Subscribe

RS Group PLC (RS1.L)

GBp642.00 +11.00 (+1.74%)
GB LSE Industrials Industrial - Distribution
Address Fifth Floor N1C 4AG
London, ENG, GB
CEO Simon Charles Conrad Pryce
IPO 1988-07-01
ISIN GB0003096442

Explore sections of this company profile

Also trades on London Stock Exchange · ECM.L (GBp) London Stock Exchange · RS1.L (GBp) Other OTC · EENEF (USD)
Description

RS Group plc, together with its subsidiaries, engages in the distribution of maintenance, repair, and operations products and service solutions in the United Kingdom, the United States, France, Mexico, Germany, Italy, Switzerland, and internationally. It offers automation and control, and electrification products; cables and connectors; mechanical and fluid power products, such as transmission, pneumatics, and hydraulic components; semiconductors and passive components; test and measurements products; personal protective equipment (PPE), workwear, and janitorial products; and facilities and maintenance products for buildings. The company also provides bundling, kitting, labelling, and assembly services; digital procurement platforms that enhance productivity, reduce spend, and streamline supplier management; inventory solutions that optimize inventory management to reduce waste, enhance supply chains, and lower costs; and DesignSpark, a software tool for design engineers. In addition, it offers design, manufacturing, and prototyping; maintenance engineering and safety; and integrated supply chain and procurement solutions. The company provides its customers with product and service solutions for designing, building, maintaining, repairing, and operating industrial equipment. It serves design and discrete manufacturing, process manufacturing, facilities and intralogistics, and energy and utilities industries. The company was formerly known as Electrocomponents plc. RS Group plc was founded in 1937 and is based in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp642.00 +11.00 (+1.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.83
Float Shares
450.44M
Free Float %
96.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.25% +5.32% +11.89% -1.23% +19.63% +9.38% +20.37% -14.45% -34.38% +141.42% +198.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
642.00
DCF (Unlevered) 1,200.06 +86.9%
DCF (Levered) 944.39 +47.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 8 -1
Hold 4 +1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
5.17
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -0.8% Q1'26: -1.2% (vs Q1'24)
  • EPS growth Industrial - Distribution: +8.9%
    +9.4% Q1'26: -10.5% (vs Q1'24)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +8.1% Q1'26: +8.9% (vs Q1'24)
  • EBIT margin Industrial - Distribution: +5.8%
    +8.3% Q1'26: +7.9% (vs Q1'24)
  • ROIC Industrial - Distribution: +7.4%
    +10.1% Q1'26: +19.6% (vs Q1'24)
  • Share dilution Industrial - Distribution: +0.0%
    -0.2% Q1'26: -0.1% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    1.55× Q1'26: 0.79× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 87% × Ke + 13% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,200.06 Current price: 642.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
14 Rev. Ana.
11 EPS Ana.
Mar 2027
12 Rev. Ana.
10 EPS Ana.
Mar 2028
13 Rev. Ana.
11 EPS Ana.
Mar 2029
9 Rev. Ana.
5 EPS Ana.
Mar 2030
12 Rev. Ana.
6 EPS Ana.
Revenue
1.27B
est: 1.27B (-0.2%)
1.29B
est: 1.29B (+0.2%)
1.51B
est: 1.36B (+11.5%)
1.71B
est: 1.70B (+0.0%)
1.88B
est: 1.84B (+2.3%)
1.95B
est: 1.95B (+0.1%)
2.00B
est: 1.99B (+0.9%)
2.55B
est: 2.52B (+1.3%)
2.98B
est: 2.99B (-0.3%)
2.94B
est: 2.93B (+0.5%)
2.90B
est: 2.90B (+0.1%)
2.87B
2.85B – 2.92B
-0.9% YoY
2.99B
2.95B – 3.03B
+4.0% YoY
3.13B
2.98B – 3.22B
+4.6% YoY
3.31B
3.20B – 3.37B
+5.7% YoY
3.68B
3.56B – 3.75B
+11.3% YoY
EBITDA
133.50M
est: 165.74M (-19.5%)
92.80M
est: 168.37M (-44.9%)
165.80M
est: 177.05M (-6.4%)
201.50M
est: 222.67M (-9.5%)
236.40M
est: 240.55M (-1.7%)
262.10M
est: 254.91M (+2.8%)
240.30M
est: 259.36M (-7.3%)
379.80M
est: 329.34M (+15.3%)
447.60M
est: 390.88M (+14.5%)
364.80M
est: 382.54M (-4.6%)
320.20M
est: 373.60M (-14.3%)
370.07M
367.50M – 375.94M
-0.9% YoY
385.04M
379.46M – 389.72M
+4.0% YoY
402.70M
383.37M – 414.01M
+4.6% YoY
425.48M
412.06M – 434.11M
+5.7% YoY
473.76M
458.81M – 483.36M
+11.3% YoY
EBIT
85.20M
est: 132.07M (-35.5%)
82.00M
est: 134.16M (-38.9%)
132.30M
est: 141.08M (-6.2%)
172.60M
est: 177.43M (-2.7%)
201.00M
est: 191.68M (+4.9%)
205.30M
est: 203.12M (+1.1%)
167.20M
est: 206.66M (-19.1%)
308.80M
est: 262.43M (+17.7%)
383.00M
est: 311.47M (+23.0%)
281.10M
est: 304.82M (-7.8%)
234.80M
est: 296.83M (-20.9%)
294.02M
291.99M – 298.69M
-0.9% YoY
305.92M
301.49M – 309.64M
+4.0% YoY
319.95M
304.59M – 328.94M
+4.6% YoY
338.06M
327.39M – 344.91M
+5.7% YoY
376.41M
364.53M – 384.04M
+11.3% YoY
Net Income
70.30M
est: 60.26M (+16.7%)
21.90M
est: 57.84M (-62.1%)
92.10M
est: 97.39M (-5.4%)
149.60M
est: 130.85M (+14.3%)
148.10M
est: 168.42M (-12.1%)
154.70M
est: 170.17M (-9.1%)
125.50M
est: 139.43M (-10.0%)
230.00M
est: 231.95M (-0.8%)
284.80M
est: 284.80M (+0.0%)
183.70M
est: 208.80M (-12.0%)
152.60M
est: 180.38M (-15.4%)
178.82M
176.75M – 180.90M
-0.9% YoY
195.08M
191.76M – 198.40M
+9.1% YoY
245.32M
191.94M – 253.34M
+25.8% YoY
254.94M
244.48M – 261.65M
+3.9% YoY
— – —
-100.0% YoY
SGA
479.50M
est: 345.74M (+38.7%)
469.10M
est: 351.21M (+33.6%)
524.40M
est: 369.32M (+42.0%)
577.20M
est: 464.48M (+24.3%)
637.60M
est: 501.78M (+27.1%)
649.40M
est: 531.73M (+22.1%)
688.80M
est: 541.00M (+27.3%)
819.10M
est: 686.98M (+19.2%)
969.20M
est: 815.36M (+18.9%)
983.80M
est: 797.96M (+23.3%)
111.00M
est: 794.84M (-86.0%)
787.33M
781.87M – 799.82M
-0.9% YoY
819.19M
807.32M – 829.14M
+4.0% YoY
856.75M
815.63M – 880.81M
+4.6% YoY
905.23M
876.67M – 923.57M
+5.7% YoY
1.01B
976.13M – 1.03B
+11.3% YoY
EPS
0.16
est: 0.13 (+24.9%)
0.05
est: 0.12 (-59.5%)
0.21
est: 0.21 (+1.4%)
0.34
est: 0.28 (+22.2%)
0.33
est: 0.36 (-7.9%)
0.35
est: 0.36 (-3.3%)
0.28
est: 0.30 (-5.6%)
0.49
est: 0.49 (-0.7%)
0.60
est: 0.61 (-2.1%)
0.39
est: 0.44 (-11.4%)
0.32
est: 0.38 (-15.9%)
0.38
0.38 – 0.39
+0.2% YoY
0.41
0.41 – 0.42
+8.8% YoY
0.47
0.41 – 0.54
+14.4% YoY
0.54
0.52 – 0.56
+14.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 3/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
475.42M
OE per share TTM
1.01
Owner's Yield
14.69%
Maintenance CapEx ratio
14.62%
Maint CapEx / Avg PPE
8.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.1K
Shares Outstanding
468.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Simon Pryce Chief Executive Officer & Executive Director 1M male
Kate Ringrose Chief Financial Officer & Executive Director 975.7K female
Janet Robertson Chief Information Officer female
Lucy Sharma Head of Investor Relations female
Lynn Webster-Scott Head of Corporate Public Relations
Pete Malpas President of EMEA - RS male
Sean Fredericks President of Asia Pacific - RS male
Ellen Li Chief Financial Officer of Asia Pacific RS Components female
Steve Izquierdo Chief People Officer male
Jane Titchener Head of Corporate Development female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits