Subscribe

PowerCell Sweden AB (publ) (PCELL.ST)

SEK19.99 -1.25 (-5.89%)
SE STO Industrials Electrical Equipment & Parts
Address RuskvAedersgatan 12 418 34
Gothenburg, SE
CEO Richard Berkling
IPO 2014-12-19
ISIN SE0006425815

Explore sections of this company profile

Also trades on London Stock Exchange · 0G9R.L (SEK) Other OTC · PCELF (USD) Stockholm Stock Exchange · PCELL.ST (SEK)
Description

PowerCell Sweden AB (publ) specializes in the creation and manufacturing of advanced fuel cells and integrated fuel cell systems. These innovative technologies serve diverse sectors, including automotive, maritime, and stationary power generation, with operations spanning Sweden and global markets. Their product portfolio includes PowerCell S2-derived solutions, such as the PowerCell MS-30 system designed for battery-electric vehicles, and the PowerCell PS-5, which functions as both a primary electricity generator and an auxiliary power unit for telecommunications, transportation infrastructure, commercial buildings, and residential uses. They also provide the standalone PowerCell S2 fuel cell stack. Additionally, the company offers PowerCell S3-based offerings, notably the PowerCell MS-100, engineered for demanding heavy-duty applications. Their megawatt-scale solutions are tailored for marine propulsion and large-scale stationary power, alongside the versatile PowerCell S3 fuel cell stack suitable for both fixed and mobile uses. Complementing their hardware, PowerCell Sweden also delivers specialized engineering services and comprehensive zero-emission energy solutions. Established in 2008, the company maintains its headquarters in Gothenburg, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK19.99 -1.25 (-5.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
336.5K
Beta
1.26
Float Shares
49.83M
Free Float %
86.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.44% +15.97% +30.84% +44.28% -14.26% +15.73% +38.67% -55.73% -83.71% +44.64% +431.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.99
DCF (Unlevered) 11.45 -42.7%
DCF (Levered) 22.51 +12.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.15
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +15.2% Q1'26: -36.7% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +37.8% Q1'26: -155.6% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -10.5% Q1'26: -206.2% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    -6.0% Q1'26: -77.5% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    -7.0% Q1'26: -42.7% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    -0.83× Q1'26: -0.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.20) × ERP
WACC = 99% × Ke + 1% × Kd (35.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.45 Current price: 19.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
5.10M
est: 5.40M (-5.6%)
12.19M
est: 11.00M (+10.8%)
36.74M
est: 29.33M (+25.3%)
60.51M
est: 47.62M (+27.1%)
66.85M
est: 65.94M (+1.4%)
103.53M
est: 104.00M (-0.5%)
159.76M
est: 138.72M (+15.2%)
244.69M
est: 217.06M (+12.7%)
310.29M
est: 315.74M (-1.7%)
334.28M
est: 331.48M (+0.8%)
384.96M
est: 396.00M (-2.8%)
344.00M
311.05M – 376.95M
-13.1% YoY
492.00M
416.95M – 567.05M
+43.0% YoY
663.00M
599.50M – 726.50M
+34.8% YoY
1.07B
970.86M – 1.18B
+61.9% YoY
EBITDA
-58.58M
est: -1.10M (-5,233.5%)
-59.83M
est: -2.24M (-2,573.9%)
-58.05M
est: -5.97M (-873.0%)
-52.98M
est: -9.69M (-446.9%)
473.57M
est: -13.41M (+3,630.5%)
-51.13M
est: -21.15M (-141.7%)
-44.04M
est: -28.22M (-56.1%)
-22.95M
est: -44.15M (+48.0%)
-27.23M
est: 41.40M (-165.8%)
-22.06M
est: 43.46M (-150.8%)
-22.94M
est: 51.92M (-144.2%)
45.10M
40.78M – 49.42M
-13.1% YoY
64.51M
54.67M – 74.35M
+43.0% YoY
86.93M
78.60M – 95.26M
+34.8% YoY
140.78M
127.29M – 154.26M
+61.9% YoY
EBIT
-64.74M
est: -1.58M (-3,994.9%)
-65.65M
est: -3.22M (-1,938.7%)
-64.77M
est: -8.59M (-654.4%)
-60.89M
est: -13.94M (-336.8%)
457.73M
est: -19.31M (+2,471.0%)
-64.56M
est: -30.45M (-112.0%)
-60.02M
est: -40.61M (-47.8%)
-42.70M
est: -63.55M (+32.8%)
-51.07M
est: 62.45M (-181.8%)
-44.91M
est: 65.57M (-168.5%)
-22.94M
est: 78.33M (-129.3%)
68.04M
61.53M – 74.56M
-13.1% YoY
97.32M
82.47M – 112.16M
+43.0% YoY
131.14M
118.58M – 143.70M
+34.8% YoY
212.38M
192.03M – 232.72M
+61.9% YoY
Net Income
-65.61M
est: -72.96M (+10.1%)
-65.21M
est: -81.63M (+20.1%)
-66.71M
est: -70.63M (+5.5%)
-61.86M
est: -77.00M (+19.7%)
438.01M
est: -70.70M (+719.5%)
-116.62M
est: -125.64M (+7.2%)
-75.08M
est: -93.30M (+19.5%)
-58.17M
est: -90.01M (+35.4%)
-62.96M
est: -50.35M (-25.0%)
-47.29M
est: -70.12M (+32.6%)
-29.53M
est: -15.63M (-88.9%)
-57.00M
-63.80M – -49.67M
-264.7% YoY
-5.21M
-11.96M – 1.54M
+90.9% YoY
28.00M
23.82M – 30.60M
+637.4% YoY
— – —
-100.0% YoY
SGA
790.0K
est: 2.25M (-64.9%)
6.33M
est: 4.59M (+37.8%)
19.46M
est: 12.24M (+58.9%)
30.83M
est: 19.88M (+55.1%)
41.11M
est: 27.52M (+49.3%)
59.19M
est: 43.41M (+36.4%)
69.08M
est: 57.90M (+19.3%)
98.56M
est: 90.60M (+8.8%)
105.80M
est: 115.22M (-8.2%)
113.33M
est: 120.97M (-6.3%)
119.12M
est: 144.51M (-17.6%)
125.54M
113.51M – 137.56M
-13.1% YoY
179.55M
152.16M – 206.93M
+43.0% YoY
241.95M
218.78M – 265.12M
+34.8% YoY
391.83M
354.30M – 429.36M
+61.9% YoY
EPS
-1.84
est: -1.26 (-46.0%)
-1.49
est: -1.41 (-5.7%)
-1.35
est: -1.22 (-10.7%)
-1.19
est: -1.33 (+10.5%)
8.44
est: -1.22 (+791.1%)
-2.24
est: -2.17 (-3.2%)
-1.44
est: -1.61 (+10.6%)
-1.12
est: -1.55 (+28.0%)
-1.21
est: -0.97 (-25.3%)
-0.82
est: -1.21 (+32.3%)
-0.51
est: -0.27 (-88.9%)
-0.98
-1.10 – -0.86
-263.0% YoY
-0.09
-0.21 – 0.03
+90.8% YoY
0.47
0.41 – 0.53
+622.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 4/5 1/5 2/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 4/5 1/5 2/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 4/5 1/5 2/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-04-27 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-44.18M
OE per share TTM
-0.76
Owner's Yield
-2.23%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
27.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - Hydrogen ETF HYDR 2.59% 2.37M 0.50%
2 Global X - Hydrogen UCITS ETF HYGN.L 1.34% 636.5K 0.50%
3 VanEck Hydrogen Economy UCITS ETF HDRO.L 0.54% 684.0K 0.55%
4 State Street SPDR S&P International Small Cap ETF GWX 0.01% 86.0K 0.40%
5 State Street SPDR Portfolio Europe ETF SPEU 0.00% 2.7K 0.07%
6 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 129.2K 0.03%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 311.18 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-157.1K
Shares Outstanding
57.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Richard Berkling President & Chief Executive Officer 5M male
Karin Nilsson Senior Vice President of Corporate Affairs & Deputy Chief Executive Officer 2M female
Anders During Senior Vice President, Chief Financial Officer & IR male
Per Ekdunge Founder
Peter Wallin Senior Vice President & Chief Operating Officer male
Lisa Kylhammar Senior Vice President & Chief Product Development Officer
Andreas Boden Senior Vice President & Chief Technology Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits