Subscribe

Poddar Pigments Limited (PODDARMENT.NS)

INR235.92 +0.40 (+0.17%)
IN NSE Basic Materials Chemicals - Specialty
Address Rosy Tower 600034
Mumbai, IN
CEO Gaurav Goenka
IPO 2016-11-22
ISIN INE371C01013

Explore sections of this company profile

Also trades on Bombay Stock Exchange · PODARPIGQ.BO (INR) Bombay Stock Exchange · PODDARMENT.BO (INR) National Stock Exchange of India · PODDARMENT.NS (INR)
Description

Poddar Pigments Limited, established in 1991 and based in Mumbai, India, specializes in the production and distribution of color and additive masterbatches. These essential compounds are primarily utilized in the dope dyeing process for synthetic fibers, including polyester, polypropylene, and polyamide, as well as for a wide array of plastic applications. The company's diverse product portfolio for the plastics and packaging sectors encompasses various additive masterbatches, materials for films, packaging solutions, injection/blow/roto molded items, pipe extrusions, cables, PET preforms and bottles, and other advanced plastic solutions. Additionally, Poddar Pigments offers a range of engineering compounds under its MASTERPLUS brand, featuring series such as carboplus, butoplus, nyloplus, and polyplus. These specialized products find extensive application across numerous industries, including textiles (for home furnishings, upholstery, apparel, carpets, and hosiery-wear), automotive components, luggage, lamination fabrics, PP strapping, and non-woven and spun-bonded fabrics. While primarily catering to the Indian market, the company also engages in international exports.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR235.92 +0.40 (+0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.1K
Beta
-0.04
Float Shares
10.08M
Free Float %
95.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.95% -5.60% -5.84% -1.28% -6.28% -7.50% -21.96% -20.01% +2.06% +19.79% +19.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
235.92
DCF (Unlevered) 475.37 +101.5%
DCF (Levered) 802.82 +240.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.07
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +1.7% Q1'26: +15.2% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -35.4% Q1'26: -7.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +0.5% Q1'26: +34.9% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +3.8% Q1'26: +1.8% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +3.2% Q1'26: +2.2% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.26× Q1'26: 0.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 98% × Ke + 2% × Kd (18.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 465.71 Current price: 235.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2013
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
2.76B
est: 2.59B (+6.4%)
3.18B
est: 3.36B (-5.3%)
3.26B
est: 3.44B (-5.2%)
3.29B
est: 3.49B (-5.6%)
3.34B
est: 3.57B (-6.5%)
3.57B
est: 3.67B (-2.8%)
3.51B
est: 3.73B (-6.0%)
2.57B
est: 4.11B (-37.3%)
2.93B
est: 4.46B (-34.4%)
3.37B
est: 4.85B (-30.5%)
3.68B
est: 3.44B (+7.2%)
3.44B
3.44B – 3.44B
+0.0% YoY
3.49B
3.49B – 3.49B
+1.5% YoY
3.57B
3.57B – 3.57B
+2.5% YoY
3.67B
3.67B – 3.67B
+2.8% YoY
3.73B
3.73B – 3.73B
+1.6% YoY
4.11B
4.11B – 4.11B
+10.0% YoY
EBITDA
218.67M
est: 308.50M (-29.1%)
224.31M
est: 400.07M (-43.9%)
237.64M
est: 409.39M (-42.0%)
268.29M
est: 415.39M (-35.4%)
321.34M
est: 425.66M (-24.5%)
275.93M
est: 437.57M (-36.9%)
322.55M
est: 444.63M (-27.5%)
334.69M
est: 489.09M (-31.6%)
307.45M
est: 375.82M (-18.2%)
435.65M
est: 580.35M (-24.9%)
388.69M
est: 363.51M (+6.9%)
363.51M
363.51M – 363.51M
+0.0% YoY
368.83M
368.83M – 368.83M
+1.5% YoY
377.95M
377.95M – 377.95M
+2.5% YoY
388.53M
388.53M – 388.53M
+2.8% YoY
394.80M
394.80M – 394.80M
+1.6% YoY
434.28M
434.28M – 434.28M
+10.0% YoY
EBIT
176.37M
est: 270.28M (-34.7%)
222.05M
est: 350.51M (-36.6%)
251.25M
est: 358.67M (-29.9%)
281.24M
est: 363.93M (-22.7%)
284.96M
est: 372.93M (-23.6%)
238.51M
est: 383.36M (-37.8%)
289.66M
est: 389.55M (-25.6%)
313.63M
est: 428.50M (-26.8%)
286.14M
est: 298.73M (-4.2%)
315.79M
est: 508.45M (-37.9%)
309.19M
est: 301.22M (+2.6%)
301.22M
301.22M – 301.22M
+0.0% YoY
305.63M
305.63M – 305.63M
+1.5% YoY
313.19M
313.19M – 313.19M
+2.5% YoY
321.95M
321.95M – 321.95M
+2.8% YoY
327.15M
327.15M – 327.15M
+1.6% YoY
359.86M
359.86M – 359.86M
+10.0% YoY
Net Income
127.91M
est: 115.51M (+10.7%)
163.15M
est: 168.35M (-3.1%)
183.42M
est: 180.26M (+1.7%)
203.95M
est: 237.42M (-14.1%)
191.05M
est: 212.07M (-9.9%)
165.39M
est: 209.85M (-21.2%)
212.54M
est: 209.63M (+1.4%)
236.58M
est: 240.39M (-1.6%)
212.50M
est: 254.03M (-16.3%)
273.41M
est: 276.48M (-1.1%)
228.18M
est: 180.39M (+26.5%)
180.39M
180.39M – 180.39M
+0.0% YoY
237.58M
237.58M – 237.58M
+31.7% YoY
212.22M
212.22M – 212.22M
-10.7% YoY
209.99M
209.99M – 209.99M
-1.1% YoY
209.78M
209.78M – 209.78M
-0.1% YoY
240.55M
240.55M – 240.55M
+14.7% YoY
SGA
207.74M
est: 158.59M (+31.0%)
153.74M
est: 205.67M (-25.2%)
131.00M
est: 210.46M (-37.8%)
127.20M
est: 213.54M (-40.4%)
155.49M
est: 218.82M (-28.9%)
144.05M
est: 224.95M (-36.0%)
167.84M
est: 228.58M (-26.6%)
125.87M
est: 251.43M (-49.9%)
148.63M
est: 466.93M (-68.2%)
174.58M
est: 298.35M (-41.5%)
360.87M
est: 278.81M (+29.4%)
278.81M
278.81M – 278.81M
+0.0% YoY
282.89M
282.89M – 282.89M
+1.5% YoY
289.89M
289.89M – 289.89M
+2.5% YoY
298.00M
298.00M – 298.00M
+2.8% YoY
302.81M
302.81M – 302.81M
+1.6% YoY
333.09M
333.09M – 333.09M
+10.0% YoY
EPS
12.06
est: 10.89 (+10.7%)
15.38
est: 15.51 (-0.8%)
17.29
est: 17.00 (+1.7%)
19.10
est: 22.39 (-14.7%)
18.01
est: 20.00 (-9.9%)
15.59
est: 19.79 (-21.2%)
20.03
est: 19.77 (+1.3%)
22.30
est: 22.67 (-1.6%)
20.03
est: 24.20 (-17.2%)
25.77
est: 25.84 (-0.3%)
21.52
est: 17.00 (+26.6%)
17.00
17.00 – 17.00
+0.0% YoY
22.39
22.39 – 22.39
+31.7% YoY
20.00
20.00 – 20.00
-10.7% YoY
19.79
19.79 – 19.79
-1.1% YoY
19.77
19.77 – 19.77
-0.1% YoY
22.67
22.67 – 22.67
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-25.63M
OE per share TTM
-2.42
Owner's Yield
-0.98%
Maintenance CapEx ratio
56.41%
Maint CapEx / Avg PPE
30.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
414.6K
Shares Outstanding
10.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gaurav Goenka Joint MD, Chief Executive Officer & Director 19M male
Shiv Shankar Poddar Founder, MD & Executive Director 16M male
Manoj Kumar Paharia Chief Commercial Officer male
Pankaj Mudgal Chief Marketing Officer male
Rajeev Kumar Company Secretary & Compliance Officer male
Sachin Shivprasad Gattani Chief Operating Officer male
Alok Behari Mathur Vice President of Technical male
Yug Mahesshwari Chief Financial Officer male
Bimal Kumar Choudhary Senior General Manager of Comm. & Admin male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits