Subscribe

Pantheon Resources Plc (PTHRF)

USD0.19 +0.01 (+2.65%)
GB OTC Energy Oil & Gas Exploration & Production
Address Golden Cross House WC2N 4JF
London, GB
CEO George Washington Easley
IPO 2013-07-08
ISIN GB00B125SX82

Explore sections of this company profile

Also trades on London Stock Exchange · PANR.L (GBp) Other OTC · PTHRF (USD)
Description

Pantheon Resources Plc, operating through its various subsidiaries, is engaged in the exploration and extraction of oil and gas resources primarily within the United States. Its portfolio prominently features the Greater Alkaid project, which encompasses 22,804 acres in Alaska, and the Talitha project, spanning approximately 44,463 acres. This company was established in 2005 and maintains its principal executive offices in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.19 +0.01 (+2.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
149.1K
Beta
-1.63
Float Shares
1.09B
Free Float %
74.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.11% -15.61% +37.50% +78.10% -46.57% +59.15% -50.13% -13.43% -57.01% -90.88% -22.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.19
Quality scores
Altman Z-Score
3.15
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    -100.0% Q4'25: -100.0% (vs Q4'23)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    +68.0% Q4'25: -6.1% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +0.0% Q4'25: -7.8% (vs Q4'23)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +20.9% Q4'25: +50.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    257.53× Q4'25: -0.63× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-1.71) × ERP
WACC = 86% × Ke + 14% × Kd (13.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.19
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 EPS Ana.
Jun 2027
1 EPS Ana.
Jun 2028
1 EPS Ana.
Revenue
1.01M
est: 1.45M (-30.5%)
724.6K
est: 783.1K (-7.5%)
85.3K
est: 254.1K (-66.4%)
est: 291.1K (-100.0%)
est: 243.1K (-100.0%)
13.4K
est: 6.4K (+107.7%)
— – —
— – —
— – —
EBITDA
-1.72M
est: -290.5K (-492.1%)
-34.18M
est: -156.6K (-21,726.8%)
-3.49M
est: -50.8K (-6,766.3%)
-8.19M
est: -58.2K (-13,971.0%)
-15.59M
est: -48.6K (-31,971.1%)
-8.44M
est: 1.3K (-654,676.3%)
127.5K
— – —
— – —
— – —
EBIT
-1.95M
est: -290.5K (-573.1%)
-34.61M
est: -156.6K (-21,997.9%)
-3.70M
est: -50.8K (-7,187.4%)
-8.25M
est: -58.2K (-14,060.3%)
-15.69M
est: -48.6K (-32,171.6%)
-8.47M
est: 1.3K (-657,523.7%)
56.9K
— – —
— – —
— – —
Net Income
-8.75M
est: -12.96M (+32.4%)
35.51M
est: -10.87M (+426.5%)
-16.98M
est: -6.13M (-177.1%)
-6.72M
est: -5.87M (-14.5%)
-13.95M
est: -11.45M (-21.9%)
-11.55M
est: -13.33M (+13.4%)
-4.49M
est: -11.39M (+60.6%)
-11.75M
-11.75M – -11.75M
-3.2% YoY
-10.07M
-10.07M – -10.07M
+14.3% YoY
-9.01M
-9.01M – -9.01M
+10.5% YoY
SGA
1.92M
est: 210.09M (-99.1%)
5.18M
est: 113.28M (-95.4%)
4.90M
est: 36.76M (-86.7%)
8.25M
est: 42.12M (-80.4%)
15.69M
est: 35.16M (-55.4%)
8.77M
est: 860.1K (+920.1%)
13.29M
— – —
— – —
— – —
EPS
-0.04
est: -0.01 (-165.8%)
0.11
est: -0.01 (+1,036.5%)
-0.03
est: -0.01 (-412.2%)
-0.01
est: -0.01 (-84.5%)
-0.02
est: -0.01 (-56.1%)
-0.01
est: -0.01 (-5.0%)
0.00
est: -0.01 (+60.7%)
-0.01
-0.01 – -0.01
-3.2% YoY
-0.01
-0.01 – -0.01
+14.3% YoY
-0.01
-0.01 – -0.01
+10.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-26 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-19 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-18 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-15 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-14 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-13 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-12 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-742.49M
OE per share TTM
-0.69
Owner's Yield
-306.57%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
63,971.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
1.46B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
George Washington Easley Chief Executive Officer & Director 600.7K male
Justin George Hondris Asia Senior Vice President for Finance & International Investment 468.0K male
Jonathan Kurtz VP of Human Resources
Patrick S. Galvin Chief Commercial Officer & General Counsel of Alaska male
Thomas Michael Duncan Vice President of Operations male
Tralisa Maraj Chief Financial Officer female
Ben Harber Company Secretary male
Vance Hazzard Senior Vice President of Operations
Erich Krumanocker Chief Development Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits