technologies Inc. and changed its name to BioSyent Inc. in June 2006. The company was incorporated in 2006 and is headquartered in Mississauga, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD14.63 +0.03 (+0.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.9K
Beta
0.64
Float Shares
7.06M
Free Float %
61.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.07% -5.25% -2.70% -0.41% +31.27% +13.43% +22.89% +90.00% +92.28% +109.28% +702.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.63
DCF (Unlevered) 20.94 +43.1%
DCF (Levered) 19.48 +33.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.12
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +22.9% Q1'26: +26.7% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    +25.8% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +18.9% Q1'26: +21.0% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +26.3% Q1'26: +22.8% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +62.1% Q1'26: +23.0% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    -2.6% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    0.07× Q1'26: 0.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 100% × Ke + 1% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.45 Current price: 14.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
15.39M
est: 15.20M (+1.2%)
17.92M
est: 17.24M (+3.9%)
20.76M
est: 20.70M (+0.3%)
21.53M
est: 21.76M (-1.1%)
21.42M
est: 21.50M (-0.4%)
22.33M
est: 22.05M (+1.3%)
28.62M
est: 28.10M (+1.8%)
27.93M
est: 27.40M (+1.9%)
31.59M
est: 32.10M (-1.6%)
35.03M
est: 35.40M (-1.0%)
43.05M
est: 43.60M (-1.3%)
68.60M
68.60M – 68.60M
+57.3% YoY
79.00M
79.00M – 79.00M
+15.2% YoY
83.60M
83.60M – 83.60M
+5.8% YoY
EBITDA
5.12M
est: 4.26M (+20.2%)
5.90M
est: 4.83M (+22.1%)
7.04M
est: 5.80M (+21.4%)
7.73M
est: 6.10M (+26.8%)
6.19M
est: 6.02M (+2.9%)
5.54M
est: 6.18M (-10.3%)
8.64M
est: 7.87M (+9.8%)
7.43M
est: 7.68M (-3.2%)
9.06M
est: 8.99M (+0.7%)
10.43M
est: 10.16M (+2.7%)
12.17M
est: 12.51M (-2.8%)
19.69M
19.69M – 19.69M
+57.3% YoY
22.68M
22.68M – 22.68M
+15.2% YoY
24.00M
24.00M – 24.00M
+5.8% YoY
EBIT
5.06M
est: 4.00M (+26.6%)
5.75M
est: 4.53M (+26.9%)
6.38M
est: 5.44M (+17.2%)
7.55M
est: 5.72M (+31.9%)
5.90M
est: 5.65M (+4.4%)
5.03M
est: 5.80M (-13.2%)
8.18M
est: 7.39M (+10.8%)
6.98M
est: 7.20M (-3.1%)
8.60M
est: 8.44M (+1.9%)
9.84M
est: 9.57M (+2.8%)
11.31M
est: 11.79M (-4.0%)
18.55M
18.55M – 18.55M
+57.3% YoY
21.36M
21.36M – 21.36M
+15.2% YoY
22.61M
22.61M – 22.61M
+5.8% YoY
Net Income
3.76M
est: 2.95M (+27.5%)
4.31M
est: 3.37M (+28.1%)
5.21M
est: 4.25M (+22.5%)
5.71M
est: 4.53M (+26.0%)
4.37M
est: 3.66M (+19.4%)
3.80M
est: 3.54M (+7.1%)
6.28M
est: 4.84M (+29.8%)
5.46M
est: 5.08M (+7.5%)
6.46M
est: 6.85M (-5.7%)
7.27M
est: 7.25M (+0.3%)
9.01M
est: 9.09M (-0.9%)
10.82M
10.82M – 10.82M
+19.0% YoY
12.89M
12.89M – 12.89M
+19.1% YoY
14.38M
14.38M – 14.38M
+11.6% YoY
SGA
7.03M
est: 7.88M (-10.8%)
8.31M
est: 8.93M (-7.0%)
9.11M
est: 10.72M (-15.1%)
9.46M
est: 11.27M (-16.1%)
10.39M
est: 11.14M (-6.8%)
11.52M
est: 11.42M (+0.8%)
13.66M
est: 14.56M (-6.2%)
15.28M
est: 14.20M (+7.6%)
17.27M
est: 16.63M (+3.8%)
17.65M
est: 18.05M (-2.3%)
20.46M
est: 22.23M (-8.0%)
34.98M
34.98M – 34.98M
+57.3% YoY
40.29M
40.29M – 40.29M
+15.2% YoY
42.63M
42.63M – 42.63M
+5.8% YoY
EPS
0.27
est: 0.25 (+8.0%)
0.30
est: 0.29 (+5.3%)
0.36
est: 0.36 (+0.0%)
0.39
est: 0.38 (+1.7%)
0.31
est: 0.31 (+0.0%)
0.29
est: 0.30 (-3.3%)
0.50
est: 0.41 (+22.0%)
0.44
est: 0.43 (+2.3%)
0.54
est: 0.58 (-6.9%)
0.63
est: 0.63 (+0.0%)
0.80
est: 0.79 (+1.3%)
0.94
0.94 – 0.94
+19.0% YoY
1.12
1.12 – 1.12
+19.1% YoY
1.25
1.25 – 1.25
+11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-01 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.12M
OE per share TTM
1.15
Owner's Yield
8.02%
Maintenance CapEx ratio
5.89%
Maint CapEx / Avg PPE
5.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
188.6K
Shares Outstanding
11.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
René C. Goehrum Chairman, Chief Executive Officer & President 621.3K male
Robert J. March Vice President of Finance & Chief Financial Officer 341.9K male
Marnie Mccormick Vice President & GM 309.5K female
Joost van der Mark Vice President of Corporate Development 264.5K male
Kevin Wilson Vice President of Sales 216.4K male
Neelu Atwal Director of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits