Subscribe

PrairieSky Royalty Ltd. (PSK.TO)

CAD32.98 -0.23 (-0.69%)
CA TSX Energy Oil & Gas Exploration & Production
Address 350 - 7th Avenue SW T2P 3N9
Calgary, AB, CA
CEO Andrew Phillips
IPO 2014-05-29
ISIN CA7397211086

Explore sections of this company profile

Also trades on Other OTC · PREKF (USD) Toronto Stock Exchange · PSK.TO (CAD)
Description

PrairieSky Royalty Ltd., a Canadian company, holds royalty stakes in crude oil and natural gas assets across the provinces of Alberta, Saskatchewan, British Columbia, and Manitoba. Its extensive portfolio comprises an estimated 9.8 million acres featuring petroleum and/or natural gas rights. Additionally, the company possesses approximately 8.5 million acres of gross overriding royalty interests and roughly 0.3 million acres of Gross Royalty Trust (GRT) interests, alongside other miscellaneous land parcels. The firm was established in 2013 and maintains its principal office in Calgary, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD32.98 -0.23 (-0.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
533.7K
Beta
0.87
Float Shares
207.30M
Free Float %
89.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.14% -5.21% -4.02% +5.75% +22.74% +21.83% +42.18% +44.56% +147.97% +29.75% -11.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Hold
Price Targets & DCF
Current price
32.98
DCF (Unlevered) 48.11 +45.9%
DCF (Levered) 51.96 +57.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 4 0
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.37
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +1.7% Q1'26: +9.7% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -3.3% Q1'26: -4.0% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +54.4% Q1'26: +56.1% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +59.1% Q1'26: +57.2% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +7.7% Q1'26: +8.4% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    -2.6% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    0.56× Q1'26: 0.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 97% × Ke + 3% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48.11 Current price: 32.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
340.63M
est: 245.94M (+38.5%)
173.10M
est: 204.40M (-15.3%)
203.30M
est: 225.14M (-9.7%)
268.00M
est: 315.64M (-15.1%)
249.40M
est: 291.94M (-14.6%)
249.10M
est: 266.00M (-6.4%)
159.70M
est: 168.00M (-4.9%)
293.60M
est: 292.75M (+0.3%)
619.30M
est: 640.80M (-3.4%)
479.60M
est: 492.60M (-2.6%)
470.30M
est: 496.33M (-5.2%)
478.20M
est: 487.75M (-2.0%)
607.00M
587.00M – 629.00M
+24.4% YoY
584.50M
564.00M – 602.00M
-3.7% YoY
622.56M
603.28M – 641.83M
+6.5% YoY
575.00M
555.46M – 594.06M
-7.6% YoY
1.16B
1.12B – 1.19B
+100.9% YoY
EBITDA
306.17M
est: 227.41M (+34.6%)
179.10M
est: 126.97M (+41.1%)
182.20M
est: 92.68M (+96.6%)
305.90M
est: 31.33M (+876.5%)
243.60M
est: 125.99M (+93.4%)
234.00M
est: 93.08M (+151.4%)
143.80M
est: 64.75M (+122.1%)
264.60M
est: 70.54M (+275.1%)
580.20M
est: 13.42M (+4,223.7%)
455.50M
est: 455.96M (-0.1%)
439.80M
est: 459.87M (-4.4%)
432.80M
est: 451.47M (-4.1%)
561.85M
543.33M – 582.21M
+24.4% YoY
541.02M
522.04M – 557.22M
-3.7% YoY
576.24M
558.40M – 594.09M
+6.5% YoY
532.23M
514.13M – 549.87M
-7.6% YoY
1.07B
1.03B – 1.10B
+100.9% YoY
EBIT
263.66M
est: 136.73M (+92.8%)
82.80M
est: 126.30M (-34.4%)
19.70M
est: 90.02M (-78.1%)
139.20M
est: 25.76M (+440.3%)
103.70M
est: 123.83M (-16.3%)
110.80M
est: 93.99M (+17.9%)
39.30M
est: 66.67M (-41.1%)
162.80M
est: 72.64M (+124.1%)
434.40M
est: 13.82M (+3,043.7%)
314.20M
est: 307.80M (+2.1%)
292.80M
est: 310.44M (-5.7%)
282.40M
est: 304.76M (-7.3%)
379.28M
366.78M – 393.02M
+24.4% YoY
365.22M
352.41M – 376.15M
-3.7% YoY
389.00M
376.95M – 401.04M
+6.5% YoY
359.28M
347.07M – 371.19M
-7.6% YoY
721.94M
697.40M – 745.87M
+100.9% YoY
Net Income
233.66M
est: 257.68M (-9.3%)
63.00M
est: 113.11M (-44.3%)
20.00M
est: 70.01M (-71.4%)
120.60M
est: 29.28M (+311.9%)
79.40M
est: 108.30M (-26.7%)
111.40M
est: 72.17M (+54.3%)
31.70M
est: 67.03M (-52.7%)
123.30M
est: 73.03M (+68.8%)
317.50M
est: 13.89M (+2,185.4%)
227.60M
est: 230.60M (-1.3%)
215.30M
est: 222.20M (-3.1%)
205.00M
est: 382.04M (-46.3%)
304.06M
288.19M – 319.94M
-20.4% YoY
282.34M
236.75M – 326.18M
-7.1% YoY
323.45M
309.16M – 337.39M
+14.6% YoY
— – —
-100.0% YoY
418.86M
400.35M – 436.91M
SGA
24.69M
est: 24.50M (+0.8%)
24.70M
est: 18.01M (+37.2%)
30.80M
est: 39.56M (-22.2%)
30.10M
est: 55.48M (-45.7%)
20.00M
est: 32.51M (-38.5%)
23.70M
est: 22.82M (+3.9%)
18.60M
est: 17.03M (+9.2%)
32.00M
est: 18.55M (+72.5%)
48.80M
est: 3.53M (+1,282.7%)
45.00M
est: 45.15M (-0.3%)
47.00M
est: 45.54M (+3.2%)
36.70M
est: 44.71M (-17.9%)
55.64M
53.80M – 57.65M
+24.4% YoY
53.58M
51.70M – 55.18M
-3.7% YoY
57.06M
55.30M – 58.83M
+6.5% YoY
52.70M
50.91M – 54.45M
-7.6% YoY
105.90M
102.30M – 109.42M
+100.9% YoY
EPS
1.50
est: 1.08 (+39.1%)
0.40
est: 0.43 (-7.5%)
0.09
est: 0.09 (-7.7%)
0.51
est: 0.42 (+20.6%)
0.34
est: 0.39 (-13.1%)
0.48
est: 0.46 (+4.9%)
0.14
est: 0.12 (+18.1%)
0.55
est: 0.56 (-1.1%)
1.33
est: 1.35 (-1.4%)
0.95
est: 0.96 (-1.5%)
0.90
est: 0.94 (-4.7%)
0.87
est: 1.64 (-47.0%)
1.31
1.24 – 1.37
-20.5% YoY
1.21
1.02 – 1.40
-7.1% YoY
1.39
1.33 – 1.45
+14.6% YoY
— – —
-100.0% YoY
1.80
1.72 – 1.88
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 4/5 1/5 2/5
2026-05-08 B+ 3/5 4/5 3/5 5/5 3/5 1/5 2/5
2026-05-07 B+ 3/5 4/5 3/5 5/5 3/5 1/5 2/5
2026-05-06 B+ 3/5 4/5 3/5 5/5 3/5 1/5 2/5
2026-05-05 B+ 3/5 4/5 3/5 5/5 3/5 1/5 2/5
2026-05-04 B+ 3/5 4/5 3/5 5/5 3/5 1/5 2/5
2026-05-01 B+ 3/5 4/5 3/5 5/5 3/5 1/5 2/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 3/5 1/5 2/5
2026-04-29 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-28 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-27 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-24 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-23 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-22 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 4/5 3/5 5/5 1/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-15 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
292.22M
OE per share TTM
1.25
Owner's Yield
3.81%
Maintenance CapEx ratio
124.01%
Maint CapEx / Avg PPE
622.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.77M
Shares Outstanding
232.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrew Phillips President, Chief Executive Officer & Non-Independent Director 2M male
Pamela Kazeil Senior Vice President of Finance & Chief Financial Officer 1M female
Daniel James Bertram Vice President of Business Development & Chief Commercial Officer 899.0K male
Michael Murphy Vice-President of Geosciences & Capital Markets 567.0K male
Daniel V. Riva Cambrin Controller 290.2K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits