Subscribe

Pan-United Corporation Ltd (P52.SI)

SGD1.54 +0.03 (+1.99%)
SG SES Basic Materials Construction Materials
Address No. 16-01 Suntec Tower One 38987
Singapore, SG
CEO Kah Soon Loh
IPO 2000-01-03
ISIN SG1A67000830

Explore sections of this company profile

Description

Established in Singapore in 1958, Pan-United Corporation Ltd operates as an investment holding company with significant engagement in the concrete and logistics industries across Singapore, China, and international markets. The company's diverse activities are categorized into three main segments: Concrete and Cement, Trading and Shipping, and Others. Pan-United is a key supplier to the construction sector, offering a comprehensive range of products including cement, granite, aggregates, ready-mix concrete, slag, and refined petroleum. Additionally, its operations encompass the trading of raw materials, bulk maritime shipping, and agency services. The corporation also holds various investments and extends its expertise to sustainable technology solutions, marketing services, asphalt production, road construction and repair, quarry operations, and providing software and IT consultancy.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD1.54 +0.03 (+1.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
506.9K
Beta
0.10
Float Shares
233.43M
Free Float %
33.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.04% -2.60% -4.46% +11.11% +45.63% +29.31% +100.00% +279.75% +376.19% +185.15% -5.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.54
DCF (Unlevered) 2.18 +41.6%
DCF (Levered) 1.99 +29.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.34
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +10.6% Q2'25: +4.4% (vs Q2'24)
  • EPS growth Construction Materials: +14.1%
    +23.8% Q2'25: +11.3% (vs Q2'24)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +4.1% Q2'25: +0.2% (vs Q2'24)
  • EBIT margin Construction Materials: +9.5%
    +7.3% Q2'25: +7.6% (vs Q2'24)
  • ROIC Construction Materials: +5.1%
    +18.6% Q2'25: +17.2% (vs Q2'24)
  • Share dilution Construction Materials: +0.0%
    +0.1% Q2'25: +0.2% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    0.82× Q2'25: 0.90× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 93% × Ke + 7% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.18 Current price: 1.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
826.95M
est: 834.98M (-1.0%)
704.26M
est: 834.98M (-15.7%)
629.32M
est: 706.75M (-11.0%)
863.53M
est: 658.71M (+31.1%)
768.26M
est: 673.28M (+14.1%)
405.02M
est: 702.74M (-42.4%)
586.87M
est: 560.48M (+4.7%)
703.26M
est: 647.45M (+8.6%)
774.14M
est: 799.23M (-3.1%)
812.30M
est: 833.60M (-2.6%)
898.44M
est: 871.90M (+3.0%)
996.05M
971.33M – 1.04B
+14.2% YoY
1.06B
1.03B – 1.10B
+6.5% YoY
1.17B
1.14B – 1.22B
+10.3% YoY
EBITDA
78.96M
est: 67.38M (+17.2%)
26.54M
est: 67.38M (-60.6%)
25.95M
est: 57.03M (-54.5%)
30.94M
est: 53.16M (-41.8%)
55.09M
est: 54.33M (+1.4%)
28.78M
est: 56.71M (-49.2%)
42.40M
est: 45.23M (-6.3%)
52.22M
est: 52.25M (-0.1%)
68.68M
est: 124.70M (-44.9%)
78.97M
est: 130.06M (-39.3%)
98.42M
est: 136.03M (-27.6%)
155.40M
151.55M – 162.99M
+14.2% YoY
165.57M
161.42M – 171.02M
+6.5% YoY
182.71M
178.15M – 190.13M
+10.3% YoY
EBIT
51.09M
est: 36.42M (+40.3%)
13.44M
est: 36.42M (-63.1%)
11.47M
est: 30.83M (-62.8%)
13.37M
est: 28.73M (-53.5%)
31.09M
est: 29.37M (+5.9%)
4.94M
est: 30.66M (-83.9%)
20.97M
est: 24.45M (-14.2%)
30.49M
est: 28.24M (+8.0%)
45.98M
est: 96.48M (-52.3%)
54.78M
est: 100.62M (-45.6%)
65.86M
est: 105.25M (-37.4%)
120.23M
117.25M – 126.11M
+14.2% YoY
128.10M
124.88M – 132.32M
+6.5% YoY
141.36M
137.83M – 147.10M
+10.3% YoY
Net Income
20.31M
est: 16.25M (+25.0%)
13.80M
est: 16.25M (-15.1%)
20.08M
est: 13.05M (+53.9%)
6.95M
est: 11.09M (-37.3%)
20.51M
est: 10.63M (+93.0%)
1.04M
est: 11.23M (-90.8%)
18.69M
est: 12.80M (+46.0%)
23.35M
est: 28.78M (-18.9%)
34.30M
est: 39.18M (-12.5%)
40.86M
est: 41.04M (-0.5%)
50.71M
est: 47.86M (+6.0%)
61.78M
56.57M – 64.85M
+29.1% YoY
69.68M
64.74M – 70.94M
+12.8% YoY
77.01M
76.35M – 77.05M
+10.5% YoY
SGA
54.53M
est: 54.40M (+0.2%)
37.19M
est: 54.40M (-31.6%)
37.53M
est: 46.05M (-18.5%)
44.53M
est: 42.92M (+3.8%)
38.81M
est: 43.86M (-11.5%)
33.83M
est: 45.78M (-26.1%)
44.31M
est: 36.52M (+21.3%)
50.46M
est: 42.18M (+19.6%)
65.06M
est: 46.56M (+39.7%)
8.90M
est: 48.57M (-81.7%)
44.08M
est: 50.80M (-13.2%)
58.03M
56.59M – 60.86M
+14.2% YoY
61.83M
60.27M – 63.86M
+6.5% YoY
68.23M
66.52M – 71.00M
+10.3% YoY
EPS
0.03
est: 0.02 (+43.3%)
0.02
est: 0.02 (+6.3%)
0.03
est: 0.02 (+53.4%)
0.01
est: 0.02 (-37.6%)
0.03
est: 0.02 (+92.8%)
0.00
est: 0.02 (-90.7%)
0.03
est: 0.02 (+45.9%)
0.03
est: 0.04 (-13.5%)
0.05
est: 0.06 (-9.3%)
0.06
est: 0.06 (+0.9%)
0.07
est: 0.07 (+6.6%)
0.09
0.08 – 0.09
+27.9% YoY
0.10
0.09 – 0.10
+12.6% YoY
0.11
0.11 – 0.11
+11.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-28 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
74.22M
OE per share TTM
0.11
Owner's Yield
7.07%
Maintenance CapEx ratio
100.63%
Maint CapEx / Avg PPE
24.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.02% 75.0K 0.30%
2 Avantis Responsible International Equity ETF AVSD 0.01% 42.0K 0.23%
3 Dimensional - International Small Cap ETF DFIS 0.00% 200.4K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 311.8K 0.22%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
6 Avantis International Small Cap Value ETF AVDV 0.00% 155.3K 0.36%
7 Dimensional - International Vector Equity ETF DXIV 0.00% 1.1K 0.53%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 61.6K 0.28%
9 Avantis International Equity ETF AVDE 0.00% 80.2K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.1K
Shares Outstanding
699.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kah Soon Loh Chief Executive Officer 2M male
Bee Bee Ng Executive Chairman 723.0K female
Bee-Soon Ng Executive Deputy Chairman 341.4K male
June Toh Financial Controller female
Linda Chee Group Head of Communications female
Mui Mui Seng Group Head of Information Technology female
Tor Khoon Kor President of Changhu Xinghua Port co.,ltd male
Form Po Cho Company Secretary male
Jim Teh Group Head of Corporate Development male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits