Subscribe

NKT A/S (NKT.CO)

DKK941.50 +15.50 (+1.67%)
DK CPH Industrials Electrical Equipment & Parts
Address Vibeholms Allé 20 2605
Brøndby, DK
CEO Claes Westerlind
Website nkt.com
IPO 2001-04-27
ISIN DK0010287663

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · NKT.CO (DKK) Other OTC · NRKBF (USD)
Description

Headquartered in Brøndby, Denmark, NKT A/S is a long-established company, founded in 1891. This Danish firm specializes in the development, manufacturing, and global distribution of diverse cable solutions, along with their associated accessories and comprehensive services. Its operations are structured across three key segments: Solutions, Applications, and Service & Accessories. The company's product portfolio encompasses a wide array of high-voltage cable solutions, including onshore and offshore AC and DC cables, urban infrastructure cabling, and dynamic cables. It also supplies medium-voltage and general-purpose cables, alongside various low-voltage offerings such as building wires, flexible cables and conduits, control cables, 1 kV cables, and specialized telecom energy cables. Furthermore, NKT provides an extensive range of high-voltage cable accessories, including GIS/transformer terminations, low-pressure oil-filled cable systems, outdoor terminations, components for wind power applications, and various joints. For medium-voltage systems, the company offers accessories like cable joints, connectors, voltage terminations, cable branch cabinets, paper-insulated lead sheath cables, and pre-assembled connection cables. Beyond products, NKT delivers crucial onshore cable services, such as maintenance, spare parts management, on-call resource provision, cable jointing and termination, and repair readiness programs. Additionally, its service offerings extend to offshore cable support, high-voltage testing, cable monitoring, specialized competence centers for oil and gas cables, and technology consulting. Previously known as NKT Holding A/S, the company adopted its current name, NKT A/S, in May 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK941.50 +15.50 (+1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
146.9K
Beta
0.64
Float Shares
53.37M
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.26% +7.10% +13.30% +30.61% +45.45% +28.16% +106.65% +183.11% +284.56% +486.83% +1,066.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
941.50
DCF (Levered) 1,495.99 +58.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 27% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 -1
Hold 5 +1
Sell 3 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.66
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +9.6% Q1'26: +3.2% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +17.0% Q1'26: +8.0% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +12.2% Q1'26: -9.7% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +8.6% Q1'26: +7.3% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +23.4% Q1'26: +14.6% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -0.3% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.57× Q1'26: 1.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 97% × Ke + 3% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 941.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
3 EPS Ana.
Dec 2027
8 Rev. Ana.
9 EPS Ana.
Dec 2028
7 Rev. Ana.
6 EPS Ana.
Dec 2029
3 Rev. Ana.
4 EPS Ana.
Dec 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
2.22B
est: 2.17B (+2.3%)
1.05B
est: 2.13B (-51.0%)
1.48B
est: 1.50B (-1.7%)
1.50B
est: 1.43B (+4.7%)
1.34B
est: 1.26B (+6.1%)
1.47B
est: 1.45B (+1.5%)
1.91B
est: 1.84B (+3.5%)
2.08B
est: 2.09B (-0.6%)
2.57B
est: 386.23M (+564.7%)
3.25B
est: 3.17B (+2.6%)
