Pharos Energy plc (PHAR.L)
London, GB
Pharos Energy plc is an upstream energy company primarily focused on the exploration, development, and production of oil and natural gas assets. Its global portfolio includes a 30.5% working interest in the Te Giac Trang Field (Block 16-1) and a 25% working interest in the Ca Ngu Vang field (Block 9-2), both located in the shallow water Cuu Long Basin offshore southern Vietnam. Additionally, the company holds a 70% stake in Blocks 125 & 126 within the Phu Khanh Basin, situated offshore central Vietnam. In Egypt, Pharos operates with a 100% working interest in the onshore El Fayum concession in the Western Desert. Further diversifying its holdings, it maintains a 33.33% working interest across eight licenses located in Israel. The London, UK-headquartered firm, established in 1997, was formerly known as SOCO International plc before rebranding to Pharos Energy plc in October 2019.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.11% | -6.32% | -4.64% | +10.33% | +30.24% | +26.54% | +40.53% | +18.93% | +6.37% | -77.75% | -55.68% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Exploration & Production: +0.0%-7.7% Q4'25: -36.5% (vs Q4'23)
-
EPS growth Oil & Gas Exploration & Production: +11.9%-130.2% Q4'25: +88.5% (vs Q4'23)
-
FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%+47.0% Q4'25: +53.6% (vs Q4'23)
-
EBIT margin Oil & Gas Exploration & Production: +22.0%+4.5% Q4'25: -11.8% (vs Q4'23)
-
ROIC Oil & Gas Exploration & Production: +5.1%+1.3% Q4'25: -9.1% (vs Q4'23)
-
Share dilution Oil & Gas Exploration & Production: +0.0%-1.6% ★ Q4'25: -3.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×0.00× ★ Q4'25: 0.00× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 1998 actual |
Dec 1999 actual |
Dec 2000 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 4 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
25.76M
est: 42.37M (-39.2%)
|
38.51M
est: 39.73M (-3.1%)
|
68.49M
est: 63.64M (+7.6%)
|
41.95M
est: 67.54M (-37.9%)
|
45.52M
est: 42.77M (+6.4%)
|
29.39M
est: 62.24M (-52.8%)
|
57.16M
est: 69.58M (-17.8%)
|
76.48M
est: 102.93M (-25.7%)
|
—
est: 105.95M (-100.0%)
|
55.34M
est: 76.83M (-28.0%)
|
69.34M
est: 135.50M (-48.8%)
|
48.39M
est: 106.92M (-54.7%)
|
234.16M
est: 215.32M (+8.7%)
|
621.60M
est: 591.89M (+5.0%)
|
608.10M
est: 633.98M (-4.1%)
|
448.20M
est: 464.65M (-3.5%)
|
214.80M
est: 221.26M (-2.9%)
|
154.60M
est: 151.86M (+1.8%)
|
156.20M
est: 155.49M (+0.5%)
|
175.10M
est: 202.91M (-13.7%)
|
189.70M
est: 184.68M (+2.7%)
|
142.00M
est: 139.31M (+1.9%)
|
134.10M
est: 162.65M (-17.6%)
|
184.40M
est: 225.61M (-18.3%)
|
167.90M
est: 174.16M (-3.6%)
|
126.80M
est: 136.22M (-6.9%)
|
117.00M
est: 114.86M (+1.9%)
|
139.79M
114.30M – 151.00M
+21.7% YoY
|
135.23M
112.20M – 167.24M
-3.3% YoY
|
105.08M
86.54M – 121.59M
-22.3% YoY
|
| EBITDA |
9.33M
est: 13.35M (-30.1%)
|
24.13M
est: 10.31M (+133.9%)
|
49.43M
est: 40.53M (+22.0%)
|
28.38M
est: 42.96M (-33.9%)
|
26.49M
est: 17.54M (+51.0%)
|
21.44M
est: 36.96M (-42.0%)
|
41.45M
est: 51.74M (-19.9%)
|
65.78M
est: 63.17M (+4.1%)
|
10.80M
est: 60.63M (-82.2%)
|
47.43M
est: 49.74M (-4.7%)
|
71.82M
est: 42.69M (+68.2%)
|
32.68M
est: 88.92M (-63.3%)
|
180.70M
est: 67.84M (+166.3%)
|
496.00M
est: 457.48M (+8.4%)
|
380.90M
est: 524.53M (-27.4%)
|
205.10M
est: 278.76M (-26.4%)
|
109.00M
est: 98.64M (+10.5%)
|
88.80M
est: 77.90M (+14.0%)
|
81.10M
est: 91.09M (-11.0%)
|
134.20M
est: -86.13M (+255.8%)
|
98.80M
est: 137.52M (-28.2%)
|
-171.10M
est: 56.54M (-402.6%)
|
94.60M
est: 57.82M (+63.6%)
|
143.10M
est: 65.65M (+118.0%)
|
36.30M
est: 106.12M (-65.8%)
|
111.30M
est: 82.09M (+35.6%)
|
55.13M
est: 69.99M (-21.2%)
|
85.18M
69.65M – 92.01M
+21.7% YoY
|
82.40M
68.36M – 101.90M
-3.3% YoY
|
64.03M
52.73M – 74.09M
-22.3% YoY
|
| EBIT |
-365.0K
est: 1.60M (-122.8%)
|
13.64M
est: -2.81M (+585.1%)
|
36.07M
est: 19.22M (+87.7%)
|
17.65M
est: 20.38M (-13.4%)
|
17.57M
est: 9.31M (+88.7%)
|
14.98M
est: 21.83M (-31.4%)
|
34.12M
est: 42.78M (-20.2%)
|
56.25M
est: 46.30M (+21.5%)
|
-7.86M
est: 47.66M (-116.5%)
|
38.69M
est: 41.91M (-7.7%)
|
55.70M
est: 53.27M (+4.6%)
|
22.90M
est: 71.41M (-67.9%)
|
161.30M
est: 58.60M (+175.2%)
|
450.70M
est: 398.87M (+13.0%)
|
336.10M
est: 480.07M (-30.0%)
|
154.90M
est: 246.36M (-37.1%)
|
9.80M
est: 73.36M (-86.6%)
|
23.90M
est: 1.35M (+1,667.3%)
|
24.30M
est: 24.41M (-0.5%)
|
82.10M
est: 27.62M (+197.2%)
|
23.30M
est: 79.97M (-70.9%)
|
-235.60M
est: 14.83M (-1,688.6%)
|
43.20M
est: 15.17M (+184.8%)
|
87.90M
est: 17.22M (+410.4%)
|
-19.30M
est: 42.95M (-144.9%)
|
64.00M
est: 34.37M (+86.2%)
|
5.21M
est: 28.33M (-81.6%)
|
34.48M
28.19M – 37.24M
+21.7% YoY
|
33.35M
27.67M – 41.25M
-3.3% YoY
|
25.91M
21.34M – 29.99M
-22.3% YoY
|
| Net Income |
-1.39M
est: 4.96M (-128.0%)
|
11.99M
est: -1.03M (+1,262.9%)
|
26.24M
est: 19.22M (+36.5%)
|
8.88M
est: 20.38M (-56.4%)
|
10.16M
est: 5.26M (+93.2%)
|
29.57M
est: 13.82M (+113.9%)
|
20.48M
est: 31.81M (-35.6%)
|
29.06M
est: 30.33M (-4.2%)
|
32.31M
est: 29.95M (+7.9%)
|
411.06M
est: 23.42M (+1,655.1%)
|
51.12M
est: 725.08M (-92.9%)
|
101.43M
est: 40.32M (+151.6%)
|
88.59M
est: 204.21M (-56.6%)
|
207.00M
est: 224.81M (-7.9%)
|
104.10M
est: 221.72M (-53.0%)
|
14.00M
est: 76.83M (-81.8%)
|
-33.80M
est: 6.73M (-602.2%)
|
-4.20M
est: -22.86M (+81.6%)
|
-157.30M
est: -4.38M (-3,489.6%)
|
27.70M
est: -189.74M (+114.6%)
|
-24.50M
est: 27.72M (-188.4%)
|
-215.80M
est: -17.06M (-1,165.1%)
|
-4.70M
est: -17.44M (+73.1%)
|
24.40M
est: -44.20M (+155.2%)
|
-48.80M
est: -24.30M (-100.8%)
|
23.60M
est: 21.50M (+9.8%)
|
-6.74M
est: -8.88M (+24.1%)
|
10.66M
-6.46M – 27.78M
+220.0% YoY
|
9.16M
-6.39M – 24.70M
-14.1% YoY
|
1.64M
1.28M – 2.00M
-82.1% YoY
|
| SGA |
—
est: 3.11M (-100.0%)
|
—
est: 2.16M (-100.0%)
|
—
est: 4.81M (-100.0%)
|
3.71M
est: 5.09M (-27.1%)
|
4.76M
est: 2.22M (+114.9%)
|
4.04M
est: 5.97M (-32.3%)
|
5.30M
est: 4.93M (+7.5%)
|
8.77M
est: 7.84M (+11.9%)
|
7.85M
est: 9.06M (-13.4%)
|
6.20M
est: 5.87M (+5.6%)
|
6.79M
est: 10.94M (-38.0%)
|
6.86M
est: 5.37M (+27.8%)
|
9.42M
est: 13.90M (-32.2%)
|
12.30M
est: 23.85M (-48.4%)
|
13.20M
est: 13.17M (+0.2%)
|
11.80M
est: 9.74M (+21.1%)
|
10.00M
est: 5.67M (+76.3%)
|
13.50M
est: 7.30M (+84.9%)
|
18.30M
est: 14.09M (+29.9%)
|
28.40M
est: 22.07M (+28.7%)
|
23.10M
est: 28.42M (-18.7%)
|
14.70M
est: 16.08M (-8.6%)
|
13.20M
est: 16.45M (-19.7%)
|
10.00M
est: 18.68M (-46.5%)
|
9.00M
est: 11.90M (-24.4%)
|
7.20M
est: 9.52M (-24.4%)
|
9.19M
est: 7.85M (+17.1%)
|
9.55M
7.81M – 10.32M
+21.7% YoY
|
9.24M
7.66M – 11.43M
-3.3% YoY
|
7.18M
5.91M – 8.31M
-22.3% YoY
|
| EPS |
-0.01
est: 0.01 (-158.4%)
|
0.05
est: 0.05 (+1.0%)
|
0.10
est: 0.15 (-36.5%)
|
0.03
est: 0.05 (-35.9%)
|
0.04
est: 0.06 (-36.9%)
|
10.60
est: 0.20 (+5,195.8%)
|
0.07
est: 0.13 (-42.9%)
|
0.10
est: 0.24 (-58.8%)
|
0.10
est: 0.26 (-60.8%)
|
1.44
est: 0.19 (+676.6%)
|
0.17
est: 0.28 (-38.8%)
|
0.31
est: 0.14 (+114.5%)
|
0.26
est: 0.41 (-36.9%)
|
0.63
est: 1.17 (-46.1%)
|
0.32
est: 1.08 (-70.3%)
|
0.04
est: 0.65 (-93.4%)
|
-0.10
est: 0.03 (-438.4%)
|
-0.06
est: -0.06 (+2.5%)
|
-0.48
est: -0.06 (-681.9%)
|
0.08
est: 0.05 (+52.8%)
|
-0.07
est: 0.02 (-543.6%)
|
-0.55
est: -0.30 (-84.2%)
|
-0.01
est: -0.05 (+79.8%)
|
0.06
est: 0.09 (-40.8%)
|
-0.11
est: -0.06 (-91.0%)
|
0.05
est: 0.05 (+2.6%)
|
-0.02
est: 0.06 (-125.7%)
|
0.04
-0.02 – 0.07
-38.8% YoY
|
0.03
-0.02 – 0.06
-29.2% YoY
|
0.00
0.00 – 0.00
-85.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-01 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.00% | 8.1K | 0.20% |
| 2 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.00% | 8.1K | 0.20% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Katherine Louise-Margiad Roe | Chief Executive Officer & Director | 970.0K | female |
| Susan Jane Rivett | Chief Financial Officer & Director | 726.0K | female |
| Anthony George Hunter | Company Secretary | — | male |
| Minh-Anh Nguyen | Investor Relations Analyst | — | — |
| Robert Harris | Corporate Financial Controller | — | male |
| Vincent Duignan | GM of South East Asia & Group Exploration Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PHAR.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
