Subscribe

Panoro Energy ASA (PESAF)

USD2.90 +0.40 (+16.00%)
GB OTC Energy Oil & Gas Exploration & Production
Address 78 Brook Street W1K 5EF
Oslo, GB
CEO John Andrew Hamilton
IPO 2012-09-25
ISIN NO0010564701

Explore sections of this company profile

Also trades on London Stock Exchange · 0N08.L (NOK) Oslo Stock Exchange · PEN.OL (NOK) Other OTC · PESAF (USD)
Description

Panoro Energy ASA functions as an autonomous firm specializing in the discovery, development, and extraction of oil and gas within the African continent. The company possesses key holdings and operations across several African nations, including Equatorial Guinea, Gabon, Tunisia, South Africa, and Nigeria. According to figures as of December 31, 2021, its reserve base, encompassing the Tortue, Ruche, Ruche Northeast, and Hibiscus fields, included 71.5 million barrels of oil (MMbbls) categorized as 1P reserves, 99.7 MMbbls as 2P reserves, and 131.3 MMbbls as 3P reserves. Established in 2009, Panoro Energy ASA maintains its corporate headquarters in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.90 +0.40 (+16.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
934
Beta
0.00
Float Shares
83.46M
Free Float %
63.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +47.41% +68.18% +105.56% +52.26% +38.06% +58.12% +5,185.71% +6,279.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.90
DCF (Levered) 101.83 +3,411.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
0.66
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    -24.0% Q1'26: +83.5% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -353.9% Q1'26: -245.5% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +8.7% Q1'26: -78.0% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +11.0% Q1'26: +5.3% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +4.9% Q1'26: +1.6% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    -90.4% Q1'26: -4.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    2.04× Q1'26: 6.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 22% × Ke + 78% × Kd (13.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
5.33M
est: 5.64M (-5.5%)
6.09M
est: 7.00M (-13.1%)
2.46M
est: 14.57M (-83.1%)
46.78M
est: 55.68M (-16.0%)
26.86M
est: 26.03M (+3.2%)
119.66M
est: 117.02M (+2.3%)
188.63M
est: 213.52M (-11.7%)
217.99M
est: 244.01M (-10.7%)
285.06M
est: 276.74M (+3.0%)
216.80M
est: 224.74M (-3.5%)
414.08M
410.65M – 417.50M
+84.2% YoY
463.51M
372.38M – 585.48M
+11.9% YoY
466.69M
415.14M – 535.10M
+0.7% YoY
494.66M
440.02M – 567.16M
+6.0% YoY
483.01M
429.66M – 553.81M
-2.4% YoY
EBITDA
-3.87M
est: 3.30M (-217.3%)
-34.13M
est: 4.09M (-934.5%)
-3.81M
est: 8.51M (-144.7%)
29.19M
est: 32.54M (-10.3%)
11.82M
est: 15.21M (-22.3%)
97.32M
est: 68.38M (+42.3%)
107.22M
est: 124.76M (-14.1%)
125.63M
est: 142.58M (-11.9%)
149.19M
est: 155.78M (-4.2%)
72.24M
est: 126.51M (-42.9%)
233.09M
231.17M – 235.02M
+84.2% YoY
260.92M
209.62M – 329.58M
+11.9% YoY
262.71M
233.69M – 301.22M
+0.7% YoY
278.45M
247.70M – 319.27M
+6.0% YoY
271.90M
241.87M – 311.75M
-2.4% YoY
EBIT
-6.10M
est: 2.12M (-387.3%)
-36.03M
est: 2.63M (-1,467.7%)
-4.26M
est: 5.48M (-177.7%)
22.20M
est: 20.96M (+5.9%)
4.86M
est: 9.80M (-50.4%)
70.49M
est: 44.04M (+60.1%)
72.73M
est: 80.36M (-9.5%)
85.95M
est: 91.83M (-6.4%)
94.86M
est: 100.24M (-5.4%)
23.90M
est: 81.40M (-70.6%)
149.98M
148.74M – 151.22M
+84.2% YoY
167.89M
134.88M – 212.07M
+11.9% YoY
169.04M
150.37M – 193.82M
+0.7% YoY
179.17M
159.38M – 205.43M
+6.0% YoY
174.95M
155.63M – 200.60M
-2.4% YoY
Net Income
-62.64M
est: -33.50M (-87.0%)
-36.59M
est: -20.55M (-78.0%)
-7.11M
est: -7.38M (+3.7%)
10.19M
est: 11.05M (-7.8%)
-5.33M
est: -4.99M (-6.9%)
49.32M
est: 65.39M (-24.6%)
19.89M
est: 53.28M (-62.7%)
33.38M
est: 51.39M (-35.1%)
60.68M
est: 4.72M (+1,184.4%)
-13.48M
est: 1.46M (-1,020.8%)
8.05M
6.89M – 9.58M
+449.8% YoY
8.71M
7.46M – 10.36M
+8.2% YoY
8.60M
7.36M – 10.24M
-1.2% YoY
7.64M
6.54M – 9.09M
-11.2% YoY
8.68M
7.44M – 10.34M
+13.7% YoY
SGA
4.01M
est: 636.4K (+530.1%)
4.15M
est: 789.8K (+425.1%)
4.69M
est: 1.64M (+185.1%)
6.62M
est: 6.28M (+5.3%)
6.24M
est: 2.94M (+112.6%)
14.91M
est: 13.20M (+12.9%)
19.28M
est: 24.09M (-20.0%)
12.09M
est: 27.53M (-56.1%)
14.07M
est: 21.98M (-36.0%)
14.21M
est: 17.85M (-20.4%)
32.89M
32.62M – 33.17M
+84.2% YoY
36.82M
29.58M – 46.51M
+11.9% YoY
37.08M
32.98M – 42.51M
+0.7% YoY
39.30M
34.96M – 45.06M
+6.0% YoY
38.37M
34.13M – 44.00M
-2.4% YoY
EPS
-1.57
est: -0.28 (-453.0%)
-0.86
est: -0.17 (-393.6%)
-0.15
est: -0.06 (-139.8%)
0.16
est: 0.09 (+70.8%)
-0.08
est: -0.04 (-82.3%)
0.47
est: 0.55 (-15.2%)
0.17
est: 0.45 (-62.4%)
0.29
est: 0.44 (-33.4%)
0.52
est: 0.42 (+24.9%)
-1.32
est: 0.13 (-1,122.9%)
0.71
0.61 – 0.84
+449.8% YoY
0.77
0.66 – 0.91
+8.2% YoY
0.76
0.65 – 0.90
-1.2% YoY
0.67
0.58 – 0.80
-11.2% YoY
0.77
0.66 – 0.91
+13.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-57.01M
OE per share TTM
-0.40
Owner's Yield
-13.51%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
174.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
824.2K
Shares Outstanding
132.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Andrew Hamilton FCCA Chief Executive Officer (Leave of Absence) 1M male
Qazi Muhammad Abdul Qadeer Chief Financial Officer 728.0K male
Eric d'Argentré President & Chief Operating Officer 179.0K male
Kim Hansen Head of Engineering male
Julien Olivier Guillaume Balkany Acting Executive Chairman male
Andrew Dymond Head of Corporate Development male
Kara Mullins Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits