Subscribe

Redcare Pharmacy N.V. (RDC.DE)

EUR67.95 +1.70 (+2.57%)
NL XETRA Healthcare Medical - Pharmaceuticals
Address Erik de Rodeweg 11–13 5975 WD
Sevenum, NL
CEO Olaf Heinrich
IPO 2017-08-09
ISIN NL0012044747

Explore sections of this company profile

Also trades on Deutsche Börse · RDC.DE (EUR) Deutsche Börse · SAE.DE (EUR) Other OTC · SAEYY (USD) Other OTC · SHPPF (USD)
Description

Redcare Pharmacy N.V. manages and runs a network of digital pharmacies across Germany, Austria, Switzerland, France, Belgium, Italy, and the Netherlands. The company offers a comprehensive selection of healthcare products, including prescription medications, over-the-counter drugs, pharmacy-related beauty and personal care items, and nutritional supplements. Established in 2001, the firm, initially known as Shop Apotheke Europe N.V., officially rebranded to Redcare Pharmacy N.V. in June 2023. Its operational headquarters are situated in Sevenum, the Netherlands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR67.95 +1.70 (+2.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
148.6K
Beta
1.46
Float Shares
13.82M
Free Float %
68.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.47% -0.35% +14.00% -33.62% -27.91% -30.96% -63.58% -51.58% -70.22% +60.56% +60.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
67.95
Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.23
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +24.1% Q1'26: +18.4% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    +17.6% Q1'26: +3.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    -1.9% Q1'26: +1.0% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    -0.8% Q1'26: -0.4% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    -3.4% Q1'26: -2.2% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +0.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    9.11× Q1'26: 6.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.46) × ERP
WACC = 68% × Ke + 32% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 67.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
6 EPS Ana.
Dec 2027
8 Rev. Ana.
6 EPS Ana.
Dec 2028
7 Rev. Ana.
6 EPS Ana.
Dec 2029
3 Rev. Ana.
4 EPS Ana.
Dec 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
177.39M
est: 176.92M (+0.3%)
283.99M
est: 285.68M (-0.6%)
539.71M
est: 544.82M (-0.9%)
701.01M
est: 701.49M (-0.1%)
968.06M
est: 968.08M (0.0%)
1.06B
est: 1.06B (+0.0%)
1.20B
est: 1.21B (-0.5%)
1.80B
est: 2.13B (-15.5%)
2.37B
est: 2.38B (-0.3%)
2.94B
est: 2.95B (-0.3%)
3.35B
3.31B – 3.39B
+13.5% YoY
3.75B
3.67B – 3.80B
+12.0% YoY
4.08B
4.07B – 4.09B
+8.7% YoY
4.61B
4.53B – 4.67B
+13.1% YoY
5.15B
5.06B – 5.22B
+11.7% YoY
EBITDA
-8.35M
est: -330.4K (-2,427.0%)
-12.10M
est: -533.5K (-2,167.5%)
-16.33M
est: -1.02M (-1,504.8%)
-20.09M
est: -1.31M (-1,433.4%)
10.89M
est: -1.81M (+702.4%)
-37.42M
est: -1.98M (-1,789.6%)
-30.64M
est: -2.26M (-1,255.8%)
50.94M
est: -2.16M (+2,454.4%)
28.03M
est: -2.42M (+1,259.5%)
45.60M
est: -3.00M (+1,620.0%)
-3.41M
-3.45M – -3.37M
-13.5% YoY
-3.82M
-3.87M – -3.73M
-12.0% YoY
-4.15M
-4.16M – -4.14M
-8.7% YoY
-4.69M
-4.75M – -4.61M
-13.1% YoY
-5.24M
-5.31M – -5.15M
-11.7% YoY
EBIT
-11.62M
est: -5.12M (-126.9%)
-19.20M
est: -8.27M (-132.1%)
-29.50M
est: -15.77M (-87.0%)
-34.70M
est: -20.31M (-70.8%)
-5.17M
est: -28.03M (+81.5%)
-64.34M
est: -30.69M (-109.6%)
-70.16M
est: -35.04M (-100.2%)
-6.35M
est: -62.77M (+89.9%)
-40.06M
est: -70.13M (+42.9%)
-23.80M
est: -87.04M (+72.7%)
-98.82M
-100.12M – -97.70M
-13.5% YoY
-110.71M
-112.21M – -108.23M
-12.0% YoY
-120.35M
-120.56M – -120.14M
-8.7% YoY
-136.07M
-137.89M – -133.74M
-13.1% YoY
-152.01M
-154.05M – -149.41M
-11.7% YoY
Net Income
-18.45M
est: -32.39M (+43.0%)
-21.36M
est: -39.10M (+45.4%)
-33.61M
est: -43.52M (+22.8%)
-36.27M
est: -53.71M (+32.5%)
-16.77M
est: -14.08M (-19.1%)
-74.19M
est: -57.85M (-28.2%)
-77.65M
est: -77.12M (-0.7%)
-12.04M
est: -9.33M (-29.0%)
-45.46M
est: -36.42M (-24.8%)
-37.70M
est: -17.01M (-121.6%)
-18.94M
-24.45M – -11.27M
-11.3% YoY
15.18M
-204.5K – 34.66M
+180.2% YoY
52.68M
30.16M – 67.96M
+247.0% YoY
136.94M
133.90M – 139.33M
+160.0% YoY
204.98M
200.42M – 208.55M
+49.7% YoY
SGA
33.30M
est: 32.99M (+0.9%)
55.64M
est: 53.27M (+4.5%)
81.42M
est: 101.59M (-19.9%)
108.71M
est: 130.80M (-16.9%)
145.24M
est: 180.51M (-19.5%)
196.88M
est: 197.68M (-0.4%)
244.24M
est: 225.65M (+8.2%)
267.44M
est: 394.69M (-32.2%)
581.07M
est: 440.95M (+31.8%)
427.10M
est: 547.31M (-22.0%)
621.39M
614.35M – 629.55M
+13.5% YoY
696.11M
680.57M – 705.60M
+12.0% YoY
756.76M
755.44M – 758.08M
+8.7% YoY
855.60M
840.96M – 867.06M
+13.1% YoY
955.86M
939.50M – 968.66M
+11.7% YoY
EPS
-2.03
est: -1.62 (-25.7%)
-2.25
est: -1.95 (-15.4%)
-2.79
est: -2.17 (-28.6%)
-2.78
est: -2.68 (-3.8%)
-1.17
est: -0.70 (-66.7%)
-4.15
est: -2.88 (-43.9%)
-4.32
est: -3.85 (-12.3%)
-0.63
est: -0.47 (-34.6%)
-2.27
est: -1.82 (-25.0%)
-1.87
est: -0.86 (-116.2%)
-0.80
-1.22 – -0.56
+8.0% YoY
0.68
-0.01 – 1.72
+185.9% YoY
2.19
1.50 – 3.38
+219.7% YoY
6.81
6.66 – 6.93
+211.6% YoY
10.19
9.97 – 10.37
+49.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-59.53M
OE per share TTM
-2.94
Owner's Yield
-6.70%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amplify Online Retail ETF IBUY 0.90% 982.2K 0.65%
2 Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE 0.04% 108.1K 0.07%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.79M 0.06%
4 Vanguard MSCI International Small Cos Index ETF VISM.AX 0.01% 54.0K 0.32%
5 iShares MSCI Europe IMI Index ETF XEU.TO 0.01% 32.1K 0.28%
6 iShares MSCI Europe IMI Index ETF (CAD-Hedged) XEH.TO 0.01% 13.7K 0.28%
7 Vanguard FTSE Developed Europe All Cap Index ETF VE.TO 0.01% 23.7K 0.23%
8 Vanguard FTSE Europe Shares ETF VEQ.AX 0.00% 21.2K 0.35%
9 Vanguard FTSE Europe ETF VGK 0.00% 1.82M 0.06%
10 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.00% 17.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-13.0K
Shares Outstanding
20.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Olaf Heinrich CEO & Member of Managing Board 519.6K male
Theresa Holler Chief Operating Officer & Member of the Managing Board 475.0K female
Lode Fastré Chief Information Officer & Member of Management Board 376.5K male
Hendrik Krampe Chief Financial Officer & Member of Management Board 362.1K male
Dirk Bruse Chief Commercial Officer & Member of Management Board 361.0K male
Stephan Weber Co-Founder & Member of Supervisory Board 323.0K male
Marc Fischer Co-Founder & Advisor 323.0K male
Michael Köhler Co-Founder & Chairperson of Supervisory Board male
Beate Krosch Director of Human Resources female
Monica Ambrosi Associate Director of Investor Relations female
Patrick Schneider Chief Sales Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits