Subscribe

Patrizia Se (PAT.DE)

EUR7.48 +0.06 (+0.81%)
DE XETRA Real Estate Real Estate - Services
Address PATRIZIA Bürohaus 86150
Augsburg, DE
CEO Asoka Wohrmann
IPO 2006-03-31
ISIN DE000PAT1AG3

Explore sections of this company profile

Also trades on Deutsche Börse · PAT.DE (EUR) Other OTC · PTZIF (USD) Swiss Exchange · P1Z.SW (EUR)
Description

Patrizia Se stands as a prominent global leader in real asset investments. For 38 years, this internationally active company has consistently delivered diverse investment opportunities in real estate and infrastructure, catering to institutional, semi-professional, and private clients alike. Patrizia currently oversees an impressive portfolio exceeding EUR 56 billion in assets, supported by a dedicated workforce of over 1,000 professionals operating across 28 global offices. Furthermore, the company demonstrates its strong commitment to social responsibility through the PATRIZIA Foundation, which has, over the past 23 years, positively impacted approximately 250,000 underprivileged children worldwide by providing crucial access to education and fostering opportunities for a brighter future.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.48 +0.06 (+0.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
103.8K
Beta
1.19
Float Shares
33.30M
Free Float %
38.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.15% +0.00% +5.01% -6.34% +4.58% -5.99% -1.31% -17.51% -64.85% -57.88% +50.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.48
DCF (Unlevered) 9.34 +24.8%
DCF (Levered) 7.21 -3.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +4.0% Q1'26: +26.2% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +33.3% Q1'26: +123.0% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +22.8% Q1'26: +45.9% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +12.2% Q1'26: +0.0% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +2.3%
  • Share dilution Real Estate - Services: +0.0%
    +4.5% Q1'26: +4.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    5.41×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.20) × ERP
WACC = 68% × Ke + 32% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.26 Current price: 7.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
339.59M
est: 313.76M (+8.2%)
269.01M
est: 306.18M (-12.1%)
229.24M
est: 257.16M (-10.9%)
217.40M
est: 244.53M (-11.1%)
291.82M
est: 299.07M (-2.4%)
384.86M
est: 347.95M (+10.6%)
817.88M
est: 499.50M (+63.7%)
249.57M
est: 237.01M (+5.3%)
350.63M
est: 355.51M (-1.4%)
398.70M
est: 354.40M (+12.5%)
301.69M
est: 335.54M (-10.1%)
318.16M
est: 355.65M (-10.5%)
346.29M
est: 344.30M (+0.6%)
292.43M
est: 285.23M (+2.5%)
255.67M
est: 283.77M (-9.9%)
265.92M
est: 272.15M (-2.3%)
286.02M
264.50M – 307.54M
+5.1% YoY
298.69M
268.91M – 346.59M
+4.4% YoY
308.54M
298.31M – 318.77M
+3.3% YoY
337.00M
307.65M – 376.26M
+9.2% YoY
EBITDA
73.64M
est: -88.82M (+182.9%)
17.71M
est: -12.41M (+242.7%)
19.25M
est: 2.45M (+685.8%)
31.05M
est: 29.29M (+6.0%)
56.22M
est: 73.11M (-23.1%)
167.44M
est: 97.76M (+71.3%)
327.14M
est: 127.06M (+157.5%)
89.48M
est: 98.23M (-8.9%)
118.69M
est: 221.36M (-46.4%)
138.32M
est: 153.19M (-9.7%)
109.19M
est: 161.35M (-32.3%)
131.35M
est: 167.60M (-21.6%)
69.14M
est: 177.16M (-61.0%)
55.25M
est: 64.74M (-14.7%)
27.75M
est: 66.49M (-58.3%)
59.80M
est: 61.77M (-3.2%)
64.92M
60.03M – 69.80M
+5.1% YoY
67.79M
61.04M – 78.67M
+4.4% YoY
70.03M
67.71M – 72.35M
+3.3% YoY
76.49M
69.83M – 85.40M
+9.2% YoY
EBIT
72.74M
est: 82.50M (-11.8%)
60.32M
est: 61.23M (-1.5%)
60.52M
est: 46.11M (+31.2%)
67.47M
est: 47.10M (+43.3%)
49.28M
est: 19.31M (+155.2%)
126.15M
est: 7.33M (+1,621.8%)
321.01M
est: 29.85M (+975.5%)
80.80M
est: 82.65M (-2.2%)
76.46M
est: 37.48M (+104.0%)
82.75M
est: 38.59M (+114.5%)
68.28M
est: 47.36M (+44.2%)
93.60M
est: 49.20M (+90.3%)
25.77M
est: 52.00M (-50.4%)
4.54M
est: -22.48M (+120.2%)
-18.96M
est: -23.09M (+17.9%)
32.51M
est: -21.45M (+251.6%)
-22.55M
-24.24M – -20.85M
-5.1% YoY
-23.54M
-27.32M – -21.20M
-4.4% YoY
-24.32M
-25.13M – -23.51M
-3.3% YoY
-26.56M
-29.66M – -24.25M
-9.2% YoY
Net Income
6.20M
est: -13.97M (+144.4%)
13.49M
est: 6.20M (+117.5%)
25.46M
est: 11.49M (+121.7%)
37.33M
est: 26.87M (+38.9%)
35.61M
est: 38.52M (-7.5%)
110.76M
est: 38.93M (+184.5%)
237.68M
est: 273.09M (-13.0%)
55.00M
est: 69.75M (-21.1%)
51.66M
est: 84.36M (-38.8%)
52.87M
est: 51.57M (+2.5%)
37.70M
est: 52.45M (-28.1%)
47.90M
est: 54.48M (-12.1%)
7.28M
est: -60.0K (+12,240.0%)
-5.81M
est: -4.05M (-43.4%)
12.87M
est: 4.99M (+157.8%)
17.97M
est: 17.97M (+0.0%)
23.03M
20.04M – 26.02M
+28.2% YoY
23.45M
22.33M – 38.14M
+1.8% YoY
33.58M
32.83M – 34.32M
+43.2% YoY
60.95M
54.05M – 70.18M
+81.5% YoY
SGA
est: 35.15M (-100.0%)
est: 43.42M (-100.0%)
30.12M
est: 57.09M (-47.2%)
23.88M
est: 91.36M (-73.9%)
25.02M
est: 67.84M (-63.1%)
14.44M
est: 111.79M (-87.1%)
14.39M
est: 372.60M (-96.1%)
15.66M
est: 50.23M (-68.8%)
22.44M
est: 247.59M (-90.9%)
25.59M
est: 205.68M (-87.6%)
26.32M
est: 209.79M (-87.5%)
6.53M
est: 217.92M (-97.0%)
6.97M
est: 230.33M (-97.0%)
34.14M
est: 15.76M (+116.6%)
30.39M
est: 254.12M (-88.0%)
est: 15.04M (-100.0%)
15.80M
14.61M – 16.99M
+5.1% YoY
16.50M
14.86M – 19.15M
+4.4% YoY
17.05M
16.48M – 17.61M
+3.3% YoY
18.62M
17.00M – 20.79M
+9.2% YoY
EPS
0.07
est: 0.08 (-8.8%)
0.16
est: 0.12 (+32.0%)
0.27
est: 0.18 (+46.4%)
0.41
est: 0.31 (+32.3%)
0.38
est: 0.45 (-15.6%)
1.20
est: 1.37 (-12.5%)
2.57
est: 2.61 (-1.4%)
0.60
est: 0.70 (-14.2%)
0.57
est: 1.08 (-47.3%)
0.58
est: 0.93 (-37.6%)
0.42
est: 0.93 (-55.0%)
0.54
est: 0.84 (-35.9%)
0.08
est: 0.29 (-71.9%)
-0.07
est: -0.05 (-48.5%)
0.15
est: 0.05 (+182.8%)
0.18
est: 0.18 (-2.2%)
0.24
0.22 – 0.28
+32.9% YoY
0.33
0.24 – 0.41
+33.8% YoY
0.36
0.36 – 0.37
+11.1% YoY
0.66
0.59 – 0.76
+81.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.61M
OE per share TTM
0.33
Owner's Yield
4.24%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 71 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 0.74% 1.32M 0.70%
2 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.07% 684.1K 0.58%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.06% 479.9K 0.33%
4 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 214.4K 0.24%
5 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.03% 233.0K 0.40%
6 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.03% 1.24M 0.12%
7 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.03% 237.4K 0.30%
8 iShares MSCI Europe Small-Cap ETF IEUS 0.03% 43.8K 0.41%
9 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.02% 802.3K 0.30%
10 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.02% 57.7K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.7K
Shares Outstanding
86.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Asoka Wohrmann Chairman of the Executive Board, CEO & Executive Director 2M
Wolfgang Egger Founder, Executive Director & Member of Management Board 1M male
James Muir Head of Investment Division & Member of Executive Board 831.6K male
Konrad Finkenzeller Head of Client Division & Member of Executive Board 564.4K
Marcus Cieleback Chief Economist
Martin Praum CFO & Member of Executive Board male
Peter Helfrich Regional Head of South-West Europe male
Philip Irons Managing Director of Transactions for UK & Ireland male
Edward Pugh Head of Sustainability male
Janina Rochell Director of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits