Subscribe

Raymond Limited (RAYMOND.NS)

INR609.30 -9.80 (-1.58%)
IN NSE Industrials Manufacturing - Textiles
Address New Hind House 400001
Mumbai, IN
CEO Gautam Hari Vijaypat Singhania
Website raymond.in
IPO 1996-01-01
ISIN INE301A01014

Explore sections of this company profile

Also trades on Bombay Stock Exchange · RAYMOND.BO (INR) National Stock Exchange of India · RAYMOND.NS (INR)
Description

Established in 1925, Raymond Limited is a diversified Indian conglomerate with global operations, primarily focused on textiles, lifestyle products, and branded apparel. Its extensive business activities are organized across various segments, including textile manufacturing, shirting, readymade apparel, garment production, tools and hardware, automotive components, and real estate development. Under its prominent Raymond Fine Fabrics label, the company produces a broad spectrum of suiting materials, such as wool, poly-wool, silk, polyester-viscose blends, cotton blends, and linen blends, alongside cotton and linen shirting fabrics. In the apparel division, Raymond manufactures tailored garments like suits, jackets, trousers, and shirts, in addition to denim fabrics. Its menswear range is sold through well-known brands including Raymond Ready-To-Wear, Park Avenue, Color Plus, and Parx, while traditional Indian ethnic wear is offered under the Ethnix brand. Beyond fashion, Raymond engages in industrial manufacturing, supplying steel files, various cutting tools, hand tools, and power tools. It also provides key automotive components like starter gears, water pump bearings, and flex plates. Further diversifying its portfolio, the company markets personal care, sexual wellness, and home care items, including condoms and deodorants, through brands such as Park Avenue, KamaSutra, KS, and Premium. The group also holds interests in non-scheduled airline operations and real estate development. Raymond maintains a significant retail presence with 1,486 stores globally; 1,436 of these are situated across approximately 600 Indian towns and cities, supplemented by 50 international outlets spanning nine countries. Headquartered in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR609.30 -9.80 (-1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
946.0K
Beta
0.40
Float Shares
31.63M
Free Float %
47.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.25% -8.67% +22.62% +17.46% -11.89% +10.87% -9.64% +42.21% +563.91% +391.03% +2,355.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
609.30
DCF (Unlevered) 1,288.45 +111.5%
DCF (Levered) 1,772.44 +190.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.91
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Textiles: +1.7%
    +13.6% Q1'26: +8.2% (vs Q1'25)
  • EPS growth Manufacturing - Textiles: +17.5%
    -30.0% Q1'26: -99.1% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    +3.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Textiles: +5.8%
    +3.8% Q1'26: +21.9% (vs Q1'25)
  • ROIC Manufacturing - Textiles: +4.9%
    +2.4% Q1'26: +15.2% (vs Q1'25)
  • Share dilution Manufacturing - Textiles: +0.0%
    0.0% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    4.49× Q1'26: 1.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 85% × Ke + 15% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,643.16 Current price: 609.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual
Mar 2009
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
23.96B
est: 23.65B (+1.3%)
25.59B
est: 27.68B (-7.5%)
30.36B
est: 30.23B (+0.4%)
36.42B
est: 36.52B (-0.3%)
40.31B
est: 41.72B (-3.4%)
45.05B
est: 45.60B (-1.2%)
52.93B
est: 52.86B (+0.1%)
55.62B
est: 57.00B (-2.4%)
53.65B
est: 54.82B (-2.1%)
58.77B
est: 58.96B (-0.3%)
65.45B
est: 66.15B (-1.1%)
64.54B
est: 72.40B (-10.9%)
34.25B
est: 33.72B (+1.6%)
61.79B
est: 60.15B (+2.7%)
82.15B
est: 80.74B (+1.7%)
90.20B
est: 94.84B (-4.9%)
19.48B
est: 111.28B (-82.5%)
22.68B
22.68B – 22.68B
-79.6% YoY
25.84B
25.84B – 25.84B
+13.9% YoY
29.72B
29.72B – 29.72B
+15.0% YoY
EBITDA
3.00B
est: 2.89B (+3.9%)
435.96M
est: 1.35B (-67.6%)
2.77B
est: 1.48B (+87.6%)
5.32B
est: 2.53B (+110.2%)
4.06B
est: 3.10B (+31.1%)
5.06B
est: 1.01B (+402.8%)
5.22B
est: 2.21B (+136.2%)
5.26B
est: 1.97B (+166.3%)
4.43B
est: 2.66B (+66.7%)
5.62B
est: 1.98B (+184.3%)
6.89B
est: 4.22B (+63.3%)
6.50B
est: 4.88B (+33.1%)
1.35B
est: 2.83B (-52.3%)
7.27B
est: 8.23B (-11.7%)
12.15B
est: 3.35B (+262.4%)
25.22B
est: 14.25B (+77.0%)
1.95B
est: 16.72B (-88.4%)
3.41B
3.41B – 3.41B
-79.6% YoY
3.88B
3.88B – 3.88B
+13.9% YoY
4.47B
4.47B – 4.47B
+15.0% YoY
EBIT
1.36B
est: 1.84B (-25.8%)
-1.17B
est: -100.67M (-1,066.4%)
1.16B
est: -110.25M (+1,154.5%)
3.45B
est: 525.51M (+556.5%)
2.08B
est: 3.35B (-37.9%)
2.98B
est: 1.70B (+75.1%)
3.43B
est: 3.09B (+11.0%)
3.12B
est: 2.84B (+9.6%)
2.20B
est: 1.90B (+16.0%)
3.90B
est: 1.50B (+160.5%)
4.92B
est: 3.16B (+55.8%)
4.60B
est: 4.25B (+8.2%)
-1.79B
est: 1.09B (-264.3%)
4.87B
est: 4.93B (-1.3%)
9.75B
est: 1.29B (+655.7%)
22.38B
est: 9.48B (+136.1%)
312.80M
est: 11.12B (-97.2%)
2.27B
2.27B – 2.27B
-79.6% YoY
2.58B
2.58B – 2.58B
+13.9% YoY
2.97B
2.97B – 2.97B
+15.0% YoY
Net Income
144.28M
est: 1.60B (-91.0%)
-2.30B
est: 168.57M (-1,463.0%)
380.44M
est: 184.61M (+106.1%)
1.56B
est: 2.11B (-26.1%)
287.30M
est: 1.81B (-84.1%)
1.08B
est: 313.64M (+243.2%)
1.13B
est: 1.27B (-10.9%)
920.54M
est: 1.20B (-23.5%)
255.17M
est: 828.68M (-69.2%)
1.35B
est: 273.47M (+392.3%)
1.68B
est: 1.50B (+12.0%)
1.96B
est: 1.83B (+7.5%)
-2.97B
est: 944.06M (-414.6%)
2.60B
est: 667.64M (+290.0%)
5.29B
est: 15.13B (-65.0%)
16.38B
est: 16.51B (-0.8%)
76.31B
est: 1.93B (+3,849.5%)
1.61B
1.61B – 1.61B
-16.8% YoY
2.05B
2.05B – 2.05B
+27.5% YoY
2.61B
2.61B – 2.61B
+27.4% YoY
SGA
5.51B
est: 9.01B (-38.9%)
7.41B
est: 11.32B (-34.6%)
6.19B
est: 12.40B (-50.1%)
4.71B
est: 12.98B (-63.7%)
3.31B
est: 12.58B (-73.7%)
3.29B
est: 13.12B (-75.0%)
4.65B
est: 16.75B (-72.2%)
5.18B
est: 15.78B (-67.1%)
5.53B
est: 16.56B (-66.6%)
5.07B
est: 19.66B (-74.2%)
5.76B
est: 21.25B (-72.9%)
5.43B
est: 22.61B (-76.0%)
7.38B
est: 9.64B (-23.4%)
10.20B
est: 9.88B (+3.3%)
6.06B
est: 11.41B (-46.9%)
14.92B
est: 13.96B (+6.8%)
3.92B
est: 16.38B (-76.1%)
3.34B
3.34B – 3.34B
-79.6% YoY
3.80B
3.80B – 3.80B
+13.9% YoY
4.38B
4.38B – 4.38B
+15.0% YoY
EPS
3.43
est: 17.88 (-80.8%)
-37.43
est: 9.06 (-512.9%)
8.75
est: 19.53 (-55.2%)
25.38
est: 31.71 (-20.0%)
4.68
est: 14.23 (-67.1%)
17.53
est: 23.18 (-24.4%)
18.38
est: 12.27 (+49.8%)
13.82
est: 2.69 (+413.2%)
4.16
est: 2.61 (+59.1%)
21.93
est: 5.35 (+310.0%)
27.37
est: 7.05 (+288.0%)
31.44
est: 10.65 (+195.1%)
-44.63
est: -6.37 (-600.9%)
39.11
est: 10.03 (+290.1%)
79.45
est: 16.83 (+372.1%)
246.07
est: 248.05 (-0.8%)
1,146.69
est: 29.02 (+3,850.8%)
24.15
24.15 – 24.15
-16.8% YoY
30.80
30.80 – 30.80
+27.5% YoY
39.25
39.25 – 39.25
+27.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 5/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-11.40B
OE per share TTM
-171.09
Owner's Yield
-33.06%
Maintenance CapEx ratio
2.65%
Maint CapEx / Avg PPE
34.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 953.0K 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 21.6K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 48.6K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.40M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 33.9K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 2.65M 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 3.9K 0.22%
8 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 2.7K 0.24%
9 Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L 0.00% 2.7K 0.24%
10 Vanguard Total World Stock ETF VT 0.00% 108.8K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
123.9K
Shares Outstanding
66.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gautam Hari Singhania Chairman & MD 91M male
Jatin Khanna Head of Corporate Development male
K. A. Narayan President of Human Resources male
Navin Sharma Chief Financial Officer of Engineering Business male
Rakesh Darji Secretarial Director, Company Secretary & Compliance Officer male
Ram Krishna Bhatnagar Vice President and Head of Sales & Distribution male
Ravi Raj Hudda Chief Digital & Information Officer male
Rohit Khanna Head of Corporate Communications male
Balasubramanian V. Managing Director of JK Files & Engineering Ltd male
Shantilal L. Pokharna President of Commercial male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits