Marshalls plc (MSLH.L)
Halifax, GB
Marshalls plc is a leading producer and provider of hard landscaping materials, operating both within the United Kingdom and on an international scale. The company offers a wide selection of products for home and garden environments, including elements for interiors, gardens, and driveways such as paving, paths, kerbs, edging, garden walling, artificial grass, and various stone products, alongside design aids for outdoor spaces. In addition, Marshalls furnishes comprehensive landscaping components for the commercial construction sector. This range includes paving, kerbing, linear drainage systems, walling, landscape protection, street furniture, mortars, screeds, aggregates, sands, block stone, masonry, façade materials, and traffic calming solutions. Beyond its core product offerings, the company engages in property management, the supply of street furniture, the sourcing and distribution of natural stone, and operates a quarry, while also providing a broad spectrum of paving products. Its diverse customer base encompasses local authorities, commercial architects, specifiers, contractors, house builders, DIY enthusiasts, professional landscapers, driveway installers, and garden designers. Marshalls plc was founded in 1890 and is based in Halifax, UK.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.50% | +3.91% | +7.63% | -21.58% | -21.58% | -21.93% | -49.73% | -53.47% | -80.56% | -56.54% | +33.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction Materials: +2.8%+2.1% Q4'25: +49.0% (vs Q4'23)
-
EPS growth Construction Materials: +14.1%-52.8% Q4'25: +0.0% (vs Q4'23)
-
FCF margin FCF growth · Construction Materials: +32.9%+7.5% Q4'25: +7.6% (vs Q4'23)
-
EBIT margin Construction Materials: +9.5%+7.1% Q4'25: +6.9% (vs Q4'23)
-
ROIC Construction Materials: +5.1%+4.4% Q4'25: +13.2% (vs Q4'23)
-
Share dilution Construction Materials: +0.0%+0.3% Q4'25: -0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×1.94× Q4'25: 0.62× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2001 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 6 EPS Ana. |
Dec 2027 7 Rev. Ana. 6 EPS Ana. |
Dec 2028 6 Rev. Ana. 4 EPS Ana. |
Dec 2029 5 Rev. Ana. 2 EPS Ana. |
Dec 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
328.04M
est: 332.87M (-1.5%)
|
342.06M
est: 346.57M (-1.3%)
|
349.48M
est: 354.28M (-1.4%)
|
328.34M
est: 367.40M (-10.6%)
|
359.31M
est: 361.30M (-0.6%)
|
378.10M
est: 385.05M (-1.8%)
|
402.93M
est: 409.02M (-1.5%)
|
378.06M
est: 387.62M (-2.5%)
|
311.69M
est: 317.26M (-1.8%)
|
308.84M
est: 327.89M (-5.8%)
|
334.13M
est: 335.67M (-0.5%)
|
309.69M
est: 318.01M (-2.6%)
|
307.39M
est: 315.56M (-2.6%)
|
358.52M
est: 357.00M (+0.4%)
|
386.20M
est: 387.85M (-0.4%)
|
396.92M
est: 399.02M (-0.5%)
|
430.19M
est: 430.00M (+0.0%)
|
490.99M
est: 495.07M (-0.8%)
|
541.83M
est: 545.33M (-0.6%)
|
469.45M
est: 469.00M (+0.1%)
|
589.26M
est: 589.00M (+0.0%)
|
719.37M
est: 719.00M (+0.1%)
|
671.20M
est: 623.80M (+7.6%)
|
619.20M
est: 619.00M (+0.0%)
|
632.10M
est: 632.00M (+0.0%)
|
641.01M
628.01M – 653.91M
+1.4% YoY
|
666.53M
653.98M – 686.28M
+4.0% YoY
|
698.25M
698.23M – 698.27M
+4.8% YoY
|
719.70M
705.64M – 737.67M
+3.1% YoY
|
760.60M
745.74M – 779.59M
+5.7% YoY
|
| EBITDA |
60.45M
est: 58.80M (+2.8%)
|
66.11M
est: 57.72M (+14.5%)
|
70.73M
est: 64.65M (+9.4%)
|
62.19M
est: 69.14M (-10.0%)
|
61.91M
est: 62.97M (-1.7%)
|
66.39M
est: 87.58M (-24.2%)
|
70.87M
est: 58.94M (+20.2%)
|
26.27M
est: 84.08M (-68.8%)
|
21.58M
est: 17.01M (+26.9%)
|
31.56M
est: 13.38M (+135.8%)
|
32.22M
est: 26.64M (+21.0%)
|
7.22M
est: 34.01M (-78.8%)
|
29.81M
est: 12.33M (+141.7%)
|
38.85M
est: 28.22M (+37.6%)
|
50.63M
est: 38.13M (+32.8%)
|
60.35M
est: 49.07M (+23.0%)
|
67.90M
est: 62.49M (+8.6%)
|
80.30M
est: 76.71M (+4.7%)
|
103.88M
est: 85.81M (+21.1%)
|
39.67M
est: 80.79M (-50.9%)
|
103.89M
est: 89.91M (+15.5%)
|
90.08M
est: 95.80M (-6.0%)
|
84.30M
est: 88.77M (-5.0%)
|
84.20M
est: 88.09M (-4.4%)
|
93.80M
est: 89.93M (+4.3%)
|
91.22M
89.37M – 93.05M
+1.4% YoY
|
94.85M
93.06M – 97.66M
+4.0% YoY
|
99.36M
99.36M – 99.36M
+4.8% YoY
|
102.41M
100.41M – 104.97M
+3.1% YoY
|
108.23M
106.12M – 110.94M
+5.7% YoY
|
| EBIT |
45.83M
est: 46.75M (-2.0%)
|
52.63M
est: 47.58M (+10.6%)
|
53.19M
est: 51.42M (+3.4%)
|
47.08M
est: 55.07M (-14.5%)
|
44.35M
est: 52.58M (-15.6%)
|
47.71M
est: 47.32M (+0.8%)
|
49.15M
est: 50.78M (-3.2%)
|
3.99M
est: 46.25M (-91.4%)
|
2.03M
est: 2.95M (-31.1%)
|
12.99M
est: 1.96M (+561.3%)
|
28.65M
est: 12.08M (+137.2%)
|
-7.96M
est: 15.82M (-150.3%)
|
16.52M
est: -7.54M (+319.1%)
|
26.77M
est: 18.18M (+47.3%)
|
37.48M
est: 28.06M (+33.6%)
|
47.64M
est: 38.17M (+24.8%)
|
54.17M
est: 51.42M (+5.3%)
|
64.84M
est: 62.23M (+4.2%)
|
73.69M
est: 71.49M (+3.1%)
|
9.23M
est: 61.31M (-84.9%)
|
73.26M
est: 68.23M (+7.4%)
|
47.82M
est: 72.70M (-34.2%)
|
41.00M
est: 50.58M (-18.9%)
|
51.70M
est: 50.20M (+3.0%)
|
44.60M
est: 51.25M (-13.0%)
|
51.98M
50.92M – 53.02M
+1.4% YoY
|
54.05M
53.03M – 55.65M
+4.0% YoY
|
56.62M
56.62M – 56.62M
+4.8% YoY
|
58.36M
57.22M – 59.82M
+3.1% YoY
|
61.68M
60.47M – 63.22M
+5.7% YoY
|
| Net Income |
28.71M
est: 33.70M (-14.8%)
|
33.64M
est: 31.44M (+7.0%)
|
34.50M
est: 34.35M (+0.4%)
|
31.30M
est: 35.78M (-12.5%)
|
57.87M
est: 32.73M (+76.8%)
|
29.08M
est: 61.71M (-52.9%)
|
30.25M
est: 30.91M (-2.1%)
|
-6.22M
est: 48.62M (-112.8%)
|
-752.0K
est: -5.07M (+85.2%)
|
7.35M
est: -826.8K (+989.0%)
|
7.26M
est: 7.58M (-4.2%)
|
-5.68M
est: 7.01M (-181.1%)
|
14.10M
est: -5.66M (+349.2%)
|
19.86M
est: 15.92M (+24.7%)
|
28.15M
est: 22.02M (+27.8%)
|
37.35M
est: 28.69M (+30.2%)
|
42.50M
est: 40.32M (+5.4%)
|
51.96M
est: 49.50M (+5.0%)
|
58.24M
est: 57.29M (+1.7%)
|
2.37M
est: 48.46M (-95.1%)
|
54.81M
est: 53.93M (+1.6%)
|
26.80M
est: 22.69M (+18.1%)
|
18.60M
est: 21.60M (-13.9%)
|
31.00M
est: 38.87M (-20.3%)
|
14.40M
est: 31.73M (-54.6%)
|
38.00M
33.61M – 39.41M
+19.8% YoY
|
42.14M
39.53M – 47.57M
+10.9% YoY
|
49.41M
46.42M – 53.20M
+17.3% YoY
|
52.94M
51.59M – 54.66M
+7.1% YoY
|
59.55M
58.04M – 61.49M
+12.5% YoY
|
| SGA |
—
est: 83.79M (-100.0%)
|
—
est: 79.86M (-100.0%)
|
—
est: 84.64M (-100.0%)
|
—
est: 82.24M (-100.0%)
|
—
est: 83.73M (-100.0%)
|
—
est: 88.35M (-100.0%)
|
—
est: 90.93M (-100.0%)
|
—
est: 87.00M (-100.0%)
|
—
est: 75.30M (-100.0%)
|
—
est: 87.02M (-100.0%)
|
—
est: 86.40M (-100.0%)
|
—
est: 83.37M (-100.0%)
|
78.40M
est: 82.66M (-5.2%)
|
90.43M
est: 90.88M (-0.5%)
|
94.63M
est: 103.61M (-8.7%)
|
94.82M
est: 113.10M (-16.2%)
|
95.97M
est: 122.39M (-21.6%)
|
113.74M
est: 136.41M (-16.6%)
|
110.60M
est: 147.97M (-25.3%)
|
109.49M
est: 110.03M (-0.5%)
|
121.57M
est: 122.46M (-0.7%)
|
156.32M
est: 130.48M (+19.8%)
|
173.90M
est: 110.80M (+56.9%)
|
127.20M
est: 109.96M (+15.7%)
|
—
est: 112.26M (-100.0%)
|
113.86M
111.55M – 116.15M
+1.4% YoY
|
118.39M
116.16M – 121.90M
+4.0% YoY
|
124.03M
124.02M – 124.03M
+4.8% YoY
|
127.84M
125.34M – 131.03M
+3.1% YoY
|
135.10M
132.46M – 138.47M
+5.7% YoY
|
| EPS |
0.18
est: 0.17 (+6.5%)
|
0.21
est: 0.19 (+12.9%)
|
0.22
est: 0.18 (+20.6%)
|
0.18
est: 0.20 (-7.9%)
|
0.36
est: 0.17 (+114.9%)
|
0.18
est: 0.18 (+1.4%)
|
0.19
est: 0.19 (+1.5%)
|
-0.04
est: 0.12 (-130.9%)
|
0.00
est: 0.05 (-107.7%)
|
0.04
est: 0.04 (-4.6%)
|
0.04
est: 0.05 (-26.8%)
|
-0.03
est: 0.05 (-157.3%)
|
0.07
est: 0.06 (+8.9%)
|
0.10
est: 0.09 (+12.0%)
|
0.14
est: 0.14 (-2.0%)
|
0.19
est: 0.18 (+6.9%)
|
0.22
est: 0.21 (+5.0%)
|
0.26
est: 0.25 (+3.4%)
|
0.29
est: 0.29 (+1.3%)
|
0.01
est: 0.09 (-87.0%)
|
0.27
est: 0.29 (-6.0%)
|
0.11
est: 0.31 (-64.3%)
|
0.07
est: 0.09 (-13.9%)
|
0.12
est: 0.15 (-21.2%)
|
0.06
est: 0.13 (-54.9%)
|
0.15
0.13 – 0.15
+17.9% YoY
|
0.17
0.16 – 0.19
+16.1% YoY
|
0.20
0.18 – 0.21
+13.7% YoY
|
0.21
0.20 – 0.21
+5.7% YoY
|
0.23
0.23 – 0.24
+12.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.18% | 772.4K | 0.05% |
| 2 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.11% | 2.81M | 0.10% |
| 3 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.11% | 2.81M | 0.10% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.02% | 1.39M | 0.39% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 984.6K | 0.06% |
| 6 | Schwab Fundamental International Small Company Index ETF FNDC | 0.02% | 464.9K | 0.39% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 44.0K | 0.30% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.62M | 0.06% |
| 9 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.01% | 91.8K | 0.20% |
| 10 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.01% | 91.8K | 0.20% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Justin Lockwood | Chief Financial Officer & Director | 625.0K | male |
| Simon Gerald Bourne | Chief Executive Officer & Director | 619.0K | male |
| Jo Holmes | Head of ESG Engagement | — | female |
| Michael Edwards | Head of Sustainability | — | — |
| Shiv Sibal | Chief Legal Officer & Group Company Secretary | — | male |
| Susan Barclay | Managing Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MSLH.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
