Subscribe

NOTE AB (publ) (NOTE.ST)

SEK147.40 -0.70 (-0.47%)
SE STO Technology Hardware, Equipment & Parts
Address Sveavägen 52 111 34
Stockholm, SE
CEO Johannes Lind-Widestam
IPO 2004-06-23
ISIN SE0001161654

Explore sections of this company profile

Description

NOTE AB (publ) is an international provider of electronics manufacturing services, operating across Sweden, Finland, the United Kingdom, Estonia, and China, serving a diverse global customer base. The company delivers sophisticated production solutions, engaging in close partnership with clients from concept to completion. Its extensive service portfolio ranges from expert component selection and the design of specialized test equipment to initial prototyping, large-scale serial production, and crucial after-sales support. NOTE's manufacturing expertise encompasses Printed Circuit Board Assemblies (PCBAs), various sub-assemblies, and comprehensive box-build products. The firm primarily serves demanding sectors including medical technology (medtech), green technology (greentech), industrial manufacturing, and communications. Established in 1999, NOTE AB (publ) is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK147.40 -0.70 (-0.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.9K
Beta
0.56
Float Shares
18.06M
Free Float %
63.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.40% +2.89% +10.43% -4.22% +5.78% +4.43% +25.43% -25.30% +92.64% +1,383.46% +470.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
147.40
DCF (Unlevered) 423.52 +187.3%
DCF (Levered) 1,292.85 +777.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.10
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -2.2% Q1'26: -4.1% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +13.8% Q1'26: -19.4% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +10.4% Q1'26: +6.3% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +10.0% Q1'26: +8.7% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +13.3% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -0.9% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.84× Q1'26: 3.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 423.52 Current price: 147.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
3.90B
est: 3.88B (+0.6%)
3.81B
est: 3.81B (+0.1%)
4.69B
4.67B – 4.71B
+23.1% YoY
5.22B
5.16B – 5.27B
+11.2% YoY
5.57B
5.48B – 5.66B
+6.8% YoY
5.82B
5.78B – 5.86B
+4.4% YoY
EBITDA
474.00M
est: 589.04M (-19.5%)
504.00M
est: 578.70M (-12.9%)
712.48M
709.41M – 715.55M
+23.1% YoY
792.63M
784.68M – 800.58M
+11.2% YoY
846.38M
832.95M – 859.82M
+6.8% YoY
884.03M
877.55M – 890.51M
+4.4% YoY
EBIT
352.00M
est: 420.90M (-16.4%)
381.00M
est: 413.51M (-7.9%)
509.10M
506.91M – 511.29M
+23.1% YoY
566.38M
560.70M – 572.06M
+11.2% YoY
604.78M
595.18M – 614.39M
+6.8% YoY
631.68M
627.05M – 636.31M
+4.4% YoY
Net Income
248.03M
est: 284.24M (-12.7%)
281.00M
est: 280.89M (+0.0%)
328.46M
321.28M – 339.77M
+16.9% YoY
397.12M
396.84M – 397.39M
+20.9% YoY
438.73M
437.01M – 440.45M
+10.5% YoY
456.78M
452.43M – 461.14M
+4.1% YoY
SGA
155.00M
est: 140.17M (+10.6%)
147.00M
est: 137.71M (+6.7%)
169.54M
168.81M – 170.27M
+23.1% YoY
188.61M
186.72M – 190.51M
+11.2% YoY
201.40M
198.21M – 204.60M
+6.8% YoY
210.36M
208.82M – 211.90M
+4.4% YoY
EPS
8.65
est: 9.96 (-13.1%)
9.86
est: 9.84 (+0.2%)
11.58
11.25 – 11.90
+17.7% YoY
13.91
13.90 – 13.92
+20.1% YoY
15.37
15.31 – 15.43
+10.5% YoY
16.00
15.85 – 16.15
+4.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
263.91M
OE per share TTM
9.25
Owner's Yield
4.91%
Maintenance CapEx ratio
9.43%
Maint CapEx / Avg PPE
12.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.13% 116.2K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.13% 116.2K 0.38%
3 WisdomTree International SmallCap Dividend Fund DLS 0.06% 590.3K 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.06% 240.5K 0.48%
5 State Street SPDR S&P International Small Cap ETF GWX 0.04% 324.4K 0.40%
6 Avantis International Small Cap Value ETF AVDV 0.03% 4.96M 0.36%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 42.1K 0.30%
8 Dimensional - International Small Cap ETF DFIS 0.01% 502.2K 0.39%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 91.4K 0.39%
10 Dimensional - International Vector Equity ETF DXIV 0.01% 15.3K 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
262.8K
Shares Outstanding
28.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johannes Lind-Widestam Chief Executive Officer & President 7M male
Bahare Mackinovski Chief Sales & Marketing Officer 250.0K female
Cecilia Örn-Lindberg Chief Procurement Officer female
Christoffer Skogh Managing Director male
Frida Frykstrand Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits