Subscribe

Public Property Invest AS (PUBLI.OL)

NOK20.18 +0.27 (+1.34%)
NO OSL Real Estate Real Estate - Services
Address Tordenskiolds gate 8-10 161
Oslo, NO
CEO Andre Gaden
IPO 2024-04-29
ISIN SE0028799411

Explore sections of this company profile

Description

Public Property Invest ASA is a Norwegian real estate firm that specializes in the acquisition, development, management, and leasing of properties across Norway. Its primary focus is on serving public sector clients, including law enforcement agencies, judicial bodies, and various public health organizations. The company was established in 2018 and operates from its main office in Oslo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK20.18 +0.27 (+1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
699.1K
Beta
0.57
Float Shares
118.91M
Free Float %
37.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.21% -9.54% -16.73% -23.35% -19.55% -20.45% -5.71% +24.70% +24.70% +24.70% +24.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.18
DCF (Levered) 52.38 +159.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.22
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +63.8% Q1'26: +339.0% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +800.0% Q1'26: -58.7% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +48.2% Q1'26: +34.7% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +106.6% Q1'26: +79.2% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +1.9% Q1'26: +5.2% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +465.7% Q1'26: +339.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    24.51× Q1'26: 9.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 20.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
677.00M
est: 665.67M (+1.7%)
1.11B
est: 1.03B (+7.9%)
3.65B
3.60B – 3.70B
+255.1% YoY
3.81B
3.70B – 3.91B
+4.2% YoY
3.89B
3.87B – 3.92B
+2.3% YoY
EBITDA
456.00M
est: 152.49M (+199.0%)
1.18B
est: 235.55M (+401.8%)
836.39M
824.30M – 848.48M
+255.1% YoY
871.87M
847.23M – 896.52M
+4.2% YoY
892.03M
886.92M – 897.15M
+2.3% YoY
EBIT
456.00M
est: 338.30M (+34.8%)
1.18B
est: 522.55M (+126.2%)
1.86B
1.83B – 1.88B
+255.1% YoY
1.93B
1.88B – 1.99B
+4.2% YoY
1.98B
1.97B – 1.99B
+2.3% YoY
Net Income
13.00M
est: 1.06B (-98.8%)
512.00M
est: 969.21M (-47.2%)
1.43B
1.40B – 1.46B
+47.5% YoY
1.57B
1.54B – 1.60B
+10.0% YoY
1.77B
1.16B – 1.97B
+12.5% YoY
SGA
27.00M
est: 18.81M (+43.5%)
est: 29.05M (-100.0%)
103.17M
101.68M – 104.66M
+255.1% YoY
107.54M
104.50M – 110.58M
+4.2% YoY
110.03M
109.40M – 110.66M
+2.3% YoY
EPS
0.06
est: 1.12 (-94.7%)
0.54
est: 1.03 (-47.4%)
1.51
1.48 – 1.54
+47.5% YoY
1.66
1.63 – 1.70
+10.0% YoY
1.72
1.23 – 2.08
+3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-05 B 3/5 5/5 3/5 3/5 2/5 1/5 3/5
2026-05-04 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-29 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.01B
OE per share TTM
16.95
Owner's Yield
59.42%
Maintenance CapEx ratio
2,479.97%
Maint CapEx / Avg PPE
1,031.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares European Property Yield UCITS ETF IPRP.L 0.28% 2.75M 0.40%
2 iShares European Property Yield UCITS ETF IPRE.DE 0.28% 634.6K 0.40%
3 State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF (Acc) ZPRP.DE 0.26% 388.4K 0.30%
4 Xtrackers FTSE Developed Europe ex UK Real Estate UCITS ETF 1C XREA.DE 0.24% 53.3K 0.33%
5 Global X - MSCI Norway ETF NORW 0.23% 194.9K 0.50%
6 iShares MSCI Norway ETF ENOR 0.23% 208.1K 0.53%
7 Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C XDER.L 0.17% 1.37M 0.33%
8 iShares International Developed Real Estate ETF IFGL 0.06% 48.7K 0.48%
9 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.05% 417.6K 0.30%
10 iShares MSCI Europe Small-Cap ETF IEUS 0.03% 55.6K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
78.80M
Shares Outstanding
318.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ilija Batljan Chief Information Officer 5M male
Andre Gaden Chief Executive Officer 4M male
Ylva Goransson Chief Financial Officer 40.6K female
Annika Ekstrom Chief Operating Officer female
Eva Marianne Aalby Executive Vice President Finance & ESG female
Tone Kristin Omsted Executive Vice President of Investor Relation & Corporate Finance female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits