Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Imerys S.A. (NK.PA)
Paris, FR
Imerys S.A., established in 1880 and based in Paris, France, is a global provider of specialized mineral-based solutions for a diverse range of industries. The company operates through two core segments: Performance Minerals and High Temperature Solutions. In the Performance Minerals division, Imerys offers additives for various applications, including decorative and protective paints, rubber products (such as tires, medical rubber, and cables), and adhesive and sealant formulations. It also supplies crucial minerals for both technical and traditional ceramics like wall and floor tiles, sanitaryware, and large slabs. Furthermore, this segment provides components for high-purity silicon metal, which is integral to aluminum alloys, electronics, and solar panels, as well as materials for construction uses like insulation ceiling tiles. Functional additives for plastics and thermosets are also provided for the automotive, construction, packaging, and hygiene industries. Additional offerings include fillers and coatings for graphic paper and packaging, filtration agents for liquids and blood plasma, and graphite and carbon-based solutions vital for lithium-ion and alkaline batteries, fuel cells, and polymers. The High Temperature Solutions segment focuses on refractory minerals and solutions specifically designed for industrial processes that demand extreme heat. This segment also delivers bentonite for foundry molds, alumina and zirconia for abrasive applications, and high-performance binders used in construction for dry mix mortars and floor screeds. Imerys serves a broad spectrum of industries globally, including construction, paper and board, mobile energy, steelmaking, agriculture, food, automotive, and cosmetics. The company is a subsidiary of Belgian Securities BV.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.81% | -5.48% | +0.83% | -18.82% | -2.77% | -9.19% | -28.53% | -40.04% | -51.62% | -64.19% | +310.96% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Construction Materials: +2.8%-6.1% Q4'25: -10.2% (vs Q4'23)
-
EPS growth Construction Materials: +14.1%-331.3% Q4'25: -410.8% (vs Q4'23)
-
FCF margin FCF growth · Construction Materials: +32.9%+0.8% Q4'25: +0.0% (vs Q4'23)
-
EBIT margin Construction Materials: +9.5%+6.7% Q4'25: -12.4% (vs Q4'23)
-
ROIC Construction Materials: +5.1%+5.5% ★ Q4'25: -19.6% (vs Q4'23)
-
Share dilution Construction Materials: +0.0%+0.1% Q4'25: +0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×4.40× Q4'25: -13.52× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 5 EPS Ana. |
Dec 2027 6 Rev. Ana. 5 EPS Ana. |
Dec 2028 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.77B
est: 2.83B (-2.0%)
|
3.35B
est: 3.29B (+1.7%)
|
3.67B
est: 3.73B (-1.5%)
|
3.88B
est: 3.93B (-1.2%)
|
3.70B
est: 3.82B (-3.2%)
|
3.69B
est: 3.75B (-1.6%)
|
4.09B
est: 4.09B (+0.0%)
|
4.17B
est: 4.15B (+0.4%)
|
4.30B
est: 4.54B (-5.4%)
|
4.59B
est: 4.66B (-1.5%)
|
4.35B
est: 4.40B (-1.0%)
|
3.80B
est: 3.79B (+0.2%)
|
3.66B
est: 4.29B (-14.6%)
|
4.28B
est: 4.86B (-11.8%)
|
3.79B
est: 3.73B (+1.7%)
|
3.60B
est: 3.62B (-0.4%)
|
3.38B
est: 3.38B (+0.0%)
|
3.41B
3.32B – 3.49B
+0.7% YoY
|
3.51B
3.26B – 3.65B
+2.8% YoY
|
3.69B
3.67B – 3.71B
+5.2% YoY
|
| EBITDA |
331.20M
est: 301.87M (+9.7%)
|
553.80M
est: 220.49M (+151.2%)
|
610.50M
est: 558.39M (+9.3%)
|
683.50M
est: 587.51M (+16.3%)
|
603.10M
est: 563.86M (+7.0%)
|
646.20M
est: 493.50M (+30.9%)
|
755.10M
est: 623.36M (+21.1%)
|
733.30M
est: 308.24M (+137.9%)
|
741.50M
est: 673.93M (+10.0%)
|
176.10M
est: 722.79M (-75.6%)
|
608.00M
est: 833.58M (-27.1%)
|
476.30M
est: 422.58M (+12.7%)
|
577.00M
est: 449.80M (+28.3%)
|
582.10M
est: 463.76M (+25.5%)
|
413.50M
est: 487.59M (-15.2%)
|
339.90M
est: 473.60M (-28.2%)
|
530.70M
est: 442.20M (+20.0%)
|
445.46M
434.42M – 455.62M
+0.7% YoY
|
458.12M
425.88M – 476.80M
+2.8% YoY
|
481.76M
479.07M – 484.44M
+5.2% YoY
|
| EBIT |
149.70M
est: 226.38M (-33.9%)
|
340.80M
est: 188.06M (+81.2%)
|
399.60M
est: 461.19M (-13.4%)
|
468.80M
est: 488.96M (-4.1%)
|
395.30M
est: 469.43M (-15.8%)
|
436.70M
est: 389.41M (+12.1%)
|
528.30M
est: 483.13M (+9.3%)
|
501.90M
est: 182.94M (+174.3%)
|
531.80M
est: 540.30M (-1.6%)
|
-96.70M
est: 510.27M (-119.0%)
|
246.60M
est: -84.59M (+391.5%)
|
131.40M
est: 195.59M (-32.8%)
|
274.10M
est: 208.18M (+31.7%)
|
276.20M
est: 214.64M (+28.7%)
|
110.30M
est: 183.61M (-39.9%)
|
38.40M
est: 178.34M (-78.5%)
|
226.90M
est: 166.51M (+36.3%)
|
167.74M
163.58M – 171.57M
+0.7% YoY
|
172.51M
160.37M – 179.54M
+2.8% YoY
|
181.41M
180.40M – 182.42M
+5.2% YoY
|
| Net Income |
41.30M
est: 126.57M (-67.4%)
|
240.80M
est: 48.00M (+401.6%)
|
282.00M
est: 273.13M (+3.2%)
|
291.30M
est: 297.23M (-2.0%)
|
242.00M
est: 293.74M (-17.6%)
|
271.60M
est: 237.43M (+14.4%)
|
68.40M
est: 301.79M (-77.3%)
|
292.80M
est: 69.17M (+323.3%)
|
368.20M
est: 320.70M (+14.8%)
|
559.60M
est: 376.47M (+48.6%)
|
121.20M
est: 529.48M (-77.1%)
|
30.10M
est: 103.74M (-71.0%)
|
240.10M
est: 110.42M (+117.4%)
|
237.20M
est: 113.85M (+108.3%)
|
51.30M
est: 48.20M (+6.4%)
|
-95.00M
est: 249.32M (-138.1%)
|
-408.80M
est: 147.09M (-377.9%)
|
123.67M
103.60M – 150.53M
-15.9% YoY
|
169.00M
132.57M – 194.51M
+36.7% YoY
|
199.33M
176.35M – 210.98M
+17.9% YoY
|
| SGA |
717.50M
est: 553.44M (+29.6%)
|
2.07B
est: 731.89M (+182.8%)
|
45.10M
est: 768.12M (-94.1%)
|
845.40M
est: 840.27M (+0.6%)
|
812.60M
est: 1.62B (-50.0%)
|
841.70M
est: 1.57B (-46.3%)
|
924.50M
est: 1.80B (-48.7%)
|
925.50M
est: 1.87B (-50.4%)
|
669.80M
est: 2.04B (-67.1%)
|
1.06B
est: 2.02B (-47.9%)
|
973.00M
est: 1.86B (-47.8%)
|
820.90M
est: 1.51B (-45.7%)
|
998.20M
est: 1.61B (-38.0%)
|
1.06B
est: 1.66B (-36.3%)
|
990.10M
est: 596.30M (+66.0%)
|
67.60M
est: 579.18M (-88.3%)
|
—
est: 540.78M (-100.0%)
|
544.77M
531.27M – 557.20M
+0.7% YoY
|
560.25M
520.83M – 583.10M
+2.8% YoY
|
589.16M
585.87M – 592.44M
+5.2% YoY
|
| EPS |
0.57
est: 2.02 (-71.8%)
|
3.23
est: 3.31 (-2.5%)
|
3.75
est: 4.03 (-6.9%)
|
3.88
est: 4.08 (-5.0%)
|
3.20
est: 4.02 (-20.4%)
|
3.57
est: 4.24 (-15.9%)
|
0.86
est: 3.89 (-77.9%)
|
3.72
est: 4.18 (-10.9%)
|
4.66
est: 4.49 (+3.7%)
|
7.06
est: 4.25 (+66.1%)
|
1.53
est: 3.28 (-53.4%)
|
0.37
est: 1.86 (-80.1%)
|
2.84
est: 3.01 (-5.7%)
|
2.80
est: 3.53 (-20.8%)
|
0.61
est: 0.57 (+7.1%)
|
-1.12
est: 2.98 (-137.6%)
|
-4.83
est: 1.76 (-374.8%)
|
1.58
1.23 – 1.78
-10.1% YoY
|
1.88
1.57 – 2.30
+18.8% YoY
|
2.29
2.09 – 2.49
+22.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.13% | 1.36M | 0.58% |
| 2 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.13% | 936.7K | 0.33% |
| 3 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.10% | 742.2K | 0.30% |
| 4 | Dimensional - International Small Cap Value ETF DISV | 0.08% | 3.82M | 0.42% |
| 5 | Amundi CAC Transition Climat UCITS ETF CF1.PA | 0.07% | 8.9K | 0.25% |
| 6 | Schwab Fundamental International Small Company Index ETF FNDC | 0.06% | 1.78M | 0.39% |
| 7 | iShares MSCI Europe Small-Cap ETF IEUS | 0.05% | 88.1K | 0.41% |
| 8 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.05% | 1.69M | 0.30% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.05% | 2.65M | 0.39% |
| 10 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.04% | 297.8K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alessandro Dazza | Chief Executive Officer | 2M | male |
| Anastasia Amvrosiadou | Group Chief Human Resources Officer | — | female |
| Emmanuelle Vaudoyer | Group General Counsel & Company Secretary | — | female |
| Guillaume Delacroix | Senior Vice President of Performance Minerals EMEA & APAC | — | male |
| Jim Murberger | Senior Vice President of Performance Minerals Americas | — | male |
| Leah Wilson | Chief Sustainability Officer | — | female |
| Olivier Pirotte | Chief Strategy and M&A Officer | — | male |
| Philippe Bourg | Senior Vice President of Solutions for Refractory Abrasives & Construction | — | male |
| Pierre Lebreuil | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NK.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
