Subscribe

Qantas Airways Limited (QAN.AX)

AUD10.25 -0.18 (-1.73%)
AU ASX Industrials Airlines, Airports & Air Services
Address 10 Bourke Road 2020
Mascot, NSW, AU
CEO Vanessa Hudson
Website qantas.com
IPO 1995-08-01
ISIN AU000000QAN2

Explore sections of this company profile

Also trades on Australian Securities Exchange · QAN.AX (AUD) Other OTC · QABSY (USD) Other OTC · QUBSF (USD)
Description

Headquartered in Mascot, Australia, Qantas Airways Limited is an airline providing extensive air transportation services, both domestically within Australia and internationally. Its business is organized into several key segments: Qantas Domestic, Qantas International, the Jetstar Group, and Qantas Loyalty. The company's service portfolio encompasses passenger air travel, air cargo, and express freight solutions, alongside customer loyalty recognition programs. As of June 30, 2022, the company operated a fleet totaling 322 aircraft, deployed across its Qantas and Jetstar brands. Qantas Airways Limited has a long history, having been established in 1920.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD10.25 -0.18 (-1.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.62
Float Shares
1.49B
Free Float %
98.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.17% +6.67% +12.25% -5.13% -5.41% -9.06% -11.44% +41.95% +100.42% +206.49% +315.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.25
DCF (Unlevered) 66.86 +552.3%
DCF (Levered) 53.35 +420.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.59
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +10.2% Q4'25: +16.0% (vs Q4'23)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +38.7% Q4'25: +19.6% (vs Q4'23)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +8.9% Q4'25: -1.2% (vs Q4'23)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +10.3% Q4'25: +9.9% (vs Q4'23)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +26.7% Q4'25: +39.9% (vs Q4'23)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -7.5% Q4'25: -10.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    1.93× Q4'25: 1.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 65% × Ke + 35% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 66.86 Current price: 10.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2001
actual
Jun 2002
actual
Jun 2003
actual
Jun 2004
actual
Jun 2005
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
15 Rev. Ana.
11 EPS Ana.
Jun 2027
15 Rev. Ana.
12 EPS Ana.
Jun 2028
14 Rev. Ana.
9 EPS Ana.
Jun 2029
10 Rev. Ana.
3 EPS Ana.
Jun 2030
7 Rev. Ana.
4 EPS Ana.
Revenue
9.14B
est: 10.02B (-8.8%)
10.74B
est: 11.59B (-7.3%)
10.73B
est: 11.16B (-3.9%)
10.66B
est: 11.68B (-8.8%)
12.56B
est: 12.73B (-1.3%)
12.58B
est: 13.96B (-9.9%)
14.02B
est: 15.34B (-8.6%)
14.81B
est: 16.56B (-10.6%)
13.02B
est: 14.77B (-11.9%)
12.67B
est: 14.02B (-9.6%)
14.28B
est: 15.24B (-6.3%)
15.23B
est: 15.97B (-4.6%)
15.78B
est: 16.15B (-2.3%)
15.16B
est: 15.58B (-2.7%)
15.53B
est: 15.79B (-1.7%)
15.78B
est: 16.28B (-3.1%)
15.68B
est: 15.96B (-1.7%)
16.80B
est: 16.90B (-0.6%)
17.60B
est: 17.98B (-2.1%)
14.05B
est: 13.47B (+4.3%)
5.39B
est: 5.75B (-6.4%)
8.70B
est: 8.50B (+2.4%)
19.52B
est: 19.62B (-0.5%)
21.62B
est: 22.06B (-2.0%)
23.82B
est: 23.91B (-0.4%)
25.67B
25.31B – 25.94B
+7.4% YoY
27.29B
26.30B – 28.93B
+6.3% YoY
28.29B
28.22B – 28.36B
+3.6% YoY
30.96B
30.16B – 32.07B
+9.4% YoY
30.44B
29.66B – 31.53B
-1.7% YoY
EBITDA
1.39B
est: 859.06M (+61.4%)
1.38B
est: 570.03M (+141.8%)
1.54B
est: 560.56M (+174.1%)
2.21B
est: 455.37M (+385.9%)
2.30B
est: 904.58M (+154.7%)
2.10B
est: 1.02B (+105.5%)
2.62B
est: 677.06M (+286.4%)
3.09B
est: 1.10B (+181.5%)
1.78B
est: 1.31B (+35.2%)
1.62B
est: 167.95M (+864.6%)
1.88B
est: 151.09M (+1,142.3%)
1.39B
est: 248.84M (+459.4%)
1.76B
est: -500.38M (+452.3%)
-2.24B
est: -136.01M (-1,548.4%)
2.15B
est: -4.26B (+150.4%)
2.93B
est: 585.73M (+400.6%)
2.65B
est: 1.21B (+118.5%)
2.92B
est: 1.08B (+170.4%)
3.16B
est: 1.28B (+147.5%)
-334.00M
est: 836.41M (-139.9%)
53.00M
est: -1.36B (+103.9%)
945.00M
est: -2.83B (+133.4%)
4.60B
est: -4.18B (+210.1%)
3.90B
est: -6.96B (+156.0%)
4.12B
est: 3.39B (+21.6%)
3.63B
3.58B – 3.67B
+7.2% YoY
3.86B
3.72B – 4.09B
+6.3% YoY
4.00B
3.99B – 4.01B
+3.6% YoY
4.38B
4.27B – 4.54B
+9.4% YoY
4.31B
4.20B – 4.46B
-1.7% YoY
EBIT
679.80M
est: 860.18M (-21.0%)
684.90M
est: 804.74M (-14.9%)
645.00M
est: 653.99M (-1.4%)
1.21B
est: 593.55M (+103.4%)
1.20B
est: 1.20B (+0.6%)
849.40M
est: 1.23B (-30.9%)
1.25B
est: 797.96M (+57.1%)
1.62B
est: 1.13B (+42.9%)
385.00M
est: 1.21B (-68.3%)
423.00M
est: 192.62M (+119.6%)
628.00M
est: 275.00M (+128.4%)
8.00M
est: 457.78M (-98.3%)
313.00M
est: -174.88M (+279.0%)
-3.66B
est: 196.78M (-1,961.9%)
1.13B
est: -3.88B (+129.0%)
1.71B
est: 1.08B (+57.8%)
1.38B
est: 1.60B (-14.2%)
1.62B
est: 1.45B (+11.7%)
1.50B
est: 1.63B (-8.2%)
-2.38B
est: 1.09B (-317.8%)
-1.88B
est: -1.11B (-69.2%)
-873.00M
est: -2.31B (+62.2%)
2.81B
est: -3.42B (+182.3%)
2.13B
est: -5.70B (+137.3%)
2.46B
est: -497.44M (+593.5%)
-533.20M
-538.71M – -525.68M
-7.2% YoY
-566.92M
-600.84M – -546.19M
-6.3% YoY
-587.57M
-589.08M – -586.07M
-3.6% YoY
-643.03M
-666.05M – -626.53M
-9.4% YoY
-632.24M
-654.87M – -616.02M
+1.7% YoY
Net Income
-4.30M
est: 582.85M (-100.7%)
-1.30M
est: 479.84M (-100.3%)
-3.10M
est: 412.23M (-100.8%)
-400.0K
est: 360.11M (-100.1%)
-800.0K
est: 706.22M (-100.1%)
479.50M
est: 837.24M (-42.7%)
672.60M
est: 527.58M (+27.5%)
969.00M
est: 776.37M (+24.8%)
117.00M
est: 864.32M (-86.5%)
112.00M
est: 111.02M (+0.9%)
250.00M
est: 121.74M (+105.4%)
-245.00M
est: 262.49M (-193.3%)
1.00M
est: -247.66M (+100.4%)
-2.84B
est: 4.82M (-59,045.2%)
557.00M
est: -2.93B (+119.0%)
1.03B
est: 575.40M (+78.8%)
852.00M
est: 1.00B (-15.2%)
980.00M
est: 902.33M (+8.6%)
891.00M
est: 1.01B (-12.0%)
-1.96B
est: 672.60M (-392.0%)
-1.69B
est: -893.40M (-89.4%)
-860.00M
est: -1.86B (+53.8%)
1.75B
est: 1.75B (+0.0%)
1.26B
est: 1.26B (+0.0%)
1.61B
est: 1.61B (+0.0%)
1.62B
1.35B – 1.88B
+0.7% YoY
1.65B
1.42B – 2.00B
+2.1% YoY
1.98B
1.73B – 2.25B
+19.8% YoY
2.31B
2.23B – 2.42B
+16.8% YoY
— – —
-100.0% YoY
SGA
3.87B
est: 4.41B (-12.2%)
4.10B
est: 4.98B (-17.5%)
3.85B
est: 4.35B (-11.6%)
3.67B
est: 4.46B (-17.8%)
4.00B
est: 4.53B (-11.7%)
4.15B
est: 4.91B (-15.6%)
4.25B
est: 5.05B (-15.9%)
2.15B
est: 5.09B (-57.7%)
5.44B
est: 4.48B (+21.6%)
5.15B
est: 4.86B (+5.9%)
5.72B
est: 5.43B (+5.3%)
5.65B
est: 5.69B (-0.6%)
5.74B
est: 5.54B (+3.5%)
5.69B
est: 5.34B (+6.6%)
4.97B
est: 5.61B (-11.5%)
5.39B
est: 5.31B (+1.6%)
5.34B
est: 5.50B (-3.1%)
5.50B
est: 6.01B (-8.6%)
5.51B
est: 6.61B (-16.5%)
4.28B
est: 4.67B (-8.3%)
2.30B
est: 2.40B (-4.2%)
3.37B
est: 5.01B (-32.8%)
5.02B
est: 7.41B (-32.2%)
5.63B
est: 12.34B (-54.3%)
220.00M
est: 6.42B (-96.6%)
6.89B
6.79B – 6.96B
+7.2% YoY
7.32B
7.05B – 7.76B
+6.3% YoY
7.59B
7.57B – 7.61B
+3.6% YoY
8.30B
8.09B – 8.60B
+9.4% YoY
8.16B
7.95B – 8.46B
-1.7% YoY
EPS
0.00
est: 0.29 (-101.2%)
0.00
est: 0.31 (-100.3%)
0.00
est: 0.24 (-100.8%)
0.00
est: 0.39 (-100.1%)
0.43
est: 0.42 (+1.8%)
0.27
est: 0.31 (-14.1%)
0.39
est: 0.40 (-2.6%)
0.53
est: 0.57 (-7.3%)
0.06
est: 0.07 (-20.3%)
0.05
est: 0.11 (-54.4%)
0.12
est: 0.19 (-35.5%)
-0.12
est: 0.03 (-532.0%)
0.00
est: 0.03 (-92.7%)
-1.37
est: -0.27 (-414.0%)
0.27
est: 0.31 (-12.2%)
0.49
est: 0.53 (-6.7%)
0.46
est: 0.53 (-13.0%)
0.56
est: 0.65 (-14.3%)
0.55
est: 0.58 (-5.4%)
-1.30
est: 0.04 (-3,553.2%)
-0.90
est: -0.72 (-25.0%)
-0.46
est: -0.81 (+43.0%)
0.96
est: 0.96 (+0.3%)
0.76
est: 0.88 (-13.5%)
1.05
est: 1.08 (-2.8%)
0.94
0.87 – 1.22
-13.0% YoY
1.06
0.92 – 1.29
+12.5% YoY
1.28
1.12 – 1.46
+21.2% YoY
1.50
1.45 – 1.56
+16.7% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-01 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-15 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.42B
OE per share TTM
6.56
Owner's Yield
73.18%
Maintenance CapEx ratio
35.66%
Maint CapEx / Avg PPE
85.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
122.8K
Shares Outstanding
1.51B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vanessa Hudson MD, Group Chief Executive Officer & Executive Director 3M female
Stephanie Tully Chief Executive Officer of Jetstar Group 2M female
Cameron Wallace Chief Executive Officer of Qantas International & Freight 2M male
Robert Marcolina Group Chief Financial Officer 2M male
Markus Svensson Chief Executive Officer of Qantas Domestic 2M male
Andrew Glance Chief Executive Officer of Qantas Loyalty 1M male
Kate Towey Company Secretary & Group General Counsel female
Filip Kidon Investor Relations male
Danielle Keighery Group Chief Corporate Affairs & Communications Officer female
Catherine Walsh Group Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits