HEROZ, Inc. (4382.T)
Tokyo, JP
HEROZ, Inc. engages in planning, developing, and operating of intellectual games for smartphones by using its artificial intelligence and machine learning technology in Japan and internationally. The company is involved in the development of various smartphone apps, such as Shogi Wars, CHESS HEROZ, and BackgammonAce. It also provides HEROZ Kishin Monitor, an automatic monitoring/anomaly detection solution that obtains historical data of various elements such as URLs, days, time slots, and IP access by analyzing previous access log and alerts when the value goes far beyond the norm; and HEROZ Kishin Testing, an automatic test case generation/automatization of test solution that allows debug such as automatic test case generation, automatic test execution, and problem finding. The company was incorporated in 2009 and is based in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.52% | +15.37% | +2.69% | -6.19% | -12.43% | -3.25% | -32.41% | -63.32% | -64.93% | -92.35% | -92.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Services: +17.3%+8.4% Q2'26: +9.7% (vs Q2'25)
-
EPS growth Software - Services: +45.7%+309.8% ★ Q2'26: +17,381.3% (vs Q2'25)
-
FCF margin FCF growth · Software - Services: +36.5%+10.0% ★ Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Software - Services: +5.3%+8.1% ★ Q2'26: +9.5% (vs Q2'25)
-
ROIC Software - Services: +5.6%+8.4% ★ Q2'26: +11.8% (vs Q2'25)
-
Share dilution Software - Services: +0.0%+0.9% Q2'26: +0.2% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Services: -0.68×1.70× Q2'26: 1.44× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Apr 2018 actual |
Apr 2019 actual |
Apr 2020 actual |
Apr 2021 actual |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 1 Rev. Ana. 1 EPS Ana. |
Apr 2027 1 Rev. Ana. 1 EPS Ana. |
Apr 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.16B
est: 1.11B (+4.1%)
|
1.38B
est: 1.40B (-1.6%)
|
1.54B
est: 1.65B (-6.4%)
|
1.56B
est: 1.60B (-2.7%)
|
1.48B
est: 1.55B (-4.3%)
|
2.98B
est: 2.90B (+2.8%)
|
4.84B
est: 4.90B (-1.2%)
|
5.93B
est: 6.00B (-1.2%)
|
6.40B
6.40B – 6.40B
+6.7% YoY
|
7.00B
7.00B – 7.00B
+9.4% YoY
|
7.70B
7.70B – 7.70B
+10.0% YoY
|
| EBITDA |
356.72M
est: 81.24M (+339.1%)
|
475.47M
est: 102.47M (+364.0%)
|
532.74M
est: 120.77M (+341.1%)
|
375.40M
est: 117.11M (+220.6%)
|
240.52M
est: 113.45M (+112.0%)
|
-168.66M
est: 212.26M (-179.5%)
|
-343.40M
est: 808.95M (-142.4%)
|
566.25M
est: 990.56M (-42.8%)
|
1.06B
1.06B – 1.06B
+6.7% YoY
|
1.16B
1.16B – 1.16B
+9.4% YoY
|
1.27B
1.27B – 1.27B
+10.0% YoY
|
| EBIT |
354.19M
est: -3.79M (+9,440.4%)
|
420.34M
est: -4.78M (+8,888.7%)
|
459.08M
est: -5.64M (+8,244.4%)
|
294.18M
est: -5.47M (+5,482.1%)
|
87.79M
est: -5.30M (+1,757.9%)
|
-420.68M
est: -9.91M (-4,146.3%)
|
-696.98M
est: 433.58M (-260.8%)
|
149.41M
est: 530.91M (-71.9%)
|
566.30M
566.30M – 566.30M
+6.7% YoY
|
619.39M
619.39M – 619.39M
+9.4% YoY
|
681.33M
681.33M – 681.33M
+10.0% YoY
|
| Net Income |
247.07M
est: 288.19M (-14.3%)
|
296.71M
est: 324.73M (-8.6%)
|
255.38M
est: 430.97M (-40.7%)
|
207.15M
est: 200.42M (+3.4%)
|
49.40M
est: 30.14M (+63.9%)
|
-574.33M
est: -592.21M (+3.0%)
|
-1.13B
est: -950.85M (-19.3%)
|
-177.71M
est: -150.69M (-17.9%)
|
49.73M
49.73M – 49.73M
+133.0% YoY
|
99.45M
99.45M – 99.45M
+100.0% YoY
|
149.18M
149.18M – 149.18M
+50.0% YoY
|
| SGA |
143.19M
est: 287.07M (-50.1%)
|
253.51M
est: 362.08M (-30.0%)
|
235.65M
est: 426.73M (-44.8%)
|
376.65M
est: 413.80M (-9.0%)
|
447.90M
est: 400.87M (+11.7%)
|
1.05B
est: 750.01M (+40.5%)
|
1.87B
est: 1.64B (+13.5%)
|
2.34B
est: 2.01B (+16.2%)
|
2.15B
2.15B – 2.15B
+6.7% YoY
|
2.35B
2.35B – 2.35B
+9.4% YoY
|
2.58B
2.58B – 2.58B
+10.0% YoY
|
| EPS |
20.52
est: 19.13 (+7.3%)
|
21.74
est: 21.55 (+0.9%)
|
17.84
est: 28.60 (-37.6%)
|
13.85
est: 13.30 (+4.1%)
|
3.29
est: 2.00 (+64.5%)
|
-38.22
est: -39.30 (+2.7%)
|
-75.45
est: -63.10 (-19.6%)
|
-11.79
est: -10.00 (-17.9%)
|
3.30
3.30 – 3.30
+133.0% YoY
|
6.60
6.60 – 6.60
+100.0% YoY
|
9.90
9.90 – 9.90
+50.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-10 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-09 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-05 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-04 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-03 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-02 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-06-01 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-01 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroya Mori | Chief Financial Officer & Director | — | male |
| Keiichi Iguchi | Chief Technology Officer & Director | — | male |
| Naoya Takahashi | Executive Officer | — | — |
| Shu Kikuchi | Executive Officer | — | — |
| Takahiro Hayashi | Chairman & Chief Executive Officer | — | male |
| Tomohiro Takahashi | CRO & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4382.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
