Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Osotspa Public Company Limited (OSP.BK)
Bangkok, TH
Osotspa Public Company Limited operates as a global manufacturer and distributor of an extensive range of energy drinks and personal care products. The company's operations are divided into three principal segments: Beverages, Personal Care, and Other activities. Within its Beverage division, Osotspa offers numerous popular energy drink brands, including M-150, Lipovitan-D, Chalarm, Som in-Sum, White Shark, Shark Energy Drink, and M-Storm. Its diverse drink portfolio also encompasses M-Presso ready-to-drink coffee, M-Electrolyte sports beverages, and functional options such as Peptein, Peptein Gold, C-Vitt, Calpis Lacto, and Slimma. The Personal Care segment features products like Babi Mild for baby care, Exit for male grooming, and a variety of women's beauty lines, including Twelve Plus, Plantstory, Ole Strwaberry, PROhada, and OTG. Additionally, Osotspa supplies healthcare products through brands such as KRISNAKLAN, Utaitip, Tamjai, YATHAD 4, Yixin, and BANNER, as well as confectionery items like Botan and Ole. Beyond consumer goods, the company's 'Other' activities are multifaceted, encompassing marketing and property rental services. It also manufactures glass, beverage concentrates, and premixes, alongside distributing food, beverages, and cullet products. Further diversifying its reach, Osotspa is involved in the import, retail, and wholesale of beverages, invests in various other companies, and offers comprehensive research and development services. Its ventures extend to e-commerce, educational initiatives, and the sale of herbal products. The company also benefits from trademark licensing fees and provides manufacturing and distribution support services to others. Founded in Bangkok, Thailand, in 1891, Osotspa Public Company Limited has a long-standing history.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.45% | +4.90% | -0.66% | -20.21% | -1.32% | -6.83% | +2.04% | -50.41% | -58.90% | -44.95% | -44.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 9 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 2 | 0 |
-
Revenue growth Beverages - Non-Alcoholic: +4.6%-5.6% Q1'26: -7.1% (vs Q1'25)
-
EPS growth Beverages - Non-Alcoholic: +9.3%+121.8% ★ Q1'26: -7.1% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%+19.9% ★ Q1'26: +28.1% (vs Q1'25)
-
EBIT margin Beverages - Non-Alcoholic: +13.6%+14.9% ★ Q1'26: +22.6% (vs Q1'25)
-
ROIC Beverages - Non-Alcoholic: +11.1%+24.6% ★ Q1'26: +39.2% (vs Q1'25)
-
Share dilution Beverages - Non-Alcoholic: +0.1%+0.9% Q1'26: -1.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×0.15× ★ Q1'26: 0.07× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 14 Rev. Ana. 14 EPS Ana. |
Dec 2027 18 Rev. Ana. 16 EPS Ana. |
Dec 2028 11 Rev. Ana. 9 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
24.30B
est: 25.23B (-3.7%)
|
25.61B
est: 25.82B (-0.8%)
|
25.58B
est: 25.72B (-0.5%)
|
26.76B
est: 26.59B (+0.7%)
|
27.27B
est: 27.52B (-0.9%)
|
26.06B
est: 27.42B (-5.0%)
|
27.07B
est: 27.20B (-0.5%)
|
25.56B
est: 25.92B (-1.4%)
|
26.07B
24.76B – 26.82B
+0.6% YoY
|
26.95B
23.83B – 28.68B
+3.4% YoY
|
27.80B
27.71B – 27.89B
+3.1% YoY
|
| EBITDA |
4.68B
est: 4.22B (+11.0%)
|
4.82B
est: 4.32B (+11.6%)
|
5.15B
est: 4.30B (+19.6%)
|
5.20B
est: 4.45B (+16.9%)
|
3.66B
est: 4.60B (-20.4%)
|
4.36B
est: 4.62B (-5.6%)
|
3.76B
est: 4.58B (-18.0%)
|
5.31B
est: 4.37B (+21.5%)
|
4.39B
4.17B – 4.52B
+0.6% YoY
|
4.54B
4.02B – 4.83B
+3.4% YoY
|
4.68B
4.67B – 4.70B
+3.1% YoY
|
| EBIT |
3.61B
est: 2.81B (+28.6%)
|
3.83B
est: 2.87B (+33.5%)
|
3.86B
est: 2.86B (+35.0%)
|
3.68B
est: 2.96B (+24.4%)
|
2.07B
est: 3.06B (-32.5%)
|
2.82B
est: 3.04B (-7.4%)
|
2.27B
est: 3.02B (-24.6%)
|
3.81B
est: 2.87B (+32.5%)
|
2.89B
2.74B – 2.97B
+0.6% YoY
|
2.99B
2.64B – 3.18B
+3.4% YoY
|
3.08B
3.07B – 3.09B
+3.1% YoY
|
| Net Income |
3.01B
est: 3.23B (-6.9%)
|
3.26B
est: 3.28B (-0.6%)
|
3.50B
est: 3.44B (+1.8%)
|
3.25B
est: 3.31B (-1.5%)
|
1.93B
est: 1.91B (+1.4%)
|
2.40B
est: 2.51B (-4.2%)
|
1.64B
est: 1.68B (-2.3%)
|
3.67B
est: 3.56B (+3.0%)
|
3.56B
3.35B – 3.74B
+0.1% YoY
|
3.70B
3.42B – 4.02B
+3.9% YoY
|
3.79B
3.43B – 4.10B
+2.5% YoY
|
| SGA |
4.95B
est: 6.08B (-18.6%)
|
5.69B
est: 6.22B (-8.6%)
|
5.71B
est: 6.20B (-7.9%)
|
6.07B
est: 6.41B (-5.3%)
|
6.50B
est: 6.63B (-2.0%)
|
6.77B
est: 6.77B (+0.0%)
|
6.95B
est: 6.72B (+3.5%)
|
6.45B
est: 6.40B (+0.8%)
|
6.44B
6.11B – 6.62B
+0.6% YoY
|
6.65B
5.88B – 7.08B
+3.4% YoY
|
6.86B
6.84B – 6.88B
+3.1% YoY
|
| EPS |
1.02
est: 1.08 (-5.9%)
|
1.09
est: 1.10 (-1.0%)
|
1.17
est: 1.16 (+1.3%)
|
1.08
est: 1.11 (-2.7%)
|
0.64
est: 0.68 (-6.3%)
|
0.80
est: 0.83 (-4.2%)
|
0.55
est: 0.57 (-3.9%)
|
1.22
est: 1.22 (-0.1%)
|
1.19
1.11 – 1.25
-2.5% YoY
|
1.24
1.14 – 1.34
+4.5% YoY
|
1.27
1.14 – 1.36
+2.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-19 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.06% | 407.5K | 0.65% |
| 2 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 22.6K | 0.56% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 421.7K | 0.39% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 401.3K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tasharin Osathanugrah | Executive Director | 3M | male |
| Pratharn Chaiprasit | Executive Director | 3M | male |
| Niti Osathanugrah | Executive Director | 3M | male |
| Wannipa Bhakdibutr | Executive Director | 3M | female |
| Nukit Chonlacoop | Chief Manufacturing Officer | — | male |
| Palica Mokkhavesa | Company Secretary | — | female |
| Anucha Chawakitkosol | Head of Accounting Services & Controller | — | male |
| Sarayut Jitcharoongphorn | Chief Domestic Beverage Officer of Customer & Channel Management | — | male |
| Sumana Koedkanmag | Head of Compliance | — | female |
| Susanne Migchels | Chief Marketing and Innovation Officer of Corporate & Domestic Beverage | — | female |
| Suthipa Panyamahasup | Chief of Home & Personal Care and Health Care Officer | — | female |
| Tian Poh Sze | Chief International Beverage Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for OSP.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
