Subscribe

Dentsu Soken Inc. (4812.T)

JPY2,706.00 +28.00 (+1.05%)
JP JPX Technology Software - Services
Address 2-17-1 Konan 108-0075
Tokyo, JP
CEO Hirohisa Iwamoto
IPO 2001-01-04
ISIN JP3551530003

Explore sections of this company profile

Description

Dentsu Soken Inc. provides information technology solutions. It operates through four segments: Financial Solutions, Business Solutions, Manufacturing Solutions, and Communication IT. The Financial Solutions segment offers IT solutions that support various financial operation at financial institution and other companies. The Business Solutions segment provides human capital management and accounting management solutions. The Manufacturing Solutions segment develops performance evaluation methods for air mobility, researches and develops solutions in product lifecycle management. The Communication IT segment provides software services. Dentsu Soken Inc. was formerly known as Information Services International-Dentsu, Ltd. and changed its name to Dentsu Soken Inc. in January 2024. The company was incorporated in 1975 and is headquartered in Tokyo, Japan. Dentsu Soken Inc. operates as a subsidiary Dentsu Group Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,706.00 +28.00 (+1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
383.8K
Beta
0.20
Float Shares
70.45M
Free Float %
36.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.35% -1.59% -4.59% +6.50% -20.33% -21.51% -7.58% +25.63% +64.12% +544.21% +164.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,706.00
DCF (Unlevered) 6,038.62 +123.2%
DCF (Levered) 5,387.11 +99.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.28
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Services: +17.3%
    +8.0% Q1'26: +8.9% (vs Q1'25)
  • EPS growth Software - Services: +45.7%
    +8.3% Q1'26: +13.1% (vs Q1'25)
  • FCF margin FCF growth · Software - Services: +36.5%
    +10.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Services: +5.3%
    +13.9% Q1'26: +15.0% (vs Q1'25)
  • ROIC Software - Services: +5.6%
    +16.9% Q1'26: +18.7% (vs Q1'25)
  • Share dilution Software - Services: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Services: -0.68×
    0.08× Q1'26: 0.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,038.62 Current price: 2,706.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
73.97B
est: 76.05B (-2.7%)
78.27B
est: 56.07B (+39.6%)
75.69B
est: 56.07B (+35.0%)
79.78B
est: 82.50B (-3.3%)
83.42B
est: 83.18B (+0.3%)
91.02B
est: 88.50B (+2.9%)
100.68B
est: 100.00B (+0.7%)
108.68B
est: 107.85B (+0.8%)
112.09B
est: 111.23B (+0.8%)
129.05B
est: 126.00B (+2.4%)
142.61B
est: 146.99B (-3.0%)
152.64B
est: 152.04B (+0.4%)
164.87B
est: 166.68B (-1.1%)
182.78B
180.79B – 185.58B
+9.7% YoY
196.14B
191.53B – 200.21B
+7.3% YoY
209.22B
207.45B – 210.99B
+6.7% YoY
EBITDA
7.72B
est: 11.68B (-33.9%)
9.24B
est: 8.61B (+7.3%)
6.15B
est: 8.61B (-28.6%)
9.04B
est: 12.67B (-28.6%)
7.74B
est: 12.77B (-39.4%)
10.50B
est: 13.59B (-22.7%)
12.61B
est: 15.35B (-17.9%)
15.06B
est: 16.56B (-9.1%)
16.53B
est: 17.08B (-3.2%)
21.69B
est: 19.34B (+12.1%)
24.23B
est: 26.91B (-10.0%)
24.86B
est: 27.83B (-10.7%)
27.49B
est: 30.51B (-9.9%)
33.46B
33.10B – 33.97B
+9.7% YoY
35.91B
35.06B – 36.65B
+7.3% YoY
38.30B
37.98B – 38.63B
+6.7% YoY
EBIT
4.31B
est: 9.78B (-55.9%)
4.09B
est: 7.21B (-43.4%)
2.83B
est: 7.21B (-60.8%)
6.49B
est: 10.61B (-38.9%)
5.49B
est: 10.70B (-48.7%)
8.24B
est: 11.38B (-27.6%)
10.08B
est: 12.86B (-21.7%)
12.19B
est: 13.87B (-12.1%)
13.54B
est: 14.31B (-5.4%)
18.59B
est: 16.21B (+14.7%)
21.03B
est: 22.56B (-6.8%)
21.04B
est: 23.33B (-9.8%)
22.89B
est: 25.58B (-10.5%)
28.05B
27.74B – 28.48B
+9.7% YoY
30.10B
29.39B – 30.72B
+7.3% YoY
32.11B
31.83B – 32.38B
+6.7% YoY
Net Income
2.87B
est: 2.73B (+5.1%)
2.17B
est: 3.42B (-36.7%)
3.37B
est: 3.42B (-1.5%)
4.58B
est: 4.20B (+8.9%)
4.44B
est: 3.99B (+11.4%)
5.19B
est: 5.59B (-7.2%)
6.23B
est: 6.73B (-7.4%)
7.36B
est: 8.40B (-12.3%)
8.95B
est: 8.69B (+3.0%)
12.60B
est: 13.29B (-5.2%)
14.66B
est: 43.42B (-66.2%)
15.12B
est: 14.13B (+7.0%)
16.37B
est: 16.90B (-3.2%)
18.27B
17.85B – 18.70B
+8.1% YoY
20.71B
19.38B – 21.78B
+13.4% YoY
23.19B
20.57B – 25.17B
+11.9% YoY
SGA
17.19B
est: 16.52B (+4.1%)
est: 12.18B (-100.0%)
18.83B
est: 12.18B (+54.7%)
18.70B
est: 17.92B (+4.4%)
19.09B
est: 18.06B (+5.6%)
20.77B
est: 19.22B (+8.1%)
21.77B
est: 21.72B (+0.2%)
23.33B
est: 23.42B (-0.4%)
24.74B
est: 24.16B (+2.4%)
26.46B
est: 27.36B (-3.3%)
28.59B
est: 31.49B (-9.2%)
33.18B
est: 32.57B (+1.9%)
37.49B
est: 35.70B (+5.0%)
39.15B
38.72B – 39.75B
+9.7% YoY
42.01B
41.03B – 42.88B
+7.3% YoY
44.81B
44.43B – 45.19B
+6.7% YoY
EPS
14.69
est: 41.98 (-65.0%)
11.08
est: 52.60 (-78.9%)
17.25
est: 52.60 (-67.2%)
23.43
est: 64.60 (-63.7%)
22.70
est: 61.25 (-62.9%)
26.53
est: 85.95 (-69.1%)
31.85
est: 103.35 (-69.2%)
37.66
est: 129.05 (-70.8%)
45.75
est: 133.50 (-65.7%)
64.50
est: 204.17 (-68.4%)
75.12
est: 222.30 (-66.2%)
77.44
est: 72.35 (+7.0%)
83.83
est: 84.63 (-0.9%)
93.57
91.44 – 95.77
+10.6% YoY
103.60
99.27 – 111.57
+10.7% YoY
113.23
105.39 – 128.92
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-15 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
394.40M
OE per share TTM
2.02
Owner's Yield
0.10%
Maintenance CapEx ratio
1.91%
Maint CapEx / Avg PPE
3.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.96M
Shares Outstanding
195.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eito Maejima Assistant to the Head of Business Operations, Head of Sales Division & Senior Executive Officer
Hideki Sato Assistant to the Business Operations Manager, Head of Technology Division & Senior Executive Officer
Hirohisa Iwamoto President, Chief Executive Officer, Chief Operating Officer & Representative Director male
Hiroyuki Ohkubo Head of Accounting
Jiro Sakai Assistant Head of Corporate Division & Managing Executive Officer male
Makoto Senoo Managing Executive Officer of Business Management & Director male
Naoto Momiki Manager of Corporate Communications Department
Shinichi Maeda Assistant to the President & Managing Executive Officer
Shinichi Ogane Senior MD, Manager of Communication IT Business Department & Director male
Tomoki Kohsaka Senior Executive Officer & Head of Corporate Strategy Division
Yuichi Nakamura Asst. GM of Technology Div, GM of Enterprise Div 2, GM of Enterprise Div 3 & Sr. Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits