Multiplan Empreendimentos Imobiliários S.A. (MULT3.SA)
Rio De Janeiro, RJ, BR
Multiplan Empreendimentos Imobiliários S.A. is a Brazilian company engaged in various facets of the real estate industry, encompassing the entire process from conceptualization and construction to the ultimate sale of properties. Their project portfolio includes diverse residential and commercial developments, notably large-scale urban shopping centers. The company actively participates in the acquisition and divestment of real estate assets and rights, alongside operating properties through leasing arrangements. Beyond development, Multiplan offers management and administrative services for shopping malls, both its own and those belonging to third parties. It also provides specialized technical advisory, support, civil construction, and engineering services. The scope of its operations further extends to the promotion and intermediation of real estate ventures, import and export activities related to its core business, and even the generation and sale of electricity. Additionally, the company strategically invests by acquiring ownership stakes and controlling interests in other entities. Founded in 1974, Multiplan is based in Rio de Janeiro, Brazil.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.10% | -3.37% | -9.13% | -6.44% | +4.14% | +13.42% | +18.33% | +22.19% | +49.10% | +91.93% | +462.75% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 8 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+7.6% Q1'26: +57.3% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%-3.4% Q1'26: +33.3% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%+26.9% Q1'26: +43.4% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%+73.5% ★ Q1'26: +61.7% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%+15.8% ★ Q1'26: +17.7% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%-12.0% ★ Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×2.53× Q1'26: 2.48× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 11 Rev. Ana. 7 EPS Ana. |
Dec 2028 7 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.07B
est: 1.11B (-3.7%)
|
1.11B
est: 1.14B (-2.9%)
|
1.16B
est: 1.16B (-0.2%)
|
1.23B
est: 1.23B (-0.1%)
|
1.31B
est: 1.31B (-0.3%)
|
1.08B
est: 1.36B (-20.2%)
|
1.29B
est: 1.25B (+3.3%)
|
1.80B
est: 1.81B (-0.5%)
|
2.03B
est: 2.14B (-5.3%)
|
2.54B
est: 2.22B (+14.7%)
|
2.74B
est: 2.55B (+7.5%)
|
2.59B
2.49B – 2.68B
+1.4% YoY
|
2.61B
2.21B – 2.86B
+1.0% YoY
|
2.84B
2.84B – 2.84B
+8.6% YoY
|
| EBITDA |
831.41M
est: 898.24M (-7.4%)
|
880.75M
est: 928.15M (-5.1%)
|
896.14M
est: 940.85M (-4.8%)
|
1.01B
est: 999.30M (+1.3%)
|
988.69M
est: 1.06B (-7.0%)
|
1.43B
est: 1.10B (+29.9%)
|
876.47M
est: 1.01B (-13.5%)
|
1.40B
est: 1.47B (-4.2%)
|
1.65B
est: 1.84B (-10.5%)
|
2.00B
est: 1.90B (+5.3%)
|
2.15B
est: 2.19B (-1.6%)
|
2.22B
2.14B – 2.30B
+1.4% YoY
|
2.24B
1.90B – 2.46B
+1.0% YoY
|
2.43B
2.43B – 2.43B
+8.6% YoY
|
| EBIT |
677.57M
est: 807.69M (-16.1%)
|
724.19M
est: 834.58M (-13.2%)
|
713.76M
est: 846.00M (-15.6%)
|
809.59M
est: 898.56M (-9.9%)
|
768.21M
est: 955.80M (-19.6%)
|
1.21B
est: 989.52M (+22.1%)
|
675.42M
est: 910.60M (-25.8%)
|
1.20B
est: 1.32B (-9.1%)
|
1.48B
est: 1.86B (-20.7%)
|
1.87B
est: 1.93B (-3.1%)
|
2.01B
est: 2.21B (-9.0%)
|
2.24B
2.16B – 2.33B
+1.4% YoY
|
2.27B
1.92B – 2.48B
+1.0% YoY
|
2.46B
2.46B – 2.46B
+8.6% YoY
|
| Net Income |
362.19M
est: 338.69M (+6.9%)
|
311.94M
est: 351.89M (-11.4%)
|
369.40M
est: 357.29M (+3.4%)
|
472.95M
est: 484.70M (-2.4%)
|
471.00M
est: 459.40M (+2.5%)
|
964.17M
est: 630.81M (+52.8%)
|
453.10M
est: 427.75M (+5.9%)
|
769.26M
est: 740.41M (+3.9%)
|
1.02B
est: 928.05M (+9.9%)
|
1.34B
est: 1.09B (+23.4%)
|
1.14B
est: 1.05B (+8.5%)
|
1.09B
958.99M – 1.33B
+4.0% YoY
|
1.31B
1.04B – 1.64B
+20.2% YoY
|
1.56B
1.31B – 1.83B
+18.7% YoY
|
| SGA |
155.11M
est: 175.81M (-11.8%)
|
166.24M
est: 181.67M (-8.5%)
|
167.08M
est: 184.15M (-9.3%)
|
183.36M
est: 195.59M (-6.3%)
|
237.09M
est: 208.05M (+14.0%)
|
226.86M
est: 215.39M (+5.3%)
|
250.03M
est: 198.21M (+26.1%)
|
278.57M
est: 287.04M (-3.0%)
|
277.00M
est: 298.30M (-7.1%)
|
253.21M
est: 308.88M (-18.0%)
|
304.05M
est: 354.83M (-14.3%)
|
359.96M
346.48M – 373.44M
+1.4% YoY
|
363.55M
307.93M – 398.43M
+1.0% YoY
|
394.80M
394.80M – 394.80M
+8.6% YoY
|
| EPS |
0.64
est: 0.60 (+6.4%)
|
0.55
est: 0.62 (-12.0%)
|
0.62
est: 0.63 (-2.2%)
|
0.79
est: 0.86 (-8.2%)
|
0.79
est: 0.82 (-3.1%)
|
1.62
est: 1.12 (+44.7%)
|
0.76
est: 0.76 (+0.1%)
|
1.31
est: 1.31 (-0.3%)
|
1.75
est: 1.91 (-8.2%)
|
2.40
est: 2.23 (+7.5%)
|
2.32
est: 2.16 (+7.3%)
|
2.31
1.93 – 2.68
+6.8% YoY
|
2.76
2.10 – 3.31
+19.6% YoY
|
3.20
2.64 – 3.68
+15.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Armando d'Almeida Neto | Chief Financial & Investor Relations Officer and Vice President of Board of Exec. Officers | — | male |
| Eduardo Kaminitz Peres | Chief Executive Officer, Chairman of Board of Executive Officers & Vice Chairman | — | male |
| Hans Christian Melchers | Member of Board of Executive Officers | — | male |
| Marcello Kaminitz Barnes | Vice President Board of Executive Officers & VP of Development | — | male |
| Marcelo Ferreira Martins | VP of Operations & Vice President Board of Executive Officers | — | male |
| Vander Aloisio Giordano | Vice President Board of Executive Officer & Vice President of Compliance and Institutional | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MULT3.SA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