3.57B
est: 3.60B (-1.0%)
3.73B
2.85B – 4.16B
+3.6% YoY
4.31B
3.41B – 5.05B
+15.5% YoY
4.93B
3.84B – 5.65B
+14.5% YoY
5.52B
4.29B – 6.32B
+11.8% YoY
5.90B
4.59B – 6.75B
+6.8% YoY
EBITDA
62.60M
est: 171.25M (-63.4%)
44.20M
est: 168.00M (-73.7%)
98.50M
est: 118.50M (-16.9%)
51.30M
est: 112.99M (-54.6%)
18.20M
est: 99.63M (-81.7%)
48.60M
est: 114.06M (-57.4%)
121.10M
est: 145.13M (-16.6%)
171.90M
est: 164.68M (+4.4%)
247.80M
est: 37.43M (+562.1%)
384.00M
est: 307.27M (+25.0%)
441.00M
est: 349.11M (+26.3%)
361.84M
276.18M – 403.32M
+3.6% YoY
417.76M
330.12M – 489.03M
+15.5% YoY
478.18M
371.87M – 547.33M
+14.5% YoY
534.83M
415.93M – 612.16M
+11.8% YoY
571.45M
444.40M – 654.07M
+6.8% YoY
EBIT
13.70M
est: 74.27M (-81.6%)
2.60M
est: 72.86M (-96.4%)
19.80M
est: 51.39M (-61.5%)
-36.00M
est: 49.00M (-173.5%)
-82.50M
est: 43.21M (-290.9%)
-48.70M
est: 49.47M (-198.4%)
26.60M
est: 62.94M (-57.7%)
86.50M
est: 71.42M (+21.1%)
159.00M
est: 22.43M (+609.0%)
282.00M
est: 184.12M (+53.2%)
308.00M
est: 209.20M (+47.2%)
216.83M
165.49M – 241.68M
+3.6% YoY
250.33M
197.82M – 293.04M
+15.5% YoY
286.54M
222.84M – 327.97M
+14.5% YoY
320.49M
249.24M – 366.83M
+11.8% YoY
342.43M
266.30M – 391.94M
+6.8% YoY
Net Income
1.00M
est: 56.53M (-98.2%)
-17.50M
est: 45.11M (-138.8%)
-3.40M
est: 73.62M (-104.6%)
-46.30M
est: -20.69M (-123.8%)
-76.00M
est: -106.96M (+28.9%)
-74.50M
est: -59.42M (-25.4%)
4.10M
est: 16.54M (-75.2%)
62.40M
est: 42.91M (+45.4%)
124.30M
est: 22.21M (+459.7%)
337.00M
est: 204.34M (+64.9%)
275.00M
est: 204.90M (+34.2%)
203.50M
195.39M – 211.60M
-0.7% YoY
268.40M
235.31M – 301.49M
+31.9% YoY
410.62M
390.61M – 430.63M
+53.0% YoY
529.34M
376.36M – 628.84M
+28.9% YoY
596.24M
423.92M – 708.31M
+12.6% YoY
SGA
187.70M
est: 332.92M (-43.6%)
180.80M
est: 326.60M (-44.6%)
247.40M
est: 230.38M (+7.4%)
277.80M
est: 219.66M (+26.5%)
266.30M
est: 193.67M (+37.5%)
299.60M
est: 221.74M (+35.1%)
311.50M
est: 282.13M (+10.4%)
302.50M
est: 320.15M (-5.5%)
339.30M
est: 43.40M (+681.7%)
393.00M
est: 356.34M (+10.3%)
est: 404.87M (-100.0%)
419.64M
320.29M – 467.74M
+3.6% YoY
484.48M
382.84M – 567.13M
+15.5% YoY
554.56M
431.27M – 634.74M
+14.5% YoY
620.25M
482.36M – 709.93M
+11.8% YoY
662.71M
515.38M – 758.54M
+6.8% YoY
EPS
-1.50
est: 1.05 (-242.7%)
-0.64
est: 0.84 (-176.3%)
-0.11
est: 1.37 (-108.0%)
-1.51
est: -0.38 (-292.6%)
-2.57
est: -1.99 (-29.2%)
-2.22
est: -1.10 (-101.0%)
0.09
est: 0.31 (-71.6%)
1.30
est: 0.79 (+65.2%)
1.82
est: 0.40 (+354.6%)
4.19
est: 4.01 (+4.4%)
4.90
est: 4.02 (+21.8%)
3.76
3.64 – 3.94
-6.5% YoY
5.15
4.39 – 5.62
+36.9% YoY
7.60
7.28 – 8.03
+47.7% YoY
9.87
7.02 – 11.72
+29.8% YoY
11.12
7.90 – 13.21
+12.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-652.68M
OE per share TTM
-11.92
Owner's Yield
-1.24%
Maintenance CapEx ratio
259.91%
Maint CapEx / Avg PPE
46.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
52.2K
Shares Outstanding
53.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Claes Westerlind President & Chief Executive Officer 13M male
Line Andrea Fandrup Executive Vice President & Chief Financial Officer 10M female
Denis Schuler Executive Vice President & Head of Accessories male
Jacob Schmidt Johansen Head of Investor Relations
Kira Johnson Executive Vice President & Chief HR Officer female
Louise Westh Naldal Head of Group Communications
Michael C. Hjorth Chief Commercial Officer male
Michael Yong CFO & Chief Strategy Officer male
Morten Bang Chief Legal Officer
Anders Jensen Executive Vice President & Chief Technology Officer male
Will Hendrikx COO, Interim Head of Grid Solutions & Deputy CEO male
Axel Barnekow Widmark Executive VP and Head of Service & Installation male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits