Subscribe

REA Group Limited (REA.AX)

AUD149.62 -0.10 (-0.07%)
AU ASX Communication Services Internet Content & Information
Address 511 Church Street 3121
Richmond, VIC, AU
CEO Cameron Lloyd McIntyre
IPO 1999-11-30
ISIN AU000000REA9

Explore sections of this company profile

Also trades on Australian Securities Exchange · REA.AX (AUD) Other OTC · RPGRF (USD) Other OTC · RPGRY (USD)
Description

REA Group Limited functions as a global digital media enterprise primarily focused on online property advertising and associated services. The company delivers extensive property solutions via its diverse array of websites and mobile applications, serving markets in Australia, India, and other international regions. Its operations encompass major residential, commercial, and share property platforms, including well-known names such as realestate.com.au, realcommercial.com.au, realtor.com, and housing.com. Additionally, REA Group offers financial services, providing mortgage brokerage and home financing through its Mortgage Choice brand. Founded in 1995, the entity was initially named realestate.com.au Ltd. before rebranding to REA Group Limited in December 2008. Headquartered in Richmond, Australia, the company operates as a subsidiary of News Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD149.62 -0.10 (-0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
326.2K
Beta
0.64
Float Shares
49.34M
Free Float %
37.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.15% -1.39% -12.28% -10.45% -23.94% -18.75% -37.99% +8.34% -8.96% +166.12% +30,150.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
149.62
DCF (Unlevered) 220.97 +47.7%
DCF (Levered) 233.92 +56.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 8 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
17.67
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Internet Content & Information: +9.7%
    +15.0% Q4'25: +23.1% (vs Q4'23)
  • EPS growth Internet Content & Information: +26.9%
    +124.0% Q4'25: +165.6% (vs Q4'23)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +31.7% Q4'25: +35.6% (vs Q4'23)
  • EBIT margin Internet Content & Information: +12.7%
    +47.8% Q4'25: +48.5% (vs Q4'23)
  • ROIC Internet Content & Information: +7.3%
    +42.5% Q4'25: +77.0% (vs Q4'23)
  • Share dilution Internet Content & Information: +0.3%
    0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.07× Q4'25: 0.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 100% × Ke + 0% × Kd (15.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 220.97 Current price: 149.62
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
15 Rev. Ana.
10 EPS Ana.
Jun 2027
15 Rev. Ana.
12 EPS Ana.
Jun 2028
14 Rev. Ana.
9 EPS Ana.
Jun 2029
10 Rev. Ana.
3 EPS Ana.
Jun 2030
7 Rev. Ana.
4 EPS Ana.
Revenue
107.29M
est: 111.42M (-3.7%)
155.63M
est: 153.93M (+1.1%)
167.80M
est: 184.94M (-9.3%)
194.34M
est: 194.71M (-0.2%)
238.40M
est: 240.89M (-1.0%)
277.61M
est: 281.73M (-1.5%)
336.46M
est: 337.53M (-0.3%)
437.46M
est: 443.27M (-1.3%)
522.92M
est: 526.89M (-0.8%)
579.06M
est: 637.02M (-9.1%)
671.21M
est: 676.90M (-0.8%)
867.38M
est: 806.69M (+7.5%)
941.39M
est: 892.62M (+5.5%)
881.86M
est: 808.08M (+9.1%)
1.01B
est: 915.40M (+9.8%)
1.43B
est: 1.16B (+22.6%)
1.39B
est: 1.18B (+18.0%)
1.68B
est: 1.45B (+15.8%)
1.93B
est: 1.67B (+15.2%)
1.80B
1.78B – 1.82B
+7.3% YoY
1.98B
1.93B – 2.04B
+10.3% YoY
2.20B
2.19B – 2.21B
+11.0% YoY
2.43B
2.38B – 2.48B
+10.3% YoY
2.70B
2.65B – 2.76B
+11.1% YoY
EBITDA
24.01M
est: 53.51M (-55.1%)
37.19M
est: 30.19M (+23.2%)
54.86M
est: 42.65M (+28.6%)
79.96M
est: 20.93M (+282.1%)
107.81M
est: 92.91M (+16.0%)
134.09M
est: 121.07M (+10.8%)
173.18M
est: 151.92M (+14.0%)
208.65M
est: 214.87M (-2.9%)
265.94M
est: 269.26M (-1.2%)
309.19M
est: 362.02M (-14.6%)
207.42M
est: 356.83M (-41.9%)
458.36M
est: 355.36M (+29.0%)
329.62M
est: 397.20M (-17.0%)
320.75M
est: 214.55M (+49.5%)
544.90M
est: 245.59M (+121.9%)
649.30M
est: 284.49M (+128.2%)
622.20M
est: 317.30M (+96.1%)
683.00M
est: 357.22M (+91.2%)
1.06B
est: 801.15M (+32.5%)
862.72M
853.87M – 874.06M
+7.7% YoY
951.90M
928.36M – 981.08M
+10.3% YoY
1.06B
1.05B – 1.06B
+11.0% YoY
1.17B
1.14B – 1.19B
+10.3% YoY
1.29B
1.27B – 1.32B
+11.1% YoY
EBIT
19.03M
est: 45.64M (-58.3%)
29.86M
est: 26.46M (+12.8%)
47.51M
est: 35.08M (+35.4%)
72.87M
est: 49.68M (+46.7%)
97.32M
est: 86.61M (+12.4%)
118.91M
est: 107.74M (+10.4%)
154.54M
est: 132.15M (+16.9%)
203.90M
est: 190.72M (+6.9%)
258.89M
est: 246.97M (+4.8%)
302.69M
est: 342.18M (-11.5%)
160.11M
est: 370.14M (-56.7%)
395.06M
est: 186.44M (+111.9%)
256.98M
est: 433.51M (-40.7%)
242.13M
est: 227.48M (+6.4%)
462.30M
est: 257.80M (+79.3%)
556.10M
est: 298.63M (+86.2%)
530.40M
est: 333.08M (+59.2%)
569.50M
est: 374.98M (+51.9%)
922.10M
est: 683.30M (+34.9%)
735.81M
728.26M – 745.47M
+7.7% YoY
811.87M
791.79M – 836.76M
+10.3% YoY
901.15M
898.56M – 903.74M
+11.0% YoY
993.74M
976.01M – 1.02B
+10.3% YoY
1.10B
1.08B – 1.13B
+11.1% YoY
Net Income
15.06M
est: 14.62M (+3.1%)
22.34M
est: 20.81M (+7.4%)
946.0K
est: 26.79M (-96.5%)
50.66M
est: 951.3K (+5,225.2%)
68.74M
est: 62.64M (+9.7%)
86.97M
est: 80.28M (+8.3%)
109.71M
est: 104.23M (+5.3%)
149.73M
est: 143.99M (+4.0%)
210.01M
est: 181.32M (+15.8%)
252.96M
est: 253.86M (-0.4%)
47.64M
est: 267.64M (-82.2%)
252.78M
est: 245.68M (+2.9%)
105.00M
est: 280.64M (-62.6%)
112.37M
est: 94.57M (+18.8%)
322.68M
est: 121.08M (+166.5%)
384.80M
est: 140.26M (+174.3%)
356.10M
est: 356.10M (+0.0%)
302.80M
est: 302.80M (+0.0%)
677.90M
est: 581.62M (+16.6%)
641.70M
620.38M – 668.16M
+10.3% YoY
737.48M
708.74M – 790.29M
+14.9% YoY
842.79M
720.32M – 927.67M
+14.3% YoY
974.16M
951.57M – 1.00B
+15.6% YoY
1.09B
1.07B – 1.13B
+12.3% YoY
SGA
63.42M
est: 23.34M (+171.8%)
90.05M
est: 88.35M (+1.9%)
81.11M
est: 107.53M (-24.6%)
86.06M
est: 85.61M (+0.5%)
112.50M
est: 127.62M (-11.9%)
132.66M
est: 138.59M (-4.3%)
154.32M
est: 150.12M (+2.8%)
185.38M
est: 190.20M (-2.5%)
212.86M
est: 257.15M (-17.2%)
129.05M
est: 286.59M (-55.0%)
260.33M
est: 261.53M (-0.5%)
307.20M
est: 345.39M (-11.1%)
316.68M
est: 369.95M (-14.4%)
293.90M
est: 323.90M (-9.3%)
333.47M
est: 364.65M (-8.6%)
41.80M
est: 422.40M (-90.1%)
88.20M
est: 471.12M (-81.3%)
536.90M
est: 530.39M (+1.2%)
583.90M
est: 349.38M (+67.1%)
376.22M
372.37M – 381.17M
+7.7% YoY
415.11M
404.85M – 427.84M
+10.3% YoY
460.77M
459.44M – 462.09M
+11.0% YoY
508.11M
499.04M – 519.45M
+10.3% YoY
564.53M
554.46M – 577.13M
+11.1% YoY
EPS
0.12
est: 0.11 (+8.5%)
0.18
est: 0.19 (-6.5%)
0.01
est: 0.24 (-97.0%)
0.40
est: 0.40 (+0.3%)
0.53
est: 0.53 (+0.7%)
0.66
est: 0.65 (+2.1%)
0.83
est: 0.83 (-0.3%)
1.14
est: 1.16 (-2.0%)
1.52
est: 1.42 (+7.2%)
1.93
est: 1.67 (+15.6%)
0.36
est: 1.80 (-80.0%)
1.92
est: 2.15 (-10.6%)
0.80
est: 2.36 (-66.0%)
0.85
est: 2.01 (-57.7%)
2.45
est: 2.56 (-4.4%)
2.91
est: 3.12 (-6.7%)
2.70
est: 2.80 (-3.5%)
2.29
est: 3.52 (-34.9%)
5.13
est: 4.33 (+18.6%)
4.84
4.69 – 5.06
+11.9% YoY
5.63
5.36 – 5.98
+16.4% YoY
6.52
5.45 – 7.02
+15.7% YoY
7.37
7.20 – 7.59
+13.1% YoY
8.28
8.08 – 8.52
+12.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.40B
OE per share TTM
10.62
Owner's Yield
7.14%
Maintenance CapEx ratio
2.79%
Maint CapEx / Avg PPE
5.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
270.7K
Shares Outstanding
131.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrew Cramer Chief Financial Officer 2M male
Anthony Waldron Chief Executive Officer of Financial Services & Mortgage Choice male
Cameron Lloyd McIntyre Chief Executive Officer & Director male
Elisa Nerone Chief People & Sustainability Officer female
Erin Thorne Chief Of Staff & Deputy Company Secretary female
Jane Cohen Chief Strategy Officer female
Kul Singh Chief Commercial and Marketing Officer male
Natalie Cerny Head of Corporate Affairs & Communications female
Praveen Sharma Chief Executive Officer of REA India male
Steve Maidment Chief Technology Officer male
Tamara Kayser Chief Legal Officer & Company Secretary female
Alice Bennett Executive Manager of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits