Subscribe

Medical Developments International Limited (MVP.AX)

AUD0.41 +0.00 (+0.00%)
AU ASX Healthcare Drug Manufacturers - Specialty & Generic
Address 4 Caribbean Drive 3179
Scoresby, VIC, AU
CEO Brent MacGregor
IPO 2003-12-14
ISIN AU000000MVP2

Explore sections of this company profile

Also trades on Australian Securities Exchange · MVP.AX (AUD) Other OTC · MDDVF (USD)
Description

Medical Developments International Limited (MDIL) specializes in the development and provision of essential emergency medical solutions, serving global markets including Australia, Europe, and the United States. The company's operations are divided into two primary segments: Pain Management and Respiratory care. Among its key offerings is Penthrox, a product specifically formulated for rapid pain relief in acute trauma and emergency situations. Within the respiratory segment, MDIL supplies equipment designed to assist individuals with conditions like asthma and chronic obstructive pulmonary disease (COPD). Additionally, its comprehensive portfolio features a diverse array of medical devices, encompassing items such as CPR face shields and masks, finger pulse oximeters, flow meter regulators, MDI tourniquets, manually triggered ventilators, oxygen resuscitation kits, and various oxygen therapy and resuscitation apparatus. Established in 2003, the company maintains its headquarters in Scoresby, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.41 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
162.5K
Beta
1.39
Float Shares
97.74M
Free Float %
86.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.28% -3.75% -12.50% -13.48% -26.67% -30.63% -42.54% -54.65% -91.77% -93.76% -18.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.41
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.30
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +17.8% Q4'25: +43.0% (vs Q4'23)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +100.2% Q4'25: +98.3% (vs Q4'23)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -0.2% Q4'25: +0.3% (vs Q4'23)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +0.4% Q4'25: -0.2% (vs Q4'23)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +0.2% Q4'25: -0.3% (vs Q4'23)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +30.0% Q4'25: +27.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.19× Q4'25: 0.63× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.38) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
2 EPS Ana.
Jun 2027
2 Rev. Ana.
2 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
9.37M
est: 9.44M (-0.7%)
11.61M
est: 11.40M (+1.8%)
15.47M
est: 15.35M (+0.8%)
18.35M
est: 18.25M (+0.5%)
17.46M
est: 17.83M (-2.1%)
20.88M
est: 20.40M (+2.3%)
22.54M
est: 24.25M (-7.1%)
25.27M
est: 26.30M (-3.9%)
21.94M
est: 22.10M (-0.7%)
32.34M
est: 30.10M (+7.4%)
33.15M
est: 33.20M (-0.2%)
39.06M
est: 39.10M (-0.1%)
42.80M
42.00M – 43.60M
+9.5% YoY
47.45M
47.10M – 47.80M
+10.9% YoY
52.55M
51.88M – 53.22M
+10.7% YoY
58.70M
57.95M – 59.45M
+11.7% YoY
EBITDA
959.0K
est: -3.78M (+125.4%)
2.63M
est: -4.57M (+157.7%)
3.42M
est: -6.15M (+155.6%)
3.80M
est: 2.89M (+31.5%)
2.22M
est: 2.38M (-6.7%)
3.89M
est: 358.1K (+985.8%)
3.03M
est: 1.66M (+82.2%)
-11.11M
est: 416.8K (-2,765.5%)
-12.86M
est: 554.2K (-2,420.6%)
-4.28M
est: 1.06M (-502.3%)
-29.45M
est: 1.75M (-1,786.0%)
1.67M
est: -15.67M (+110.7%)
-17.15M
-17.47M – -16.83M
-9.5% YoY
-19.01M
-19.15M – -18.87M
-10.9% YoY
-21.06M
-21.33M – -20.79M
-10.7% YoY
-23.52M
-23.82M – -23.22M
-11.7% YoY
EBIT
797.0K
est: -4.77M (+116.7%)
2.23M
est: -5.75M (+138.8%)
2.31M
est: -7.75M (+129.8%)
2.47M
est: 2.89M (-14.6%)
441.0K
est: 2.38M (-81.5%)
1.62M
est: 358.1K (+353.0%)
435.0K
est: 1.66M (-73.9%)
-14.86M
est: 416.8K (-3,665.0%)
-15.81M
est: 554.2K (-2,952.0%)
-7.40M
est: 1.06M (-794.6%)
-32.84M
est: 1.75M (-1,980.4%)
141.0K
est: -19.74M (+100.7%)
-21.61M
-22.01M – -21.20M
-9.5% YoY
-23.95M
-24.13M – -23.78M
-10.9% YoY
-26.53M
-26.87M – -26.19M
-10.7% YoY
-29.63M
-30.01M – -29.25M
-11.7% YoY
Net Income
875.0K
est: 1.59M (-44.8%)
1.53M
est: 2.26M (-32.3%)
1.57M
est: 4.89M (-67.9%)
1.82M
est: 1.97M (-7.7%)
243.0K
est: 1.76M (-86.2%)
1.04M
est: 289.1K (+259.1%)
379.0K
est: 1.11M (-66.0%)
-12.57M
est: 492.1K (-2,653.4%)
-12.41M
est: 654.3K (-1,996.2%)
-5.61M
est: -5.61M (+0.0%)
-40.99M
est: -40.99M (+0.0%)
94.0K
est: -1.27M (+107.4%)
-1.15M
-1.57M – -785.1K
+9.3% YoY
1.30M
785.1K – 1.79M
+213.0% YoY
3.60M
2.36M – 4.71M
+176.9% YoY
9.87M
9.71M – 10.03M
+174.2% YoY
SGA
4.21M
est: 9.12M (-53.8%)
4.18M
est: 6.34M (-34.1%)
6.64M
est: 14.82M (-55.2%)
8.01M
est: 9.92M (-19.3%)
9.33M
est: 8.75M (+6.5%)
9.67M
est: 11.65M (-17.0%)
10.97M
est: 11.17M (-1.8%)
21.38M
est: 15.65M (+36.6%)
24.81M
est: 20.82M (+19.2%)
36.40M
est: 29.07M (+25.2%)
35.09M
est: 32.06M (+9.5%)
26.08M
est: 37.76M (-30.9%)
41.33M
40.56M – 42.11M
+9.5% YoY
45.82M
45.49M – 46.16M
+10.9% YoY
50.75M
50.10M – 51.40M
+10.7% YoY
56.69M
55.97M – 57.41M
+11.7% YoY
EPS
0.02
est: 0.01 (+7.5%)
0.03
est: 0.02 (+31.6%)
0.03
est: 0.04 (-37.9%)
0.03
est: 0.04 (-13.8%)
0.00
est: 0.03 (-84.2%)
0.02
est: 0.01 (+83.1%)
0.01
est: 0.01 (-48.3%)
-0.18
est: -0.18 (+0.7%)
-0.17
est: -0.17 (+2.6%)
-0.07
est: -0.29 (+77.2%)
-0.47
est: -0.33 (-42.4%)
0.00
est: -0.01 (+108.0%)
-0.01
-0.01 – -0.01
+7.1% YoY
0.01
0.01 – 0.02
+209.5% YoY
0.03
0.02 – 0.04
+173.9% YoY
0.09
0.09 – 0.09
+179.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-25 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.01M
OE per share TTM
0.00
Owner's Yield
2.33%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
38.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.1K
Shares Outstanding
112.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brent MacGregor Chief Executive Officer 860.5K male
Anita James Chief Financial Officer 485.3K female
Benson Lee Head of Commercial Operations male
Jas Singh Global Head of Respiratory male
Julianne Alexander Head of Medical Affairs, Regulatory Affairs & Clinical Development female
Scott Courtney Chief Scientific Officer
Stefaan Schatteman Head of Europe male
Tara Eaton General Counsel & Company Secretary female
Anastasia Tan Head of Operations & Supply Chain female
Wayne Pearce Head of Production
Anthony Wheal Head of People & Culture male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits