Subscribe

Panoro Energy ASA (PEN.OL)

NOK26.10 -0.30 (-1.14%)
GB OSL Energy Oil & Gas Exploration & Production
Address 78 Brook Street W1K 5EF
Oslo, GB
CEO John Andrew Hamilton
IPO 2010-06-08
ISIN NO0010564701

Explore sections of this company profile

Also trades on London Stock Exchange · 0N08.L (NOK) Oslo Stock Exchange · PEN.OL (NOK) Other OTC · PESAF (USD)
Description

Panoro Energy ASA operates as an autonomous enterprise specializing in the discovery, development, and extraction of oil and natural gas resources across the African continent. The company holds significant interests and active operations in several nations, including Equatorial Guinea, Gabon, Tunisia, South Africa, and Nigeria. As of December 31, 2021, its reported proven (1P) oil reserves amounted to 71.5 million barrels, with proven and probable (2P) reserves reaching 99.7 million barrels, and total proven, probable, and possible (3P) reserves standing at 131.3 million barrels, primarily attributed to the Tortue, Ruche, Ruche Northeast, and Hibiscus fields. Established in 2009, its principal office is situated in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK26.10 -0.30 (-1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
923.5K
Beta
0.00
Float Shares
83.46M
Free Float %
63.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.03% -9.17% -0.15% +40.04% +65.82% +60.69% +35.40% +16.37% +91.34% +572.84% -62.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.10
DCF (Levered) 1,075.89 +4,022.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.64
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    -24.0% Q1'26: +82.9% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -358.8% Q1'26: -245.5% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +9.0% Q1'26: -78.0% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +11.0% Q1'26: +5.3% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +4.9% Q1'26: +2.4% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    -90.4% Q1'26: -4.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    2.04× Q1'26: 6.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.01) × ERP
WACC = 21% × Ke + 79% × Kd (13.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 26.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
4 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
1 Rev. Ana.
2 EPS Ana.
Revenue
5.46M
est: 5.60M (-2.5%)
6.52M
est: 6.89M (-5.4%)
3.49M
est: 15.46M (-77.4%)
46.78M
est: 56.31M (-16.9%)
26.86M
est: 25.98M (+3.4%)
119.66M
est: 117.27M (+2.0%)
188.63M
est: 216.32M (-12.8%)
227.48M
est: 27.66M (+722.4%)
285.06M
est: 276.74M (+3.0%)
216.80M
est: 224.74M (-3.5%)
391.93M
388.69M – 395.17M
+74.4% YoY
438.72M
352.47M – 554.17M
+11.9% YoY
441.73M
392.94M – 506.48M
+0.7% YoY
468.20M
416.48M – 536.83M
+6.0% YoY
457.18M
406.68M – 524.19M
-2.4% YoY
EBITDA
-3.87M
est: 3.24M (-219.3%)
-34.13M
est: 3.99M (-956.2%)
-692.0K
est: 8.94M (-107.7%)
31.59M
est: 32.58M (-3.0%)
11.82M
est: 15.03M (-21.3%)
98.04M
est: 67.84M (+44.5%)
105.12M
est: 125.14M (-16.0%)
125.63M
est: 15.41M (+715.4%)
149.19M
est: 154.17M (-3.2%)
72.24M
est: 125.20M (-42.3%)
218.34M
216.54M – 220.15M
+74.4% YoY
244.41M
196.36M – 308.72M
+11.9% YoY
246.09M
218.91M – 282.16M
+0.7% YoY
260.83M
232.02M – 299.06M
+6.0% YoY
254.69M
226.56M – 292.02M
-2.4% YoY
EBIT
-6.10M
est: 2.07M (-394.1%)
-36.03M
est: 2.55M (-1,512.6%)
-4.26M
est: 5.72M (-174.4%)
21.60M
est: 20.84M (+3.6%)
4.86M
est: 9.61M (-49.5%)
70.49M
est: 43.40M (+62.4%)
69.96M
est: 80.06M (-12.6%)
85.95M
est: 9.85M (+772.9%)
94.86M
est: 98.51M (-3.7%)
23.90M
est: 80.00M (-70.1%)
139.52M
138.37M – 140.67M
+74.4% YoY
156.18M
125.47M – 197.27M
+11.9% YoY
157.25M
139.88M – 180.30M
+0.7% YoY
166.67M
148.26M – 191.10M
+6.0% YoY
162.75M
144.77M – 186.60M
-2.4% YoY
Net Income
-62.64M
est: -33.35M (-87.8%)
-36.59M
est: -20.29M (-80.4%)
-7.11M
est: -7.85M (+9.4%)
10.19M
est: 11.20M (-9.1%)
-5.33M
est: -4.99M (-6.9%)
49.32M
est: 65.69M (-24.9%)
19.89M
est: 52.55M (-62.1%)
33.38M
est: 524.7K (+6,261.7%)
60.68M
est: 4.84M (+1,154.9%)
-13.48M
est: 1.50M (-999.7%)
7.62M
5.15M – 10.09M
+408.5% YoY
8.24M
6.92M – 9.56M
+8.2% YoY
7.81M
5.69M – 9.93M
-5.3% YoY
7.23M
6.19M – 8.61M
-7.4% YoY
8.22M
7.04M – 9.79M
+13.7% YoY
SGA
4.06M
est: 557.7K (+628.5%)
3.66M
est: 686.0K (+432.8%)
4.66M
est: 1.54M (+202.4%)
6.62M
est: 5.61M (+18.0%)
6.24M
est: 2.59M (+141.5%)
7.24M
est: 11.67M (-38.0%)
19.28M
est: 21.54M (-10.5%)
12.09M
est: 1.83M (+560.7%)
14.07M
est: 18.31M (-23.2%)
14.21M
est: 14.87M (-4.4%)
25.93M
25.72M – 26.14M
+74.4% YoY
29.03M
23.32M – 36.66M
+11.9% YoY
29.23M
26.00M – 33.51M
+0.7% YoY
30.98M
27.55M – 35.52M
+6.0% YoY
30.25M
26.91M – 34.68M
-2.4% YoY
EPS
-13.46
est: -0.28 (-4,672.9%)
-7.24
est: -0.17 (-4,120.8%)
-1.27
est: -0.07 (-1,813.7%)
1.41
est: 0.09 (+1,388.3%)
-0.73
est: -0.04 (-1,629.8%)
0.47
est: 0.56 (-15.4%)
0.18
est: 0.46 (-60.7%)
0.29
est: 0.05 (+541.8%)
0.52
est: 0.42 (+24.9%)
-1.32
est: 0.13 (-1,122.9%)
0.67
0.45 – 0.89
+420.4% YoY
0.73
0.61 – 0.84
+8.2% YoY
0.72
0.50 – 0.88
-1.2% YoY
0.64
0.55 – 0.76
-11.2% YoY
0.72
0.62 – 0.86
+13.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-19.68M
OE per share TTM
-0.05
Owner's Yield
-0.53%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
151.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.04% 1.84M 0.42%
2 Dimensional - International Small Cap ETF DFIS 0.01% 723.3K 0.39%
3 Dimensional - International Vector Equity ETF DXIV 0.01% 19.0K 0.53%
4 Avantis International Small Cap Value ETF AVDV 0.00% 707.3K 0.36%
5 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 35.7K 0.39%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 434.7K 0.22%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 341.2K 0.18%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 225.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
824.2K
Shares Outstanding
132.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Andrew Hamilton FCCA Chief Executive Officer (Leave of Absence) 11M male
Qazi Muhammad Abdul Qadeer Chief Financial Officer 7M male
Eric d'Argentré President & Chief Operating Officer 2M male
Kim Hansen Head of Engineering male
Julien Olivier Guillaume Balkany Acting Executive Chairman male
Andrew Dymond Head of Corporate Development male
Kara Mullins Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits