Subscribe

RM plc (RM.L)

GBp90.80 +1.80 (+2.02%)
GB LSE Technology Software - Services
Address 142B Park Drive OX14 4SE
Abingdon, GB
CEO Mark Cook
Website rmplc.com
IPO 1994-12-15
ISIN GB00BJT0FF39

Explore sections of this company profile

Description

RM Plc is an investment holding company, which engages in the provision of technology and resources to the education sector. It operates through the following segments: RM TTS (RM Technical Teaching Solutions) RM Assessment, and RM Technology. The RM TTS segment provides educational supplies and curriculum products for schools and nurseries. The The RM Assessment segment provides software to help customers accelerate adoption of digital practices and transform assessment across practice, progress, evidence collection and exams to unlock teaching and learning benefits. The RM Technology segment offers Information Technology services to UK schools and colleges. The company was founded in 1973 and is headquartered in Abingdon, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp90.80 +1.80 (+2.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
121.5K
Beta
1.63
Float Shares
63.68M
Free Float %
77.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.55% +5.00% +5.63% +6.06% -4.55% -7.89% +7.42% +15.01% -52.27% -22.94% +119.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
90.80
DCF (Unlevered) 129.87 +43.0%
DCF (Levered) 32.19 -64.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.74
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Services: +17.3%
    -2.5% Q4'25: +0.6% (vs Q4'23)
  • EPS growth Software - Services: +45.7%
    +144.7% Q4'25: +113.6% (vs Q4'23)
  • FCF margin FCF growth · Software - Services: +36.5%
    -5.9% Q4'25: +3.6% (vs Q4'23)
  • EBIT margin Software - Services: +5.3%
    +6.0% Q4'25: +10.0% (vs Q4'23)
  • ROIC Software - Services: +5.6%
    +6.9% Q4'25: +27.0% (vs Q4'23)
  • Share dilution Software - Services: +0.0%
    +3.7% Q4'25: +1.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Services: -0.68×
    7.42× Q4'25: 2.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.60) × ERP
WACC = 56% × Ke + 44% × Kd (9.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 129.87 Current price: 90.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
1 Rev. Ana.
1 EPS Ana.
Nov 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
178.23M
est: 179.61M (-0.8%)
167.62M
est: 169.57M (-1.2%)
185.86M
est: 181.50M (+2.4%)
220.98M
est: 219.55M (+0.6%)
223.77M
est: 221.60M (+1.0%)
189.00M
est: 184.85M (+2.2%)
206.15M
est: 207.75M (-0.8%)
214.17M
est: 224.80M (-4.7%)
195.19M
est: 196.30M (-0.6%)
166.14M
est: 167.69M (-0.9%)
162.07M
est: 162.00M (+0.0%)
163.10M
163.10M – 163.10M
+0.7% YoY
167.80M
167.80M – 167.80M
+2.9% YoY
EBITDA
22.35M
est: 8.01M (+178.9%)
20.19M
est: 7.56M (+166.9%)
23.64M
est: 8.10M (+191.9%)
26.18M
est: 9.79M (+167.3%)
28.02M
est: 9.89M (+183.4%)
16.87M
est: 8.25M (+104.6%)
11.24M
est: 9.27M (+21.3%)
-10.73M
est: 10.03M (-207.0%)
26.80M
est: 8.76M (+206.1%)
-1.32M
est: 14.15M (-109.3%)
9.72M
est: 13.67M (-28.9%)
13.76M
13.76M – 13.76M
+0.7% YoY
14.16M
14.16M – 14.16M
+2.9% YoY
EBIT
20.42M
est: 1.68M (+1,114.2%)
15.73M
est: 1.59M (+890.9%)
16.01M
est: 1.70M (+842.1%)
22.15M
est: 2.06M (+977.3%)
23.75M
est: 2.08M (+1,044.2%)
10.11M
est: 1.73M (+484.3%)
4.55M
est: 1.95M (+134.0%)
-18.00M
est: 2.11M (-955.1%)
18.43M
est: 1.84M (+902.7%)
-6.51M
est: 19.34M (-133.6%)
9.72M
est: 18.68M (-48.0%)
18.81M
18.81M – 18.81M
+0.7% YoY
19.35M
19.35M – 19.35M
+2.9% YoY
Net Income
14.96M
est: 12.92M (+15.8%)
11.65M
est: 12.48M (-6.7%)
12.85M
est: 15.90M (-19.2%)
16.93M
est: 20.31M (-16.7%)
19.06M
est: 21.31M (-10.6%)
7.64M
est: 10.03M (-23.9%)
4.19M
est: 12.54M (-66.6%)
-14.50M
est: 8.66M (-267.5%)
-29.10M
est: -2.83M (-928.2%)
-4.74M
est: 2.10M (-326.1%)
2.19M
est: 5.70M (-61.5%)
6.48M
6.48M – 6.48M
+13.6% YoY
7.17M
7.17M – 7.17M
+10.7% YoY
SGA
43.62M
est: 37.72M (+15.7%)
40.13M
est: 35.61M (+12.7%)
44.07M
est: 38.11M (+15.6%)
57.07M
est: 46.10M (+23.8%)
57.37M
est: 46.53M (+23.3%)
51.87M
est: 38.82M (+33.6%)
50.84M
est: 43.62M (+16.5%)
56.73M
est: 47.20M (+20.2%)
51.52M
est: 41.22M (+25.0%)
est: 36.75M (-100.0%)
51.91M
est: 35.50M (+46.2%)
35.74M
35.74M – 35.74M
+0.7% YoY
36.77M
36.77M – 36.77M
+2.9% YoY
EPS
0.19
est: 0.16 (+22.4%)
0.14
est: 0.15 (-6.6%)
0.16
est: 0.19 (-16.2%)
0.21
est: 0.24 (-13.9%)
0.23
est: 0.26 (-10.2%)
0.09
est: 0.12 (-23.2%)
0.05
est: 0.15 (-66.5%)
-0.17
est: 0.10 (-263.5%)
-0.35
est: -0.03 (-929.4%)
-0.06
est: 0.02 (-334.5%)
0.03
est: 0.07 (-61.1%)
0.08
0.08 – 0.08
+13.6% YoY
0.08
0.08 – 0.08
+10.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-18 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-15 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-14 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-13 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-12 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-11 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-08 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-07 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-06 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-05 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-01 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-30 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-29 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-28 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-27 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-24 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-23 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-22 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-21 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-20 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-17 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-16 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.03M
OE per share TTM
0.04
Owner's Yield
3.43%
Maintenance CapEx ratio
8.75%
Maint CapEx / Avg PPE
12.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.3K
Shares Outstanding
82.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Cook Chief Executive Officer & Director 519.0K male
Simon Goodwin Chief Financial Officer & Director 395.0K male
Daniel Fattal Director of Legal & Company Secretary male
Grainne Watson Chief Digital Officer
Jo Bridgman Group Financial Controller & Head of Internal Audit
Sarah Fawsitt Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits