Subscribe

Raspberry Pi Holdings plc (RPI.L)

GBp756.50 -63.50 (-7.74%)
GB LSE Technology Hardware, Equipment & Parts
Address 194 Cambridge Science Park CB4 0AB
Cambridge, GB
CEO Eben Christopher Upton
IPO 2024-06-11
ISIN GB00BS3DYQ52

Explore sections of this company profile

Description

Raspberry Pi Holdings plc is an international firm specializing in the design and development of single-board computers and compute modules. Its extensive product portfolio encompasses various computers and microcontrollers, alongside critical accessories like cameras, display units, expansion boards, power supplies, cables, protective cases, and other peripherals. The company also provides specialized semiconductor offerings and custom solutions. Furthermore, it delivers software products, including Raspberry Pi Desktop for PC and Mac, Raspberry Pi Connect (a browser-enabled screen sharing solution for Raspberry Pi desktops), and a range of Imager and operating system software. The company also manages Raspberry Pi Press, a publishing division for magazines and books, and runs a dedicated retail space called the Raspberry Pi store. Its clientele spans industrial Internet of Things (IoT) applications and embedded systems, original equipment manufacturers (OEMs), as well as educators and technology enthusiasts. Founded in 2012, the company is headquartered in Cambridge, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp756.50 -63.50 (-7.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.50
Float Shares
77.92M
Free Float %
40.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.52% +8.38% +31.24% +118.38% +150.31% +171.49% +70.86% +111.69% +111.69% +111.69% +111.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
756.50
DCF (Unlevered) 109.48 -85.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.92
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -5.5% Q4'25: +224.5% (vs Q3'24)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +34.7% Q4'25: +359.5% (vs Q3'24)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -4.8% Q4'25: +2.9% (vs Q3'24)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +8.6% Q4'25: +10.5% (vs Q3'24)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +10.5% Q4'25: +28.7% (vs Q3'24)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +4.5% Q4'25: +72.5% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.23× Q4'25: 0.09× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 100% × Ke + 0% × Kd (16.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 109.48 Current price: 756.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
259.50M
est: 212.45M (+22.1%)
245.24M
est: 230.80M (+6.3%)
372.51M
365.27M – 380.46M
+61.4% YoY
437.85M
420.30M – 447.09M
+17.5% YoY
491.46M
476.43M – 501.88M
+12.2% YoY
EBITDA
29.40M
est: 29.65M (-0.8%)
28.99M
est: 32.21M (-10.0%)
51.99M
50.98M – 53.09M
+61.4% YoY
61.10M
58.66M – 62.39M
+17.5% YoY
68.59M
66.49M – 70.04M
+12.2% YoY
EBIT
18.70M
est: 23.21M (-19.4%)
21.02M
est: 25.21M (-16.6%)
40.70M
39.91M – 41.56M
+61.4% YoY
47.83M
45.92M – 48.84M
+17.5% YoY
53.69M
52.05M – 54.83M
+12.2% YoY
Net Income
9.16M
est: 16.22M (-43.6%)
16.47M
est: 18.59M (-11.4%)
17.97M
16.86M – 19.08M
-3.3% YoY
20.96M
20.16M – 24.79M
+16.6% YoY
27.52M
21.39M – 31.80M
+31.3% YoY
SGA
7.10M
est: 12.26M (-42.1%)
18.14M
est: 13.32M (+36.2%)
21.50M
21.08M – 21.95M
+61.4% YoY
25.27M
24.25M – 25.80M
+17.5% YoY
28.36M
27.49M – 28.96M
+12.2% YoY
EPS
0.06
est: 0.08 (-21.7%)
0.09
est: 0.09 (-10.2%)
0.09
0.09 – 0.10
-2.0% YoY
0.11
0.10 – 0.13
+21.9% YoY
0.14
0.11 – 0.16
+19.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 4/5 4/5 2/5 2/5
2026-05-28 B 3/5 1/5 4/5 4/5 4/5 2/5 2/5
2026-05-27 B 3/5 1/5 4/5 4/5 4/5 2/5 2/5
2026-05-26 B 3/5 1/5 4/5 4/5 4/5 2/5 2/5
2026-05-22 B 3/5 1/5 4/5 4/5 4/5 2/5 2/5
2026-05-21 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-20 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-19 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-12 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-11 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-08 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-07 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-06 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-05 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-05-01 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-04-30 B 3/5 1/5 4/5 4/5 3/5 2/5 2/5
2026-04-29 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-04-28 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-04-27 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-04-24 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-04-23 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-04-22 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-04-21 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-04-20 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-04-17 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-04-16 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
21.05M
OE per share TTM
0.09
Owner's Yield
0.82%
Maintenance CapEx ratio
24.18%
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 55 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X Robo Global Robotics and Automation ETF ROBO.AX 1.12% 2.41M 0.69%
2 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.17% 4.62M 0.10%
3 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.17% 4.62M 0.10%
4 Invesco FTSE 250 UCITS ETF S250.L 0.17% 61.0K 0.12%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.17% 1.44M 0.40%
6 HSBC FTSE 250 UCITS ETF HMCX.L 0.17% 112.4K 0.09%
7 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.17% 66.8K 0.59%
8 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.16% 208.6K 0.58%
9 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.16% 61.2K 0.15%
10 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.05% 1.81M 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
156.9K
Shares Outstanding
193.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eben Christopher Upton Founder, Chief Executive Officer & Director 845.0K
Richard David Boult Chief Financial Officer, Secretary & Director 658.0K male
Helen Lynn Director of Communications female
James Robert Adams Chief Technical Officer of Hardware male
Mike Buffham Chief Commercial Officer male
Carol Copland General Counsel & Company Secretary female
Tim Mamtora Chief Operating Officer male
Gordon Scott Hollingworth Chief Technical Officer of Software
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits