Subscribe

Polyplex Corporation Limited (POLYPLEX.NS)

INR1,069.50 +6.80 (+0.64%)
IN NSE Basic Materials Chemicals - Specialty
Address B-37, Sector – 1 201301
Noida, IN
CEO Pranay Kothari
IPO 2002-07-01
ISIN INE633B01018

Explore sections of this company profile

Also trades on Bombay Stock Exchange · POLYPLEX.BO (INR) National Stock Exchange of India · POLYPLEX.NS (INR)
Description

Polyplex Corporation Limited, established in Noida, India in 1984, is a global manufacturer and distributor specializing in polyester (PET) films, primarily catering to the flexible packaging industry. The company's diverse product portfolio includes a range of specialized film types. Its Sarafil brand encompasses foundational films such as biaxially-oriented (BO) PET films, vital for packaging, electrical, and industrial applications. This line also features BO and cast polypropylene (PP) films for flexible packaging and other uses, alongside blown PP films designed for pressure-sensitive needs. Complementing these are sustainable, holographic films, and transfer metalized papers. For coating applications, Polyplex offers Saracote silicone-coated PET/PP films, which function as release liners for various labels, specialty items, roofing tapes, and primer-coated liners for products like tapes and roofing underlayments. The Saralam collection features extrusion-coated film products, including reflective insulation, decorative laminates, and a comprehensive array of thermal lamination films (such as PET, PP, MegaBond, nylon, and Zafira UV polyester). These are integral to thermal lamination for objects like book covers and identity cards, carton lamination, and broader commercial film uses. Additionally, the company provides Saraprint, a durable, non-tearable PET film. This versatile film is suitable for a wide spectrum of applications, ranging from photo albums, commercial and digital printing, labels, and flexible packaging, to durable displays, certificates, signage, posters, and various graphic industry and stationery products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,069.50 +6.80 (+0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
131.8K
Beta
0.26
Float Shares
28.09M
Free Float %
89.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.98% +4.64% +2.69% +10.81% +9.50% +9.44% -33.67% -32.17% -23.05% +295.82% +20,201.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,069.50
DCF (Unlevered) 3,196.79 +198.9%
DCF (Levered) 3,415.29 +219.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.06
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +2.9% Q1'26: +7.5% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -78.5% Q1'26: +145.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +4.1% Q1'26: +3.3% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +3.9% Q1'26: +0.6% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +4.0% Q1'26: +0.6% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.46× Q1'26: 2.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 75% × Ke + 25% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,038.34 Current price: 1,069.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2006
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Revenue
5.31B
est: 5.74B (-7.4%)
24.41B
est: 24.59B (-0.7%)
24.16B
est: 24.95B (-3.2%)
25.31B
est: 25.93B (-2.4%)
31.68B
est: 32.04B (-1.1%)
32.01B
est: 33.56B (-4.6%)
32.02B
est: 33.56B (-4.6%)
31.80B
est: 31.83B (-0.1%)
35.51B
est: 33.74B (+5.3%)
45.45B
est: 45.41B (+0.1%)
44.65B
est: 44.57B (+0.2%)
49.03B
est: 49.13B (-0.2%)
66.07B
est: 66.05B (+0.0%)
76.40B
est: 73.51B (+3.9%)
62.94B
est: 81.23B (-22.5%)
EBITDA
1.13B
est: 914.05M (+23.4%)
15.41B
est: 2.31B (+568.2%)
3.54B
est: 11.93B (-70.4%)
2.52B
est: 2.02B (+24.8%)
1.30B
est: 1.76B (-26.2%)
3.55B
est: 5.34B (-33.5%)
3.22B
est: 5.34B (-39.7%)
6.13B
est: 5.07B (+20.9%)
5.32B
est: 5.37B (-0.9%)
8.95B
est: 7.23B (+23.8%)
9.11B
est: 4.17B (+118.5%)
12.76B
est: 8.36B (+52.5%)
14.36B
est: 9.55B (+50.4%)
10.42B
est: 10.67B (-2.3%)
4.22B
est: 12.93B (-67.3%)
EBIT
861.56M
est: 650.57M (+32.4%)
14.56B
est: 2.52B (+477.2%)
2.18B
est: 14.60B (-85.1%)
965.70M
est: 1.74B (-44.5%)
-661.84M
est: 464.55M (-242.5%)
1.35B
est: 3.80B (-64.4%)
1.10B
est: 3.80B (-71.0%)
4.16B
est: 3.61B (+15.4%)
3.47B
est: 3.82B (-9.2%)
6.84B
est: 5.15B (+32.9%)
6.57B
est: 320.34M (+1,952.2%)
9.95B
est: 7.30B (+36.3%)
11.62B
est: 8.33B (+39.4%)
7.46B
est: 9.31B (-19.8%)
1.15B
est: 9.20B (-87.5%)
Net Income
565.54M
est: 504.48M (+12.1%)
13.37B
est: 1.64B (+716.9%)
939.84M
est: 10.70B (-91.2%)
212.33M
est: 977.14M (-78.3%)
-68.34M
est: 261.93M (-126.1%)
379.47M
est: 558.98M (-32.1%)
290.38M
est: 477.93M (-39.2%)
2.32B
est: 2.05B (+12.8%)
1.59B
est: 2.56B (-37.8%)
3.30B
est: 2.66B (+24.1%)
2.82B
est: 503.97M (+459.6%)
5.12B
est: 3.08B (+66.1%)
5.69B
est: 3.52B (+61.7%)
3.48B
est: 3.93B (-11.4%)
378.32M
est: 5.59B (-93.2%)
SGA
3.66B
est: 449.39M (+714.2%)
1.80B
est: 3.77B (-52.4%)
1.97B
est: 3.03B (-35.1%)
2.44B
est: 3.47B (-29.5%)
2.72B
est: 5.34B (-49.0%)
2.88B
est: 2.63B (+9.8%)
2.79B
est: 2.63B (+6.2%)
2.24B
est: 2.49B (-10.0%)
1.96B
est: 2.64B (-25.6%)
2.34B
est: 3.55B (-34.0%)
2.38B
est: 10.41B (-77.1%)
3.19B
est: 8.08B (-60.5%)
5.94B
est: 9.22B (-35.6%)
5.43B
est: 10.30B (-47.3%)
3.19B
est: 11.53B (-72.3%)
EPS
13.06
est: 16.07 (-18.7%)
330.03
est: 150.84 (+118.8%)
29.38
est: 75.71 (-61.2%)
6.64
est: 32.32 (-79.5%)
-2.14
est: 4.12 (-151.9%)
11.86
est: 17.80 (-33.4%)
9.08
est: 15.22 (-40.4%)
72.44
est: 65.41 (+10.7%)
49.85
est: 81.64 (-38.9%)
103.18
est: 84.68 (+21.8%)
88.18
est: 95.06 (-7.2%)
162.57
est: 161.12 (+0.9%)
181.19
est: 183.00 (-1.0%)
110.97
est: 185.00 (-40.0%)
12.05
est: 216.00 (-94.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.38B
OE per share TTM
107.66
Owner's Yield
11.79%
Maintenance CapEx ratio
871.24%
Maint CapEx / Avg PPE
55.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 35.1K 0.26%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 15.6K 0.48%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.73M 0.06%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 108.6K 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 32.2K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 2.18M 0.05%
7 Vanguard Total World Stock ETF VT 0.00% 138.9K 0.06%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.8K 0.22%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 8.4K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 4.5K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.18M
Shares Outstanding
31.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pranay Kothari Chief Executive Officer & Executive Whole Time Director 50M male
Ashish Kumar Ghosh Sales & Marketing Head of Thailand and Indonesia male
Ashok Kumar Gurnani Company Secretary & Compliance Officer male
Manish Gupta Chief Financial Officer & PCH - India and CFO male
Rajpal Yadav Vice President & Corporate Head of Projects male
Ramakrishna Rao Kuchipudi Corporate Head of NPD, R&D & Tech Services male
Ramesh K. Gupta Business Head of Saralam male
Ravindra Kumar Gupta Head of Plant for India male
Amit Prakash Profit Centre Head of Thailand, Indonesia & Turkey male
Sunil Kumar Ram Vice President, Corporate Head of HR & PCH - India and Group Head of HR male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits