Subscribe

Pick n Pay Stores Limited (PIK.JO)

ZAc1,944.00 -3.00 (-0.15%)
ZA JNB Consumer Cyclical Department Stores
Address Pick n Pay Office Park 7708
Cape Town, ZA
CEO Sean Robin Summers
Website pnp.co.za
IPO 2000-01-04
ISIN ZAE000005443

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · PIK.JO (ZAc) Other OTC · PKPYY (USD) Other OTC · PPASF (USD)
Description

Pick n Pay Stores Limited operates as a leading retailer in South Africa and other African markets, offering a wide selection of food, groceries, clothing, liquor, and general merchandise. The company manages an extensive network of 2,081 owned and franchised retail outlets, which include various formats like hypermarkets, supermarkets, clothing stores, liquor stores, superstores, build stores, punch stores, and express stores, primarily under its Pick n Pay and Boxer brands. Furthermore, customers can shop for products through its e-commerce platform, www.pnp.co.za. Established in 1967, the company is headquartered in Cape Town, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc1,944.00 -3.00 (-0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.20
Float Shares
511.50M
Free Float %
69.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.37% -1.97% +5.22% +7.61% -17.27% -14.22% -24.07% -35.89% -62.72% -71.06% +105.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,944.00
DCF (Unlevered) 11,386.72 +485.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 5 0
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
6.13
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +1.3% Q1'26: +5.2% (vs Q1'24)
  • EPS growth Department Stores: +7.6%
    +10.8% Q1'26: +94.1% (vs Q1'24)
  • FCF margin FCF growth · Department Stores: +36.9%
    +1.0% Q1'26: -1.2% (vs Q1'24)
  • EBIT margin Department Stores: +6.3%
    +1.4% Q1'26: +2.2% (vs Q1'24)
  • ROIC Department Stores: +4.6%
    +6.4% Q1'26: +12.6% (vs Q1'24)
  • Share dilution Department Stores: +0.1%
    +10.7% Q1'26: +51.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    3.37× Q1'26: 1.40× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 46% × Ke + 54% × Kd (9.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,515.74 Current price: 1,944.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
8 Rev. Ana.
5 EPS Ana.
Feb 2027
4 Rev. Ana.
2 EPS Ana.
Feb 2028
7 Rev. Ana.
5 EPS Ana.
Feb 2029
3 Rev. Ana.
2 EPS Ana.
Feb 2030
4 Rev. Ana.
2 EPS Ana.
Revenue
66.94B
est: 67.68B (-1.1%)
72.45B
est: 72.72B (-0.4%)
77.49B
est: 77.97B (-0.6%)
81.56B
est: 81.80B (-0.3%)
88.29B
est: 86.33B (+2.3%)
89.28B
est: 91.02B (-1.9%)
94.66B
est: 92.98B (+1.8%)
99.63B
est: 97.59B (+2.1%)
108.57B
est: 107.42B (+1.1%)
114.95B
est: 117.19B (-1.9%)
121.56B
est: 117.42B (+3.5%)
120.54B
117.48B – 124.94B
+2.7% YoY
130.20B
126.52B – 133.30B
+8.0% YoY
140.62B
133.09B – 146.96B
+8.0% YoY
152.58B
148.27B – 156.21B
+8.5% YoY
164.18B
159.54B – 168.08B
+7.6% YoY
EBITDA
2.18B
est: 2.19B (-0.3%)
2.49B
est: 2.35B (+5.9%)
2.80B
est: 2.52B (+11.1%)
2.74B
est: 2.64B (+3.9%)
6.29B
est: 2.79B (+125.6%)
6.44B
est: 2.94B (+119.1%)
4.10B
est: 3.00B (+36.6%)
3.36B
est: 3.15B (+6.7%)
4.11B
est: 3.47B (+18.6%)
2.32B
est: 3.78B (-38.6%)
3.20B
est: 3.79B (-15.7%)
3.89B
3.79B – 4.03B
+2.7% YoY
4.20B
4.08B – 4.30B
+8.0% YoY
4.54B
4.30B – 4.74B
+8.0% YoY
4.93B
4.79B – 5.04B
+8.5% YoY
5.30B
5.15B – 5.43B
+7.6% YoY
EBIT
1.32B
est: 1.05B (+26.2%)
1.59B
est: 1.13B (+41.1%)
1.90B
est: 1.21B (+56.8%)
2.10B
est: 1.27B (+65.6%)
3.63B
est: 1.34B (+171.6%)
3.51B
est: 1.41B (+148.7%)
2.91B
est: 1.44B (+101.8%)
2.14B
est: 1.51B (+41.4%)
2.79B
est: 1.67B (+67.4%)
-1.70B
est: 1.82B (-193.8%)
1.76B
est: 1.82B (-3.4%)
1.87B
1.82B – 1.94B
+2.7% YoY
2.02B
1.96B – 2.07B
+8.0% YoY
2.18B
2.06B – 2.28B
+8.0% YoY
2.36B
2.30B – 2.42B
+8.5% YoY
2.54B
2.47B – 2.61B
+7.6% YoY
Net Income
861.70M
est: 952.89M (-9.6%)
1.07B
est: 1.21B (-12.2%)
1.24B
est: 1.48B (-16.2%)
1.30B
est: 1.62B (-20.2%)
1.65B
est: 1.80B (-8.2%)
1.19B
est: 1.74B (-31.3%)
967.10M
est: 1.45B (-33.2%)
1.21B
est: 1.57B (-22.7%)
1.17B
est: 1.43B (-18.3%)
-3.19B
est: -4.26B (+25.1%)
-736.00M
est: -497.61M (-47.9%)
-378.55M
-669.86M – -87.24M
+23.9% YoY
193.87M
187.30M – 200.45M
+151.2% YoY
992.96M
471.45M – 1.51B
+412.2% YoY
1.24B
1.19B – 1.28B
+24.8% YoY
1.47B
1.41B – 1.51B
+18.5% YoY
SGA
1.17B
est: 6.40B (-81.7%)
1.18B
est: 6.87B (-82.8%)
1.41B
est: 7.37B (-80.9%)
2.24B
est: 7.73B (-71.1%)
2.41B
est: 8.16B (-70.5%)
2.55B
est: 8.60B (-70.4%)
2.76B
est: 8.79B (-68.5%)
2.98B
est: 9.22B (-67.7%)
3.37B
est: 10.15B (-66.8%)
22.24B
est: 11.07B (+100.8%)
22.95B
est: 11.10B (+106.9%)
11.39B
11.10B – 11.81B
+2.7% YoY
12.30B
11.96B – 12.60B
+8.0% YoY
13.29B
12.58B – 13.89B
+8.0% YoY
14.42B
14.01B – 14.76B
+8.5% YoY
15.51B
15.08B – 15.88B
+7.6% YoY
EPS
1.79
est: 1.44 (+24.5%)
2.19
est: 1.83 (+19.7%)
2.51
est: 2.24 (+12.2%)
2.68
est: 2.45 (+9.4%)
3.47
est: 2.71 (+28.0%)
2.51
est: 2.62 (-4.3%)
2.03
est: 2.18 (-7.0%)
2.53
est: 2.37 (+6.8%)
2.43
est: 2.14 (+13.7%)
-6.62
est: -6.44 (-2.8%)
-1.11
est: -0.75 (-47.5%)
-0.83
-1.01 – -0.13
-9.9% YoY
0.29
0.28 – 0.30
+135.5% YoY
1.54
0.71 – 2.28
+425.5% YoY
1.87
1.80 – 1.93
+21.3% YoY
2.21
2.13 – 2.28
+18.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-25 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.43B
OE per share TTM
7.98
Owner's Yield
34.68%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 57 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.6K
Shares Outstanding
734.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sean R. Summers Chief Executive Officer & Executive Director 25M male
Lerena Olivier Chief Financial Officer & Executive Director 9M female
Raymond David Ackerman Founder & Advisor 65.0K male
Marek Masojada Managing Director of Boxer male
Thembi Mbengashe-Mazibuko Chief People Officer
Andrew Mills Group Executive of Marketing
Vaughan Pierce Company Secretary male
David North Chief Strategy Officer male
Iain Bromage Group Executive of Commercial
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits