Mersen S.A. (MRN.PA)
Courbevoie, FR
Mersen S.A., an enterprise founded in Courbevoie, France, in 1889, is a global manufacturer and distributor of advanced materials and specialized electrical power products. Its operations span France, North America, Europe, the Asia-Pacific region, and other international markets, structured around two primary segments: Advanced Materials and Electrical Power. The Electrical Power segment provides a comprehensive suite of solutions, featuring electrical protection and control devices such as various low, medium, and high-voltage fuses (including general-purpose, high-speed, and DC protection for electric vehicles and batteries), power transfer systems for railway applications, surge and lightning protection, and power monitoring technologies. This division also supplies power management components like cooling solutions, bus bars, and aluminum electrolytic and film capacitors. Within its Advanced Materials segment, Mersen produces a wide array of anticorrosion equipment, encompassing heat exchangers, columns, reactors, pressure vessels, and various PTFE/PFA components (bellows, pipes, fittings), alongside graphite bursting discs and other corrosion-resistant materials, supported by after-sales and maintenance services. This segment also specializes in graphite products, including isostatic, extruded, and flexible graphite, carbon insulation, carbon/carbon composites, and silicon carbide. Furthermore, Mersen manufactures diverse carbon-based components crucial for power and signal transmission, such as carbon brushes, brush-holders, rotary joints, current collectors, and complete slip and electrical ring assemblies, in addition to wheel flange lubrication and carbon dust collection systems. Mersen's extensive product portfolio serves a broad spectrum of industries, including energy, electronics, transportation, corrosive chemicals, process industries, and specialized sectors such as building infrastructure, elevators, ski lifts, defense, HVAC, and outdoor LED lighting. The company previously operated as Groupe Carbone Lorraine SA before rebranding to Mersen SA in 2010.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.70% | +6.47% | +31.02% | +50.16% | +92.28% | +75.35% | +104.00% | +17.64% | +40.34% | +196.81% | +201.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electrical Equipment & Parts: +13.1%-4.6% Q4'25: -4.5% (vs Q4'23)
-
EPS growth Electrical Equipment & Parts: +22.4%-75.5% Q4'25: -141.1% (vs Q4'23)
-
FCF margin FCF growth · Electrical Equipment & Parts: +27.2%+7.0% Q4'25: +5.5% (vs Q4'23)
-
EBIT margin Electrical Equipment & Parts: +8.2%+9.2% ★ Q4'25: +8.9% (vs Q4'23)
-
ROIC Electrical Equipment & Parts: +6.4%+5.3% Q4'25: +16.4% (vs Q4'23)
-
Share dilution Electrical Equipment & Parts: +0.0%-11.1% ★ Q4'25: -2.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×4.90× Q4'25: 2.60× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2001 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 5 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
803.70M
est: 820.69M (-2.1%)
|
720.90M
est: 735.47M (-2.0%)
|
629.40M
est: 649.25M (-3.1%)
|
636.00M
est: 645.62M (-1.5%)
|
583.40M
est: 648.54M (-10.0%)
|
639.80M
est: 649.50M (-1.5%)
|
693.70M
est: 704.18M (-1.5%)
|
661.90M
est: 742.08M (-10.8%)
|
587.30M
est: 600.87M (-2.3%)
|
741.20M
est: 734.17M (+1.0%)
|
829.60M
est: 841.00M (-1.4%)
|
810.70M
est: 833.52M (-2.7%)
|
738.80M
est: 752.77M (-1.9%)
|
726.10M
est: 741.84M (-2.1%)
|
767.60M
est: 777.85M (-1.3%)
|
759.00M
est: 767.80M (-1.1%)
|
809.20M
est: 809.00M (+0.0%)
|
878.50M
est: 877.47M (+0.1%)
|
950.20M
est: 950.86M (-0.1%)
|
847.20M
est: 839.68M (+0.9%)
|
922.80M
est: 922.88M (0.0%)
|
1.11B
est: 1.11B (0.0%)
|
1.21B
est: 1.23B (-1.3%)
|
1.24B
est: 1.24B (0.0%)
|
1.19B
est: 1.19B (-0.2%)
|
1.22B
1.21B – 1.23B
+2.8% YoY
|
1.30B
1.28B – 1.33B
+6.1% YoY
|
1.39B
1.38B – 1.40B
+7.2% YoY
|
1.51B
1.49B – 1.54B
+8.9% YoY
|
1.48B
1.46B – 1.51B
-2.2% YoY
|
| EBITDA |
111.90M
est: 34.26M (+226.7%)
|
93.10M
est: -14.34M (+749.3%)
|
69.30M
est: -10.42M (+765.3%)
|
57.70M
est: -41.07M (+240.5%)
|
74.60M
est: 15.07M (+395.1%)
|
81.20M
est: 47.27M (+71.8%)
|
67.50M
est: 63.10M (+7.0%)
|
118.40M
est: 49.53M (+139.0%)
|
77.00M
est: 54.90M (+40.3%)
|
110.30M
est: 55.80M (+97.7%)
|
134.60M
est: 97.11M (+38.6%)
|
103.30M
est: 113.43M (-8.9%)
|
49.50M
est: 45.01M (+10.0%)
|
57.80M
est: 23.95M (+141.4%)
|
77.80M
est: 41.18M (+88.9%)
|
67.60M
est: 50.50M (+33.9%)
|
102.50M
est: 45.24M (+126.6%)
|
122.40M
est: 90.30M (+35.6%)
|
140.00M
est: 111.19M (+25.9%)
|
120.50M
est: 103.71M (+16.2%)
|
141.50M
est: 108.69M (+30.2%)
|
171.10M
est: 116.90M (+46.4%)
|
191.40M
est: 172.16M (+11.2%)
|
179.80M
est: 174.49M (+3.0%)
|
109.10M
est: 166.75M (-34.6%)
|
171.38M
169.17M – 172.64M
+2.8% YoY
|
181.78M
179.44M – 186.76M
+6.1% YoY
|
194.85M
193.78M – 195.93M
+7.2% YoY
|
212.22M
209.49M – 215.98M
+8.9% YoY
|
207.62M
204.94M – 211.29M
-2.2% YoY
|
| EBIT |
76.00M
est: 91.54M (-17.0%)
|
59.60M
est: 29.93M (+99.1%)
|
39.30M
est: 14.65M (+168.2%)
|
34.90M
est: -21.08M (+265.5%)
|
53.50M
est: 37.77M (+41.6%)
|
59.60M
est: 53.58M (+11.2%)
|
42.70M
est: 66.14M (-35.4%)
|
93.30M
est: 45.00M (+107.3%)
|
45.60M
est: 75.55M (-39.6%)
|
73.70M
est: 55.56M (+32.7%)
|
97.40M
est: 83.99M (+16.0%)
|
63.60M
est: 97.56M (-34.8%)
|
8.10M
est: 58.41M (-86.1%)
|
20.30M
est: 9.17M (+121.5%)
|
37.00M
est: 22.99M (+61.0%)
|
29.20M
est: 37.68M (-22.5%)
|
63.00M
est: 32.56M (+93.5%)
|
84.90M
est: 69.20M (+22.7%)
|
88.80M
est: 95.71M (-7.2%)
|
67.60M
est: 81.76M (-17.3%)
|
86.80M
est: 85.69M (+1.3%)
|
106.30M
est: 92.17M (+15.3%)
|
126.00M
est: 115.38M (+9.2%)
|
105.30M
est: 116.95M (-10.0%)
|
109.10M
est: 111.76M (-2.4%)
|
114.86M
113.38M – 115.71M
+2.8% YoY
|
121.83M
120.26M – 125.17M
+6.1% YoY
|
130.59M
129.87M – 131.32M
+7.2% YoY
|
142.24M
140.40M – 144.75M
+8.9% YoY
|
139.15M
137.35M – 141.61M
-2.2% YoY
|
| Net Income |
-8.10M
est: 39.77M (-120.4%)
|
-10.80M
est: -7.26M (-48.8%)
|
-38.20M
est: -9.53M (-300.7%)
|
19.40M
est: -37.99M (+151.1%)
|
22.10M
est: 15.27M (+44.7%)
|
35.30M
est: 22.13M (+59.5%)
|
16.30M
est: 38.27M (-57.4%)
|
29.80M
est: 16.23M (+83.6%)
|
14.90M
est: 23.56M (-36.8%)
|
39.80M
est: 17.79M (+123.7%)
|
56.90M
est: 43.82M (+29.8%)
|
6.50M
est: 56.42M (-88.5%)
|
-29.20M
est: 5.10M (-672.3%)
|
2.10M
est: -28.78M (+107.3%)
|
1.30M
est: 2.23M (-41.8%)
|
1.80M
est: 1.28M (+40.4%)
|
37.60M
est: 1.90M (+1,876.2%)
|
56.50M
est: 40.47M (+39.6%)
|
57.30M
est: 61.59M (-7.0%)
|
-12.00M
est: 51.54M (-123.3%)
|
54.40M
est: 54.02M (+0.7%)
|
67.70M
est: 76.50M (-11.5%)
|
81.60M
est: 70.34M (+16.0%)
|
59.00M
est: 56.30M (+4.8%)
|
12.80M
est: 51.73M (-75.3%)
|
56.30M
42.37M – 58.53M
+8.8% YoY
|
71.40M
57.93M – 73.73M
+26.8% YoY
|
78.46M
77.74M – 79.18M
+9.9% YoY
|
94.79M
93.20M – 96.97M
+20.8% YoY
|
104.41M
102.66M – 106.81M
+10.2% YoY
|
| SGA |
127.50M
est: 133.35M (-4.4%)
|
125.00M
est: 114.26M (+9.4%)
|
117.60M
est: 110.35M (+6.6%)
|
58.80M
est: 116.94M (-49.7%)
|
54.80M
est: 114.62M (-52.2%)
|
62.90M
est: 114.67M (-45.1%)
|
132.60M
est: 136.93M (-3.2%)
|
131.00M
est: 139.74M (-6.3%)
|
121.60M
est: 106.07M (+14.6%)
|
148.10M
est: 109.90M (+34.8%)
|
156.20M
est: 127.24M (+22.8%)
|
163.20M
est: 154.87M (+5.4%)
|
153.90M
est: 148.71M (+3.5%)
|
159.90M
est: 151.67M (+5.4%)
|
169.30M
est: 170.16M (-0.5%)
|
169.80M
est: 166.98M (+1.7%)
|
179.40M
est: 179.48M (0.0%)
|
188.20M
est: 191.36M (-1.6%)
|
196.40M
est: 205.16M (-4.3%)
|
179.30M
est: 175.22M (+2.3%)
|
194.40M
est: 183.64M (+5.9%)
|
223.10M
est: 197.51M (+13.0%)
|
244.60M
est: 250.03M (-2.2%)
|
252.50M
est: 253.42M (-0.4%)
|
240.70M
est: 242.18M (-0.6%)
|
248.90M
245.69M – 250.74M
+2.8% YoY
|
264.01M
260.60M – 271.24M
+6.1% YoY
|
283.00M
281.44M – 284.56M
+7.2% YoY
|
308.22M
304.25M – 313.67M
+8.9% YoY
|
301.54M
297.65M – 306.87M
-2.2% YoY
|
| EPS |
-0.39
est: 2.20 (-117.8%)
|
-0.52
est: 1.02 (-151.2%)
|
-3.05
est: 0.62 (-590.3%)
|
1.48
est: 2.07 (-28.4%)
|
1.43
est: 2.10 (-32.0%)
|
2.26
est: 2.59 (-12.7%)
|
0.97
est: 2.46 (-60.6%)
|
1.96
est: 2.91 (-32.8%)
|
0.85
est: 1.41 (-39.8%)
|
1.86
est: 2.25 (-17.2%)
|
2.71
est: 2.98 (-9.1%)
|
0.31
est: 1.55 (-80.0%)
|
-1.37
est: 1.31 (-204.5%)
|
0.10
est: 1.16 (-91.8%)
|
0.07
est: 0.78 (-91.4%)
|
0.09
est: 0.94 (-90.9%)
|
1.75
est: 1.83 (-4.4%)
|
2.64
est: 2.64 (+0.2%)
|
2.65
est: 2.87 (-7.5%)
|
-0.56
est: 1.18 (-147.3%)
|
2.51
est: 2.60 (-3.6%)
|
3.14
est: 3.55 (-11.5%)
|
3.50
est: 3.16 (+10.7%)
|
2.43
est: 2.53 (-4.0%)
|
0.58
est: 2.34 (-75.2%)
|
2.30
1.91 – 2.64
-1.6% YoY
|
2.91
2.61 – 3.33
+26.6% YoY
|
3.54
3.51 – 3.57
+21.7% YoY
|
4.28
4.20 – 4.37
+20.7% YoY
|
4.71
4.63 – 4.82
+10.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-25 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-21 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X Rare Earth & Critical Materials ETF EART | 0.50% | 196.7K | 0.59% |
| 2 | Global X - Disruptive Materials UCITS ETF DMAT.MI | 0.50% | 225.2K | 0.50% |
| 3 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.25% | 234.2K | 0.38% |
| 4 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.25% | 234.2K | 0.38% |
| 5 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.16% | 1.20M | 0.33% |
| 6 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.16% | 1.66M | 0.58% |
| 7 | Avantis International Small Cap Value ETF AVDV | 0.10% | 19.48M | 0.36% |
| 8 | WisdomTree International SmallCap Dividend Fund DLS | 0.10% | 1.03M | 0.58% |
| 9 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.10% | 421.6K | 0.48% |
| 10 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.09% | 710.4K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Luc Themelin | Chief Executive Officer & Director | 919.9K | male |
| Thomas Baumgartner | Chief Financial Officer | 324.1K | male |
| Estelle Legrand | Group Vice President of Human Resources | — | female |
| Ferran Sacrest | Executive Vice President of the Electrical Power segment | — | male |
| Gilles Boisseau | Executive Vice President of Mersen International | — | male |
| Matthieu Elriz | Executive Vice President of Advanced Materials | — | male |
| Salvador Lamas | CEO & Group COO | — | male |
| Sylvie Guiganti | Group Chief Information Officer | — | female |
| Caroline Levy | Chief Technology Officer | — | female |
| Véronique Boca | Vice President of Corporate & Financial Communication | — | female |
| Delphine Jacquemont | General Counsel & Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MRN.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
