Subscribe

Roblon A/S (RBLN-B.CO)

DKK103.00 +2.50 (+2.49%)
DK CPH Industrials Electrical Equipment & Parts
Address Nordhavnsvej 1 9900
Frederikshavn, DK
CEO Kim Müller
Website roblon.com
IPO 2000-01-03
ISIN DK0060485019

Explore sections of this company profile

Description

Established in 1957 and headquartered in Frederikshavn, Denmark, Roblon A/S is dedicated to the creation, manufacturing, and international distribution of advanced coated and extruded fiber solutions. These specialized products are primarily utilized within the fiber optic cable and broader energy industries, serving clients both domestically and worldwide. Their comprehensive range for cable production encompasses vital components such as glass strength members, glass reinforced plastics, various coated lines, composite reinforcement and ABC tapes, polyester binder yarns, aramid strength members, and ripcords. Additionally, Roblon supplies essential machinery for the fiber cable sector, including servers, binders, pay-offs, precision winders, caterpillars, and quick adapters. For the offshore oil and gas industry, the company provides robust securing solutions like orbit, multi, flex, clamp, quick, and ratchet straps, alongside single and double bolt tensioning devices, and specialized composite reinforcement and ABC tapes. The energy sector also benefits from their high-voltage pulling ropes and coated lines. Complementing its product offerings, Roblon A/S also delivers converting services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK103.00 +2.50 (+2.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.0K
Beta
0.57
Float Shares
1.12M
Free Float %
62.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.87% +3.32% -5.63% +9.00% -22.70% -21.01% -9.92% -16.48% -38.76% -50.90% +41.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
103.00
DCF (Unlevered) 92.41 -10.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.93
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -3.5% Q2'26: -30.2% (vs Q2'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +0.8% Q2'26: +91.8% (vs Q2'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +19.7% Q2'26: -5.7% (vs Q2'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +11.7% Q2'26: -8.9% (vs Q2'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +12.0% Q2'26: -8.0% (vs Q2'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q2'26: +1.4% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.82× Q2'26: -6.90× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 85% × Ke + 15% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 92.41 Current price: 103.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Oct 2028
1 Rev. Ana.
1 EPS Ana.
Oct 2029
1 Rev. Ana.
1 EPS Ana.
Oct 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
224.91M
est: 222.51M (+1.1%)
271.33M
est: 222.51M (+21.9%)
257.30M
est: 270.00M (-4.7%)
249.88M
est: 262.00M (-4.6%)
380.86M
est: 290.00M (+31.3%)
248.24M
est: 313.00M (-20.7%)
236.89M
est: 222.51M (+6.5%)
222.51M
222.51M – 222.51M
+0.0% YoY
270.00M
270.00M – 270.00M
+21.3% YoY
262.00M
262.00M – 262.00M
-3.0% YoY
290.00M
290.00M – 290.00M
+10.7% YoY
313.00M
313.00M – 313.00M
+7.9% YoY
EBITDA
20.08M
est: 29.28M (-31.4%)
-7.75M
est: 29.28M (-126.5%)
51.28M
est: 35.53M (+44.3%)
-9.99M
est: 34.48M (-129.0%)
27.53M
est: 38.16M (-27.8%)
53.76M
est: 41.19M (+30.5%)
41.36M
est: 28.18M (+46.8%)
28.18M
28.18M – 28.18M
+0.0% YoY
34.19M
34.19M – 34.19M
+21.3% YoY
33.18M
33.18M – 33.18M
-3.0% YoY
36.73M
36.73M – 36.73M
+10.7% YoY
39.64M
39.64M – 39.64M
+7.9% YoY
EBIT
9.94M
est: 10.97M (-9.5%)
-19.56M
est: 10.97M (-278.2%)
36.36M
est: 13.32M (+173.1%)
-28.79M
est: 12.92M (-322.8%)
289.0K
est: 14.30M (-98.0%)
26.86M
est: 15.44M (+74.0%)
27.65M
est: 9.88M (+179.9%)
9.88M
9.88M – 9.88M
+0.0% YoY
11.99M
11.99M – 11.99M
+21.3% YoY
11.63M
11.63M – 11.63M
-3.0% YoY
12.87M
12.87M – 12.87M
+10.7% YoY
13.90M
13.90M – 13.90M
+7.9% YoY
Net Income
14.53M
est: 7.70M (+88.8%)
-14.65M
est: 7.70M (-290.2%)
24.04M
est: -15.84M (+251.8%)
-20.78M
est: 37.10M (-156.0%)
-1.80M
est: 15.86M (-111.4%)
-4.61M
est: 21.78M (-121.2%)
21.09M
est: 7.70M (+173.9%)
7.70M
7.70M – 7.70M
+0.0% YoY
-15.84M
-15.84M – -15.84M
-305.8% YoY
37.10M
37.10M – 37.10M
+334.2% YoY
15.86M
15.86M – 15.86M
-57.3% YoY
21.78M
21.78M – 21.78M
+37.3% YoY
SGA
35.23M
est: 27.07M (+30.1%)
42.90M
est: 27.07M (+58.5%)
35.53M
est: 32.85M (+8.2%)
33.98M
est: 31.88M (+6.6%)
38.73M
est: 35.28M (+9.8%)
34.57M
est: 38.08M (-9.2%)
26.19M
est: 25.85M (+1.3%)
25.85M
25.85M – 25.85M
+0.0% YoY
31.36M
31.36M – 31.36M
+21.3% YoY
30.43M
30.43M – 30.43M
-3.0% YoY
33.69M
33.69M – 33.69M
+10.7% YoY
36.36M
36.36M – 36.36M
+7.9% YoY
EPS
8.10
est: 4.31 (+88.1%)
-8.19
est: 4.31 (-290.2%)
13.44
est: -8.86 (+251.7%)
-11.62
est: 20.75 (-156.0%)
-1.31
est: 8.87 (-114.8%)
11.30
est: 12.18 (-7.2%)
11.79
est: 4.31 (+173.8%)
4.31
4.31 – 4.31
+0.0% YoY
-8.86
-8.86 – -8.86
-305.8% YoY
20.75
20.75 – 20.75
+334.2% YoY
8.87
8.87 – 8.87
-57.3% YoY
12.18
12.18 – 12.18
+37.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-18 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-06-17 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-06-16 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-06-15 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-12 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-11 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-10 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-09 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-08 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-04 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-03 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-02 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-06-01 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-29 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-28 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-26 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-21 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-13 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.86M
OE per share TTM
12.69
Owner's Yield
11.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
32.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
156.2K
Shares Outstanding
1.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Carsten Michno CFO & Co-CEO 3M male
Kim Müller Chief Executive Officer 3M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits