Subscribe

Prosus N.V. (PRX.AS)

EUR38.86 -0.63 (-1.58%)
NL AMS Communication Services Internet Content & Information
Address Symphony Offices 1082 MS
Amsterdam, NL
CEO Fabricio Bloisi
Website prosus.com
IPO 2019-09-11
ISIN NL0013654783

Explore sections of this company profile

Also trades on Deutsche Börse · 1TY.DE (EUR) Euronext Amsterdam · PRX.AS (EUR) London Stock Exchange · 0A28.L (EUR) Other OTC · PROSF (USD) Other OTC · PROSY (USD)
Description

Prosus N.V. operates broadly across the e-commerce and internet sectors, overseeing a diverse portfolio of online platforms. These encompass services such as classified advertisements, financial technology and payment solutions (fintech), food delivery, travel, educational technology (edtech), e-tailing, health-related offerings, venture investments, and social media, among others. The company boasts a significant global presence, with operations spanning Latin and North America, the Middle East, Africa, Europe, and Asia, in addition to other international markets. Founded in 1994 as Myriad International Holdings N.V., the firm rebranded to Prosus N.V. in August 2019. Headquartered in Amsterdam, the Netherlands, it functions as a subsidiary of Naspers Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR38.86 -0.63 (-1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.78
Float Shares
1.28B
Free Float %
58.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.02% -1.59% -4.99% -10.32% -28.09% -26.17% -13.58% +38.12% +0.15% +14.63% +14.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
38.86
DCF (Unlevered) 28.32 -27.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 84% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 11 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.75
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +56.2% Q1'26: +106.1% (vs Q1'24)
  • EPS growth Internet Content & Information: +26.9%
    +1.7% Q1'26: +206.7% (vs Q1'24)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    -4.1% Q1'26: +3.9% (vs Q1'24)
  • EBIT margin Internet Content & Information: +12.7%
    +3.1% Q1'26: +1.6% (vs Q1'24)
  • ROIC Internet Content & Information: +7.3%
    +0.5% Q1'26: +0.7% (vs Q1'24)
  • Share dilution Internet Content & Information: +0.3%
    -8.4% Q1'26: -41.1% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    38.37× Q1'26: 35.35× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.32 Current price: 38.86
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
17 Rev. Ana.
12 EPS Ana.
Mar 2027
15 Rev. Ana.
9 EPS Ana.
Mar 2028
13 Rev. Ana.
9 EPS Ana.
Mar 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
3.33B
est: 2.76B (+20.8%)
5.12B
est: 3.89B (+31.6%)
6.87B
est: 6.36B (+8.0%)
5.77B
est: 6.71B (-14.1%)
5.47B
est: 5.69B (-3.9%)
6.17B
est: 6.39B (-3.4%)
7.27B
5.92B – 9.18B
+13.8% YoY
12.16B
9.26B – 13.53B
+67.2% YoY
13.49B
10.91B – 15.22B
+10.9% YoY
15.53B
14.81B – 16.24B
+15.2% YoY
EBITDA
4.14B
est: 2.12B (+95.8%)
-831.00M
est: 2.98B (-127.8%)
19.16B
est: 4.88B (+292.7%)
10.48B
est: 5.15B (+103.4%)
7.75B
est: 4.37B (+77.4%)
13.37B
est: 4.90B (+172.6%)
5.58B
4.55B – 7.05B
+13.8% YoY
9.33B
7.11B – 10.39B
+67.2% YoY
10.35B
8.37B – 11.68B
+10.9% YoY
11.92B
11.37B – 12.47B
+15.2% YoY
EBIT
3.96B
est: 2.09B (+89.4%)
7.59B
est: 2.95B (+157.5%)
18.99B
est: 4.82B (+293.9%)
10.31B
est: 5.09B (+102.5%)
7.58B
est: 4.32B (+75.6%)
13.22B
est: 4.85B (+172.9%)
5.52B
4.49B – 6.96B
+13.8% YoY
9.22B
7.02B – 10.27B
+67.2% YoY
10.23B
8.27B – 11.54B
+10.9% YoY
11.78B
11.24B – 12.32B
+15.2% YoY
Net Income
3.77B
est: 2.29B (+64.5%)
7.45B
est: 3.22B (+131.3%)
18.73B
est: 3.36B (+457.7%)
10.11B
est: 2.34B (+331.4%)
6.61B
est: 3.80B (+73.8%)
12.37B
est: 6.22B (+99.0%)
8.65B
7.96B – 9.35B
+39.2% YoY
9.72B
8.88B – 10.55B
+12.3% YoY
11.37B
9.70B – 13.05B
+17.0% YoY
13.46B
12.79B – 14.12B
+18.3% YoY
SGA
1.76B
est: 1.18B (+49.4%)
2.61B
est: 1.66B (+57.2%)
2.76B
est: 2.72B (+1.5%)
2.25B
est: 2.87B (-21.7%)
2.39B
est: 2.43B (-1.9%)
2.46B
est: 2.73B (-9.9%)
3.11B
2.53B – 3.93B
+13.8% YoY
5.20B
3.96B – 5.79B
+67.2% YoY
5.77B
4.67B – 6.51B
+10.9% YoY
6.64B
6.34B – 6.95B
+15.2% YoY
EPS
1.06
est: 0.95 (+11.2%)
0.83
est: 1.34 (-38.0%)
5.70
est: 1.40 (+308.1%)
1.27
est: 0.97 (+30.3%)
1.89
est: 1.76 (+7.6%)
5.14
est: 3.03 (+69.8%)
3.75
3.61 – 4.24
+23.8% YoY
4.45
4.03 – 4.79
+18.6% YoY
5.29
4.40 – 5.92
+19.0% YoY
6.11
5.80 – 6.41
+15.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-15 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.37B
OE per share TTM
1.28
Owner's Yield
3.87%
Maintenance CapEx ratio
0.83%
Maint CapEx / Avg PPE
9.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.3K
Shares Outstanding
2.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nico Marais Chief Financial Officer & Executive Director 4M male
Fabricio Bloisi Group Chief Executive Officer & Executive Director 2M male
Eoin Ryan Head of Investor Relations male
Euro Beinat Global Head of Data Science & Artificial Intelligence male
Fahd Beg Head of Investments male
Gustavo Vitti Group Chief People Officer male
Nicola McGowan Chief Communications Officer female
Ali Esfahani Head of Special Projects male
Sibusiso Tshabalala Head of Communications - South Africa
David Glyndwr Tudor Group General Counsel & Legal Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits