Subscribe

Relpol S.A. (RLP.WA)

PLN5.58 -0.02 (-0.36%)
PL WSE Industrials Electrical Equipment & Parts
Address st. 11 Listopada 37 68-200
Zary, PL
CEO Krzysztof Palgan
Website relpol.pl
IPO 1996-02-01
ISIN PLRELPL00014

Explore sections of this company profile

Description

Relpol S.A. is a global manufacturer and supplier of relays. The company's extensive product portfolio encompasses a diverse range of relay types, such as electromagnetic (including subminiature, miniature PCB power, industrial, installation, interface, programmable, time, monitoring, solid state, and CZIP protection models). Additionally, Relpol provides related components like plug-in sockets, various accessories, signal lamps, contactors, power supply units, surge arresters, and radiation portal monitoring equipment. These offerings are widely deployed across numerous sectors, including industrial and power automation, power electronics, general industrial and applied electronics, telecommunications, and household appliances. Established in 1958, Relpol S.A. is headquartered in Zary, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN5.58 -0.02 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.0K
Beta
0.12
Float Shares
8.59M
Free Float %
89.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.35% +0.00% +1.80% -8.12% +11.86% -0.70% +9.27% -28.54% -21.82% -41.89% +10.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.58
DCF (Unlevered) 12.39 +122.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.62
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -1.4% Q1'26: +11.3% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +79.5% Q1'26: +124.3% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +1.7% Q1'26: +8.4% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    -1.3% Q1'26: +2.4% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    -1.3% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    0.0% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    4.88× Q1'26: 2.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 73% × Ke + 27% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.39 Current price: 5.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
115.23M
est: 120.30M (-4.2%)
114.43M
est: 119.50M (-4.2%)
122.23M
est: 120.30M (+1.6%)
120.99M
est: 119.50M (+1.2%)
133.59M
est: 132.40M (+0.9%)
150.98M
est: 149.60M (+0.9%)
159.51M
est: 164.10M (-2.8%)
109.31M
est: 109.70M (-0.4%)
107.81M
est: 121.20M (-11.0%)
144.80M
144.80M – 144.80M
+19.5% YoY
159.80M
159.80M – 159.80M
+10.4% YoY
168.30M
168.30M – 168.30M
+5.3% YoY
173.80M
173.80M – 173.80M
+3.3% YoY
EBITDA
15.50M
est: 12.97M (+19.4%)
14.14M
est: 12.89M (+9.7%)
12.95M
est: 12.97M (-0.2%)
17.15M
est: 12.89M (+33.1%)
15.42M
est: 14.28M (+8.0%)
10.03M
est: 16.13M (-37.9%)
16.72M
est: 17.70M (-5.5%)
12.11M
est: 9.56M (+26.7%)
4.11M
est: 10.56M (-61.1%)
12.62M
12.62M – 12.62M
+19.5% YoY
13.92M
13.92M – 13.92M
+10.4% YoY
14.66M
14.66M – 14.66M
+5.3% YoY
15.14M
15.14M – 15.14M
+3.3% YoY
EBIT
10.14M
est: 6.93M (+46.4%)
8.28M
est: 6.88M (+20.3%)
6.60M
est: 6.93M (-4.7%)
10.18M
est: 6.88M (+47.9%)
8.69M
est: 7.62M (+14.0%)
3.26M
est: 8.61M (-62.2%)
10.56M
est: 9.45M (+11.8%)
12.11M
est: 4.18M (+189.7%)
-1.43M
est: 4.62M (-130.9%)
5.52M
5.52M – 5.52M
+19.5% YoY
6.09M
6.09M – 6.09M
+10.4% YoY
6.41M
6.41M – 6.41M
+5.3% YoY
6.62M
6.62M – 6.62M
+3.3% YoY
Net Income
7.65M
est: 9.61M (-20.4%)
6.18M
4.86M
est: 9.61M (-49.4%)
7.74M
6.57M
1.25M
est: 3.38M (-63.1%)
8.58M
est: 6.73M (+27.5%)
-7.54M
est: -5.76M (-30.8%)
-1.54M
est: -480.4K (-220.8%)
5.76M
5.76M – 5.76M
+1,300.0% YoY
7.69M
7.69M – 7.69M
+33.3% YoY
8.65M
8.65M – 8.65M
+12.5% YoY
— – —
-100.0% YoY
SGA
17.33M
est: 16.44M (+5.4%)
18.30M
est: 16.34M (+12.0%)
17.94M
est: 16.44M (+9.1%)
16.92M
est: 16.34M (+3.6%)
18.19M
est: 18.10M (+0.5%)
17.23M
est: 20.45M (-15.7%)
19.49M
est: 22.43M (-13.1%)
18.71M
est: 11.93M (+56.9%)
est: 13.18M (-100.0%)
15.74M
15.74M – 15.74M
+19.5% YoY
17.37M
17.37M – 17.37M
+10.4% YoY
18.30M
18.30M – 18.30M
+5.3% YoY
18.90M
18.90M – 18.90M
+3.3% YoY
EPS
0.80
est: 1.00 (-20.0%)
0.64
0.51
est: 1.00 (-49.0%)
0.81
0.68
0.13
est: 0.35 (-63.1%)
0.89
est: 0.70 (+27.1%)
-0.78
est: -0.60 (-30.0%)
-0.16
est: -0.05 (-220.0%)
0.60
0.60 – 0.60
+1,300.0% YoY
0.80
0.80 – 0.80
+33.3% YoY
0.90
0.90 – 0.90
+12.5% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-28 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-27 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-26 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-25 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.91M
OE per share TTM
0.60
Owner's Yield
10.86%
Maintenance CapEx ratio
204.46%
Maint CapEx / Avg PPE
36.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.5K
Shares Outstanding
9.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Krzysztof Palgan Chief Executive Officer & President of Management Board 440.9K male
Monika Kuriata Vice President of the Management Board 394.5K female
Bartlomiej Szydlowski Member of the Management Board 331.7K male
Tomasz Zajac Chief Accountant
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits